Shares Magazine
11.00p+0.25 (+2.33%)27 Nov 2024, 08:01
Jump to:
Xp Factory PLC Fundamentals
| Company Name | Xp Factory PLC | Last Updated | 2024-11-27 |
|---|---|---|---|
| Industry | Leisure | Sector | Consumer Cyclical |
| Shares in Issue | 175.158 m | Market Cap | £19.27 m |
| PE Ratio | 0.00 | Dividend per Share | 0 |
| Dividend Yield | 0 | Dividend Cover | 0 |
| EPS | £-0.00 | EPS Growth (%) | 0 |
| PEG | 0 | DPS Growth (%) | 0 |
| Debt Ratio | 0.4656 | Debt Equity Ratio | 1.0943 |
| Asset Equity Ratio | 2.8051 | Cash Equity Ratio | 0.1558 |
| Quick Ratio | 1.0340 | Current Ratio | 0.49 |
| Price To Book Value | 0.7531 | ROCE | 0 |
Xp Factory PLC Dividends
| Type | Ex-Date | Pay Date | Currency | Net Dividend | Year Total |
|---|
Xp Factory PLC Company Financials
| Assets | 2024 | 2022 | 2021 |
|---|---|---|---|
| Tangible Assets | £39.69 m | £30.59 m | £13.12 m |
| Intangible Assets | £23.64 m | £22.70 m | £22.05 m |
| Investments | 0 | 0 | 0 |
| Total Fixed Assets | £64.78 m | £54.63 m | £35.29 m |
| Stocks | £348,000.00 | £323,000.00 | £462,000.00 |
| Debtors | £2.24 m | £2.63 m | £4.32 m |
| Cash & Equivalents | £3.94 m | £3.19 m | £8.22 m |
| Other Assets | 0 | 0 | 0 |
| Total Assets | £73.15 m | £61.91 m | £48.97 m |
| Liabilities | 2024 | 2022 | 2021 |
|---|---|---|---|
| Creditors within 1 year | £17.09 m | £15.22 m | £7.31 m |
| Creditors after 1 year | £31.06 m | £25.09 m | £19.84 m |
| Other Liabilities | 0 | 0 | 0 |
| Total Liabilities | £48.14 m | £40.31 m | £27.15 m |
| Net assets | £25.00 m | £21.60 m | £21.82 m |
| Equity | 2024 | 2022 | 2021 |
|---|---|---|---|
| Called up share capital | £2.18 m | £1.88 m | £1.82 m |
| Share Premium | £48.88 m | £44.75 m | £44.41 m |
| Profit / Loss | -£539,000.00 | -£1.11 m | -£885,000.00 |
| Other Equity | £25.00 m | £21.60 m | £21.82 m |
| Preference & Minorities | 0 | 0 | 0 |
| Total Capital Employed | £25.00 m | £21.60 m | £21.82 m |
| Ratios | 2024 | 2022 | 2021 |
|---|---|---|---|
| Debt Ratio | £0.52 | £0.29 | 0 |
| Debt-to-Equity | £1.08 | £0.41 | 0 |
| Assets / Equity | 2.8051 | 2.8051 | 2.8051 |
| Cash / Equity | 0.1558 | 0.1558 | 0.1558 |
| EPS | £-0.00 | -£0.04 | -£0.01 |
| Cash Flow | 2024 | 2022 | 2021 |
|---|---|---|---|
| Cash from operating activities | £11.08 m | £3.32 m | £742,000.00 |
| Cashflow before financing | £6.89 m | £1.54 m | £18.14 m |
| Increase in Cash | £756,000.00 | -£5.04 m | £5.50 m |
| Income | 2024 | 2022 | 2021 |
|---|---|---|---|
| Turnover | £57.34 m | £22.83 m | £6.98 m |
| Cost of sales | £20.29 m | £8.12 m | £1.90 m |
| Gross Profit | £37.05 m | £14.71 m | £5.08 m |
| Operating Profit | £2.10 m | £1.27 m | -£521,000.00 |
| Pre-Tax profit | -£539,000.00 | -£1.11 m | -£885,000.00 |
Xp Factory PLC Company Background
| Sector | Consumer Cyclical |
|---|---|
| Activities | XP Factory PLC is involved in the pre-eminent experiential leisure businesses which operate two fast-growing leisure brands namely Escape Hunt and Boom Battle Bar. Geographically company derives the majority of its revenue from the United Kingdom and also has a presence in Europe and the Rest of the world. |
| Latest Interim Date | 27 Sep 2023 |
| Latest Fiscal Year End Date | 2 Sep 2024 |
Xp Factory PLC Directors
| Appointed | Name | Position |
|---|---|---|
| 2022-06-06 | Mr. John Edward Story | Non-Executive Director |
| 2019-07-31 | Mr. Alistair Kynoch Rae | Executive Director,Chief Financial Officer and Company Secretary |
| 2017-05-03 | Ms. Karen Elizabeth Dind Jones CBE | Non-Executive Director |
| 2024-09-06 | Mr. Richard Sidney Rose | Non-Executive Director,Chairman |
| 2022-06-29 | Ms. Karen Bach | Non-Executive Director,Senior Independent Director |
| 2024-11-13 | Mr. Graham John Bird | Executive Director,Chief Financial Officer |
| 2017-05-03 | Mr. Hubert Gerard Patrick Van Den Bergh | Non-Executive Director |
| 2024-11-13 | Mr. Richard John Harpham | Executive Director,Chief Executive Officer |
| 2020-05-29 | Mr. Adrian Paul Jones | Non-Executive Director |
| 2024-09-06 | Mr. Philip Anthony Shepherd | Non-Executive Director |
Xp Factory PLC Contact Details
| Company Name | XP Factory PLC |
|---|---|
| Address | 3 Pear Place, London, SE1 8BT |
| Telephone | +44 2078463322 |
| Website | https://www.xpfactory.com |
Xp Factory PLC Advisors
| Financial PR Adviser | Tulchan Communications LLP |
|---|---|
| Phone | +44 2073534200 |
| Fax | +44 2073534201 |
| Solicitor | Eversheds Sutherland |
|---|---|
| Phone | +44 8454979797 |
| Fax | +44 8454979797 |
| Stockbroker | Stockdale Securities Ltd |
|---|---|
| Phone | +44 2076016100 |
| Auditor | KPMG |
|---|---|
| Phone | +44 2073111000 |
| Fax | +44 2073113311 |
| Registrar | Equiniti Limited |
|---|
| Nominated Adviser | Peel Hunt LLP |
|---|---|
| Phone | +44 2074188900 |
| Stockbroker | Peel Hunt LLP |
|---|---|
| Phone | +44 2074188900 |
| Fax | +44 2074188848 |
Most Read
Receive our
daily news email
Subscribe to the latest investing news by entering your email address below
You can opt out at any time.
For five days a week you will get
- The latest company news
- Insight into investment trends
- Round-up of director's buys and sells
- Articles from Shares magazine
Plus more useful investment content and occasional promotional offers.
Market Overview
UK 350 Risers and Fallers
Risers
| Company | Price | % Chg |
|---|---|---|
| Auction Technology Group PLC | 490.00 | 11.24 |
| Ao World PLC | 112.15 | 3.08 |
| Elementis PLC | 135.40 | 2.73 |
| Easyjet PLC | 554.65 | 2.64 |
| W.A.G Payment Solutions PLC | 81.00 | 2.53 |
| Fidelity China Special Situations PLC | 209.50 | 2.44 |
Fallers
| Company | Price | % Chg |
|---|---|---|
| Pets AT Home Group PLC | 252.20 | -8.95 |
| Johnson Matthey PLC | 1,409.32 | -5.60 |
| Aston Martin Lagonda Global Holdings PLC | 103.20 | -4.36 |
| Kainos Group PLC | 799.49 | -2.14 |
| Edinburgh Worldwide Investment Trust PLC | 175.20 | -1.57 |
| Harworth Group PLC | 167.50 | -1.47 |