
The information contained within this announcement is deemed by the Company to constitute inside information for the purposes of Regulation 11 of the Market Abuse (Amendment) (EU Exit) Regulations 2019/310.
Aeorema Communications plc / Index: AIM / Epic: AEO / Sector: Media
26 March 2025
Aeorema Communications plc
("Aeorema", the "Company" or the "Group")
Interim Results, FY Projections and Change of Accounting Reference Date
Aeorema Communications plc (AIM: AEO), a leading strategic communications group, today announces its interim results for the six months ended 31 December 2024 ("H1 2025").
OVERVIEW
· Revenue of £7,200,269 (H1 2024: £6,553,779).
· Loss before taxation of £119,104 (H1 2024 Loss: £243,534).
· Cash at date of this release of £2.75 million.
· Commenced implementation of a cost-reduction and rebalancing programme to create a more efficient and focused operating model.
· Continued growth at Cannes Lions International Festival of Creativity 2025 ("Cannes Lions"). Expecting exceptional project retention year on year, net new client wins and further embedding across client and local partnerships.
· Cheerful Twentyfirst named C&IT Global Agency of the Year Award for 2024 and winner of Best Outdoor Activation at the 2024 Ex Awards.
· Board of Directors strengthened with the appointment of Alan Charlton as a Non-Executive Director.
POST PERIOD END
· Secured foothold at the Global Economic Forum in Davos in January 2025, which is expected to open new opportunities and widen access to the financial and professional service sectors.
CHANGE OF ACCOUNTING REFERENCE DATE
The Company is changing its accounting reference date and financial year end from 30 June to 31 December. This decision aligns the Company's reporting cycle with industry norms and ensures that the end of its annual financial reporting cycle does not coincide with the summer months, which have traditionally been its busiest operating period. This change is expected to create a more streamlined and efficient reporting process and therefore the Board believes that a 31 December year end will be in the best interest of the Group.
With the new 31 December year end, the Company's current financial year ("FY 2025") will be extended to an 18-month period, running from 1 July 2024 to 31 December 2025. The Company's revised, ongoing, reporting timetable will therefore be as follows:
· Publication of unaudited interim results for the 12 months ending 30 June 2025 by 30 September 2025;
· Publication of audited annual results for the 18 months ending 31 December 2025 (FY 2025) by 30 June 2026; and
· Publication of unaudited interim results for the 6 months ending 30 June 2026 ("H1 2026") by 30 September 2026.
From then, annual and interim reports will be published each year for the 12 months to 31 December and 6 months to 30 June, respectively.
CHAIRMAN'S STATEMENT
I am pleased to present Aeorema Communications plc's interim results for the six months ended 31 December 2024 and provide an update on our company's direction.
For the six month period we reported revenue of £7.2 million (H1 2024: £6.6million) and a loss before taxation of c. £120k; a significant improvement on the loss before taxation for the corresponding period last year (H1 2024 loss: c. £244k). This reflects the initial benefits of the cost reduction and rebalancing programme we commenced during the period, with the full benefit expected to materialise by 30 June 2025.
Despite a challenging first six months, marked by a tough trading environment and ongoing uncertainty from global brands due to political and economic conditions, our pipeline remains strong, with opportunities weighted towards the second half of the calendar year.
We currently forecast an underlying profit before tax for the 12 months to 30 June 2025 of no less than £550,000 (FY2024: £437,000), and a reported profit before tax of no less than £350,000. The underlying profit before tax excludes one-off costs, which are largely restructuring costs incurred in the cost-reduction and rebalancing programme referenced above.
The Board remains focused on ensuring the Company's capital markets strategy supports its long-term ambitions and delivers value to shareholders. We have taken the decision to change our accounting reference date and year end to 31 December, bringing our reporting cycle in line with industry norms and ensuring it no longer coincides with our busiest operational period. In line with our commitment to shareholder returns, it remains the Board's intention to pay a dividend based on the unaudited interim results for the 12 months to 30 June 2025, rather than waiting until after the 18 months audited reporting period to 31 December 2025. These steps are part of our broader commitment to financial discipline, efficiency, and positioning the Company for sustainable growth.
The Company continues to maintain a strong cash position, with a balance of £2.75 million as at the date of this announcement. This follows the payment of £290,790 of dividends to shareholders in January 2025. Over the past 12 months, the Group's average cash position has been around £2 million, reflecting consistent and continued financial stability. In light of this strength, the Board is expected to shortly announce details of a share buyback programme equivalent to five per cent. of the issued share capital of the Company. The Board feels this demonstrates confidence in the Company's financial resilience and a commitment to delivering value to shareholders. A further announcement will be made in due course.
While projects continue to evolve, and some smaller activations will not be repeated at Cannes Lions this year and instead the Company anticipate that several higher value projects are set to proceed.
Our business in the US continues to grow, creating new opportunities both domestically in the US and internationally for the wider Group with leading US brands. We are also pleased to announce that we will be working with three new global brands in 2025. One is a renowned name in the fitness industry, and the other is a new brand at Cannes Lions which was introduced to us through an existing client. These partnerships further reinforce our reputation for delivering exceptional creative and strategic event solutions.
Additionally, post the period end and as announced on 8 January 2025, we have secured new high profile event contracts including, Cheerful Twentyfirst's debut at the World Economic Forum in Davos. This provides Cheerful Twentyfirst a foothold to demonstrate its world-class creative services, strategic expertise and event capabilities to an expanded audience within the financial and professional services sectors.
While the broader economic environment remains unpredictable, we are encouraged by the resilience of our blue chip client base and the strength of our relationships, with no major client losses during this period. This confidence is illustrated by the fact that we already have c. £3 million of revenue recorded for the third quarter of calendar year 2025 from existing clients. This reflects our excellent reputation and the strong demand for our expertise, with clients eager to secure our services well in advance.
Our industry leadership also continues to be recognised, with Cheerful Twentyfirst named C&IT Global Agency of the Year Award for 2024 and winner of the Best Outdoor Activation at the 2024 Ex Awards. These accolades reflect our team's dedication to delivering world class brand experiences and further strengthen our position within the industry.
We have also strengthened our board during the period with the appointment of Alan Charlton as a Non-Executive Director. Alan bringing a wealth of experience in business strategy, operational performance, cost efficiency, mergers & acquisitions, and shareholder value creation. His expertise and experience will be invaluable in supporting our future growth.
Looking ahead, we remain optimistic about the remainder of the 2025 and beyond. With a strong pipeline of contracted projects, disciplined financial management, and a strategic focus on high-growth opportunities, we are well-positioned to drive sustainable, long term growth.
The underlying strength of our business remains intact. Our focus continues to be on delivering innovative, impactful experiences for our clients and generating lasting value for our shareholders.
Mike Hale
Chairman
25 March 2025
Aeorema Communications plc Andrew Harvey
| | Tel: +44 (0) 20 7291 0444 |
Allenby Capital Limited (Nominated Adviser & Broker) John Depasquale / Lauren Wright (Corporate Finance) Kelly Gardiner / Joscelin Pinnington (Sales & Corporate Broking)
| | Tel: +44 (0)20 3328 5656 |
St Brides Partners Ltd (Financial PR) Paul Dulieu / Isabel de Salis/ William Turner
| |
Notes to Editors
Aeorema Communications plc, (AIM: AEO) is a leading strategic communications group with offices in London, New York and Amsterdam. The Group provides bespoke event services, comprising live, virtual, and hybrid experiences to an established international blue-chip client base spanning a broad range of sectors, including finance, professional services, advertising, IT, gaming, fashion, fintech, and beverages. The Group also provides high level consultancy services to help clients maximise and deliver on their long-term communication strategies over multiple event and film touchpoints.
Aeorema delivers these services via its fully owned companies Cheerful Twentyfirst and Cheerful Twentyfirst, Inc. (the North American arm of Cheerful Twentyfirst) (www.cheerfultwentyfirst.com), two live events agencies with film capabilities that specialise in devising and delivering corporate communication solutions. The Group also operates Eventful Limited (www.eventful.co.uk), which provides consultative, high-touch services including assisting clients with venue sourcing, event management and incentive travel. With more than 56 years of combined operating experience and extensive award wins, Aeorema is a recognised industry thought leader.
Central to all that the Group does is its Corporate Social Responsibility charter, which is focussed on ensuring sustainable, inclusive and ethical business operations. To this end, the Group is a pioneer in delivering innovative strategies and services, including a client carbon measurement programme to establish a formal structure and approach around reducing emissions and offsetting both its own and its clients' carbon footprint.
AEOREMA COMMUNICATIONS PLC
CONDENSED CONSOLIDATED INCOME STATEMENT
For the period ended 31 December 2024
| | Unaudited 6 Months to 31 December 2024 | Unaudited 6 Months to 31 December 2023 | Audited Year to 30 June 2024 |
| Notes | £ | £ | £ |
Continuing Operations |
|
|
|
|
|
|
|
|
|
Revenue |
| 7,200,269 | 6,553,779 | 20,288,799 |
Cost of sales |
| (5,888,862) | (5,051,024) | (16,513,827) |
|
| | | |
Gross profit |
| 1,311,407 | 1,502,755 | 3,774,972 |
|
| | | |
Administrative expenses |
| (1,429,499) | (1,724,982) | (3,334,224) |
|
| | | |
Operating (loss) / profit |
| (118,092) | (222,227) | 440,748 |
|
|
|
|
|
Finance income |
| 14,217 | 20 | 35,967 |
|
| | | |
Finance costs |
| (15,229) | (21,327) | (39,787) |
|
| | | |
(Loss) / profit before taxation |
| (119,104) | (243,534) | 436,928 |
|
| | | |
Taxation | 4 | 12,974 | 125,253 | (140,221) |
|
| | | |
(Loss) / profit for the period from continuing operations |
|
(106,130) |
(118,281) |
296,707 |
|
| | | |
Other comprehensive income |
| | | |
Items that may be reclassified to profit or loss |
| | | |
|
| | | |
Exchange differences on translation of foreign entities |
| 50,345 | 56,973 | (88,632) |
|
| | | |
Other comprehensive income for the period |
| 50,345 | 56,973 | (88,632) |
|
| | | |
|
|
|
|
|
Total comprehensive income for the period |
| (55,785) | (61,308) | 208,075 |
|
| | | |
Basic and diluted earnings per share from continuing operations |
| | | |
|
| | | |
Basic (pence) | 5 | (1.11) | (1.24) | 3.18 |
Diluted (pence) | 5 | (1.01) | (1.05) | 2.69 |
AEOREMA COMMUNICATIONS PLC
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
For the period ended 31 December 2024
| | Unaudited 6 Months to 31 December 2024 | Unaudited 6 Months to 31 December 2023 | Audited Year to 30 June 2024 |
|
| £ | £ | £ |
| | | | |
Non-current assets | | | | |
Intangible assets |
| 564,348 | 565,181 | 564,348 |
Property, plant and equipment |
| 361,237 | 379,137 | 344,827 |
Right-to-use assets |
| 506,780 | 633,584 | 570,182 |
Deferred taxation |
| - | 140,110 | - |
|
| 1,432,365 | 1,718,012 | 1,479,357 |
|
| | | |
Current assets |
| | | |
Trade and other receivables |
| 6,346,873 | 4,213,279 | 4,422,020 |
Cash and cash equivalents |
| 755,813 | 1,342,729 | 3,119,353 |
|
| 7,102,686 | 5,556,008 | 7,541,373 |
|
| | | |
Total assets |
| 8,535,051 | 7,274,020 | 9,020,730 |
|
| | | |
Current liabilities |
| | | |
Trade and other payables |
| 4,968,295 | 3,584,467 | 5,371,049 |
Lease liabilities |
| 116,743 | 109,808 | 113,201 |
Bank loans |
| - | 69,445 | 27,778 |
Current tax payable |
| 104,783 | 72,510 | 118,973 |
Provisions |
| 35,000 | 35,000 | 35,000 |
|
| 5,224,821 | 3,871,230 | 5,666,001 |
|
| | | |
Non-current liabilities |
| | | |
Lease liabilities |
| 441,047 | 594,247 | 500,814 |
Provisions |
| 27,000 | 18,000 | 22,500 |
Deferred taxation |
| 42,344 | - | 25,690 |
|
| 510,391 | 612,247 | 549,004 |
|
| | | |
Total liabilities |
| 5,735,212 | 4,483,477 | 6,215,005 |
|
| | | |
Net assets |
| 2,799,839 | 2,790,543 | 2,805,725 |
|
| | | |
|
| | | |
Equity attributable to equity holder: |
| | | |
Share capital |
| 1,211,625 | 1,192,250 | 1,192,250 |
Share premium |
| 47,451 | 21,876 | 21,876 |
Merger reserve |
| 16,650 | 16,650 | 16,650 |
Other reserve |
| 307,758 | 270,870 | 302,809 |
Capital redemption reserve |
| 257,812 | 257,812 | 257,812 |
Foreign translation reserve |
| (126,531) | (31,271) | (176,876) |
Retained earnings |
| 1,085,074 | 1,062,356 | 1,191,204 |
| | | | |
Total equity | | 2,799,839 | 2,790,543 | 2,805,725 |
AEOREMA COMMUNICATIONS PLC
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the period ended 31 December 2024
| Share capital | Share premium | Merger reserve | Other reserve | Capital redemption reserve | Foreign translation reserve | Retained earnings | Total equity |
| £ | £ | £ | £ | £ | £ | £ | £ |
|
|
|
|
|
|
|
|
|
At 1 July 2023 | 1,192,250 | 21,876 | 16,650 | 233,375 | 257,812 | (88,244) | 1,180,637 | 2,814,356 |
Comprehensive income for the period | - | - | - | - | - | - | (118,281) | (118,281) |
Foreign currency translation | - | - | - | - | - | 56,973 | - | 56,973 |
Share-based payments | - | - | - | 37,495 | - | - | - | 37,495 |
Share issue | - | - | - | - | - | - | - | - |
At 31 December 2023 |
1,192,250 |
21,876 |
16,650 |
270,870 |
257,812 |
(31,271) |
1,062,356 |
2,790,543 |
| | | | | | | | |
At 1 January 2024 | 1,192,250 | 21,876 | 16,650 | 270,870 | 257,812 | (31,271) | 1,062,356 | 2,790,543 |
Comprehensive income for the period | - | | - | - | - | - | 414,988 | 414,988 |
Dividend paid | - | | - | - | - | - | (286,140) | (286,140) |
Foreign currency translation | - | - | - | - | - | (145,605) | - | (145,605) |
Share-based payments | - | - | - | 31,939 | - | - | - | 31,939 |
At 30 June 2024 |
1,192,250 |
21,876 |
16,650 |
302,809 |
257,812 |
(176,876) |
1,191,204 |
2,805,725 |
| | | | | | | | |
At 1 July 2024 | 1,192,250 | 21,876 | 16,650 | 302,809 | 257,812 | (176,876) | 1,191,204 | 2,805,725 |
Comprehensive income for the period | - | - | - | - | - | - | (106,130) | (106,130) |
Foreign currency translation | - | - | - | - | - | 50,345 | - | 50,345 |
Share-based payments | - | - | - | 4,949 | - | - | - | 4,949 |
Share issue | 19,375 | 25,575 | - | - | - | - | - | 44,950 |
At 31 December 2024 |
1,211,625 |
47,451 |
16,650 |
307,758 |
257,812 |
(126,531) |
1,085,074 |
2,799,839 |
AEOREMA COMMUNICATIONS PLC
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the period ended 31 December 2024
| | Unaudited 6 Months to 31 December 2024 | Unaudited 6 Months to 31 December 2023 | Audited Year to 30 June 2024 |
| |
|
|
|
|
| £ | £ | £ |
Cash flow from operating activities | | | | |
(Loss) / profit before taxation |
| (119,104) | (243,534) | 436,928 |
Adjustments for: |
| | | |
Depreciation of property, plant and equipment |
| 50,467 | 67,827 | 137,105 |
Depreciation of right-of-use assets |
| 63,402 | 63,402 | 126,804 |
Amortisation of intangible fixed assets |
| - | 1,250 | 2,083 |
Loss on disposal of fixed assets |
| - | - | 1,288 |
Share-based payment |
| 4,949 | 37,495 | 69,434 |
Interest on lease liabilities |
| 14,775 | 17,804 | 34,264 |
Finance income |
| (14,217) | (20) | (35,967) |
Dilapidations |
| 4,500 | 4,500 | 9,000 |
Exchange rate differences on translation |
| 50,345 | 60,590 | (88,632) |
Operating cash flow before movement in working capital |
| 55,117 | 9,314 | 692,307 |
|
| | | |
Increase/(decrease) in trade and other payables |
| (402,755) | (298,470) | 1,488,111 |
(Increase)/decrease in trade and other receivables |
| (1,924,852) | (710,757) | (919,497) |
Cash (used in) / generated from operating activities |
| (2,272,490) | (999,913) | 1,260,921 |
|
| | | |
Taxation paid |
| 15,438 | (2,241) | (55,451) |
|
| | | |
Cash flow from investing activities |
| | | |
Finance income |
| 14,217 | 20 | 35,967 |
Purchase of property, plant and equipment |
| (66,877) | (22,071) | (54,711) |
Repayment of leasing liabilities |
| (71,000) | (35,500) | (142,000) |
Net cash used in investing activities |
| (123,660) | (57,551) | (160,744) |
|
| | | |
Cash flow from financing activities |
| | | |
Share issue |
| 44,950 | - | - |
Dividends paid to owners of the company |
| - | - | (286,140) |
Repayment of bank loans |
| (27,778) | (41,666) | (83,333) |
Net cash used in financing activities |
| 17,172 | (41,666) | (369,473) |
|
| | | |
Net (decrease) / increase in cash and cash equivalents |
| (2,363,540) | (1,101,371) | 675,253 |
|
| | | |
Cash and cash equivalents at beginning of period |
| 3,119,353 | 2,444,100 | 2,444,100 |
|
| | | |
Cash and cash equivalents at end of period |
| 755,813 | 1,342,729 | 3,119,353 |
|
| | | |
AEOREMA COMMUNICATIONS PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the period ended 31 December 2024
1. General information
Aeorema Communications plc is a public limited company incorporated within the United Kingdom. The company is domiciled in the United Kingdom and its principal place of business is 87 New Cavendish Street, London, W1W 6XD. The Company's ordinary shares are traded on the AIM market of the London Stock Exchange.
These condensed consolidated interim financial statements for the period ending 31 December 2024 (including comparatives for the periods ended 31 December 2023 and 30 June 2024) were approved by the board of directors on 25 March 2025.
The financial information set out in this interim report does not constitute statutory accounts for the purposes of section 434 of the Companies Act (2006). The Group's statutory financial statements for the year ended 30 June 2024, prepared under International Financial Reporting Standards (IFRS), have been filed with the Registrar of Companies. The auditor's report for those financial statements was unqualified and did not contain a statement under section 498 (2) or section 498 (3) of the Companies Act (2006).
The interim financial statements have been prepared using the accounting policies set out in the Group's 2024 statutory accounts and have not been audited.
Copies of the annual statutory financial statements and the interim report can be found on our website at www.aeorema.com or can be requested from the Company Secretary at the Company's registered office: 101 New Cavendish Street, 1st Floor South, London, W1W 6XH.
2. Basis of preparation
These condensed consolidated interim financial statements for the period ended 31 December 2024 have been prepared in accordance with IAS 34, 'Interim Financial Reporting' as adopted by the United Kingdom. The interim condensed consolidated financial statements should be read in conjunction with the annual financial statements for the year ended 30 June 2024, which have been prepared in accordance with IFRS as adopted by the United Kingdom.
3. Revenue and segmental results
The Company uses several factors in identifying and analysing reportable segments, including the basis of organisation such as differences in products and geographical areas. The Board of Directors, being the chief operating decision makers, has determined that for the period ended 31 December 2024 there is only one reportable operating segment.
4. Income tax charge
Income period tax is accrued based on the estimated average annual effective income tax rate of 25 per cent (2023: 25 per cent).
5. Earnings per share
Basic earnings per share is calculated by dividing the profit attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share are calculated by dividing the profit attributable to ordinary owners of the parent by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would have been issued on the conversion of all dilutive potential ordinary shares into ordinary shares.
The following reflects the income and share data used and dilutive earnings per share computations:
| Unaudited 6 Months to 31 December 2024 | Unaudited 6 Months to 31 December 2023 | Audited Year to 30 June 2024 |
| | | |
(Loss) / profit for the year attributable to owners of the Company | (£106,130) | (£118,281) | £296,707 |
| | | |
Number of shares | | | |
| |
| |
Basic weighted average number of shares | 9,563,833 | 9,538,000 | 9,538,000 |
| | | |
Effect of dilutive share options | 965,000 | 1,700,000 | 1,493,000 |
| | | |
Diluted weighted average number of shares | 10,528,833 | 11,238,000 | 11,031,000 |
| | | |
6. Dividends
During the interim period a dividend of 3 pence per share (2023: 3 pence per share) was declared to holders of the Company's ordinary shares in respect of the full year ended 30 June 2024.
7. Related party transactions
The Group has a related party relationship with its subsidiaries and its directors. Transactions between Group companies, which are related parties, have been eliminated on consolidation and are therefore not included in these consolidated interim financial statements.
| Unaudited 6 months to 31 December 2024 | Unaudited 6 months to 31 December 2023 |
| £ | £ |
Subsidiaries | | |
Amounts owed by/(to) subsidiaries | 625,070 | 503,557 |
Amounts owed by/(to) subsidiaries | 625,070 | 503,557 |
Harris & Trotter LLP is a firm in which S Haffner is a member. The following was charged to the Group in respect of professional services.
| Unaudited 6 Months to 31 December 2024 | Unaudited 6 Months to 31 December 2023 |
Harris & Trotter LLP | £ | £ |
Aeorema Communications plc | 10,000 | 12,950 |
Aeorema Limited | 7,850 | 7,750 |
| 17,850 | 20,700 |
Fees charged to Aeorema Communications plc include £10,000 (2023: £10,000) for the services of S Haffner as a non-executive director of that company. S Haffner resigned as a non-executive director of Aeorema Communications plc on 21 January 2025.
The compensation of key management (including directors) of the Group is as follows:
| Unaudited 6 Months to 31 December 2024 | Unaudited 6 Months to 31 December 2023 |
| £ | £ |
Short-term employee benefits | 279,944 | 361,004 |
Post-employment benefits | 11,786 | 10,101 |
| 291,730 | 371,105 |
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.