28 January 2025
THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION
Riverstone Credit Opportunities Income
Investment and Quarterly Update
Riverstone Credit Opportunities Income ("RCOI" or the "Company"), the LSE-listed energy infrastructure and energy-transition credit investor, announces its portfolio performance for the quarter ended 31 December 2024.
Unaudited Net Asset Value
As at 31 December 2024, the unaudited net asset value per Ordinary Share, including net revenue for the quarter, was $0.92 ($0.93: 30 September 2024). The slight reduction in the Company's NAV over the quarter was due to the successful sale of the majority of Harland & Wolff at a modest discount to the previous valuation.
Portfolio Summary and Key Performance Indicators
· Portfolio of 100% floating rate, short duration, senior secured loans, from investing in companies engaged in driving forward the energy transition
· 32.5% NAV total return5 achieved since IPO in May 2019
· 38.1 cents in dividends paid since inception6
Cumulative Portfolio Summary
Unrealised Portfolio[1]
| Investment Name | Subsector | Commitment Date | Cumulative Committed Capital ($mm) | Cumulative Invested Capital ($mm) | Gross Realised Capital ($mm)1 | Gross Unrealised Value ($mm) | Gross Realised Capital & Unrealised Value ($mm) | % of Par as of 31 Dec 20242 | % of Par as of 30 Sept 20242 | 31 Dec 2024 Gross MOIC | 31 Dec 2024 Net MOIC |
| Caliber Midstream3 | Infrastructure | Aug-19 | 4.0 | 4.0 | 0.6 | 0.5 | 1.1 | 0.514 | 0.474 | 0.28x | 0.07x |
| Imperium3NY LLC | Energy Transition | Apr-21 | 6.8 | 5.4 | 6.7 | 0.0 | 6.7 | 0.014 | 0.014 | 1.25x | 1.10x |
|
| | | | | | | | | | | |
| Harland & Wolff Group Holdings PLC | Infrastructure Services | Mar-22 | 14.6 | 14.6 | 2.0 | 9.9 | 11.9 | 8.924 | 9.284 | 0.82x | 0.70x |
| Seawolf Water Resources | Services | Sept-22 | 9.0 | 9.0 | 2.2 | 11.3 | 13.5 | 11.324 | 11.584 | 1.50x | 1.41x |
|
| | | | | | | | | | | |
| Hoover Circular Solutions | Infrastructure Services | Nov-22 | 13.7 | 13.7 | 3.4 | 14.4 | 17.8 | 99.81% | 99.74% | 1.30x | 1.21x |
| Max Midstream | Infrastructure | Dec-22 | 5.0 | 5.0 | 1.4 | 5.2 | 6.7 | 104.30% | 103.19% | 1.33x | 1.25x |
| Streamline Innovations Inc. | Infrastructure Services | Jun-23 | 9.9 | 5.4 | 1.3 | 5.5 | 6.8 | 100.64% | 100.45% | 1.27x | 1.21x |
| | | | $63.0 | $57.1 | $17.7 | $46.9 | $64.6 |
|
| 1.13x | 1.02x |
Realised Portfolio
| Investment Name | Subsector | Commitment Date | Realisation Date | Cumulative Committed Capital ($mm) | Cumulative Invested Capital ($mm) | Gross Realised Capital ($mm)1 | 31 Dec 2024 Gross MOIC | 31 Dec 2024 Net MOIC |
| Rocky Creek Resources | Exploration & Production | Jun-19 | Dec-19 | 6.0 | 4.3 | 4.9 | 1.15 x | 1.13 x |
| CIG Logistics | Infrastructure Services | Jan-20 | Jan-20 | 8.7 | 8.7 | 8.9 | 1.02 x | 1.02 x |
| Mallard Exploration | Exploration & Production | Nov-19 | Apr-20 | 13.8 | 6.8 | 7.7 | 1.13 x | 1.12 x |
| Market Based | Multiple | Aug-20 | Nov-20 | 13.4 | 13.4 | 13.6 | 1.01 x | 1.00 x |
| Project Yellowstone | Infrastructure | Jun-19 | Mar-21 | 5.8 | 5.8 | 7.2 | 1.23 x | 1.16 x |
| Ascent Energy | Exploration & Production | Jun-19 | Jun-21 | 13.3 | 13.3 | 16.1 | 1.21 x | 1.13 x |
| Pursuit Oil & Gas | Exploration & Production | Jul-19 | Jun-21 | 12.3 | 12.3 | 15 | 1.22 x | 1.14 x |
| U.S. Shipping | Infrastructure Services | Feb-21 | Aug-21 | 6.5 | 6.5 | 7.3 | 1.13 x | 1.10 x |
| Aspen Power Partners | Infrastructure | Dec-20 | Oct-21 | 6.9 | 3.4 | 4.3 | 1.27 x | 1.24 x |
| Project Mariners | Infrastructure Services | Jul-19 | Apr-22 | 13.2 | 13.2 | 17.6 | 1.33 x | 1.21 x |
| Roaring Fork Midstream | Infrastructure | Mar-21 | Jun-22 | 5.9 | 5.9 | 6.9 | 1.16 x | 1.10 x |
| FS Crude, LLC | Infrastructure | Mar-20 | Sept-22 | 13.7 | 13.7 | 16.9 | 1.23 x | 1.1 2 x |
| EPIC Propane Pipeline, LP | Infrastructure | Dec-19 | Sept-22 | 14.8 | 14.8 | 19.6 | 1.32 x | 1.20 x |
| Circulus Holdings, PBLLC | Infrastructure | Aug-21 | Oct-22 | 12.3 | 12.3 | 14.0 | 1.14 x | 1.09 x |
| Hoover Circular Solutions | Infrastructure Services | Oct-20 | Nov-22 | 15.4 | 15.4 | 17.0 | 1.10 x | 1.01 x |
| Streamline Innovations Inc. | Infrastructure Services | Nov-21 | Jun-23 | 13.8 | 6.9 | 8.9 | 1.29 x | 1.22 x |
| Clean Energy Fuels Corp | Energy Transition | Dec-22 | Dec-23 | 13.9 | 13.9 | 15.7 | 1.14 x | 1.10 x |
| EPIC Propane Pipeline, LP | Infrastructure | Sept -22 | Apr-24 | 13.9 | 13.9 | 17.2 | 1.24x | 1.18x |
| Blackbuck Resources LLC | Infrastructure | Jun-21 | Sept - 24 | 11.5 | 11.0 | 16.1 | 1.46x | 1.33x |
| | | | | $215.2 | $195.5 | $234.8 | 1.20x | 1.13x |
The Gross Realised Capital column includes interest, fee income, and principal received. The Gross Unrealised Value column includes the amortization of OID, accrued interest, fees and any unrealised change in the value of the investment.
For Riverstone Credit Opportunities Income Plc:
Adam Weiss
+1 212 271 2953
| J.P. Morgan Cazenove (Corporate Broker) | +44 (0)20 7742 4000 |
| William Simmonds |
|
| Jérémie Birnbaum |
|
| James Bouverat (Sales) | |
Media Contacts:
Burson Buchanan
Helen TarbetHenry WilsonVerity Parker | Tel: +44 (0) 20 7466 5109Tel: +44 (0) 20 7466 5111Tel: +44 (0) 20 7466 5197Email: rcoi@buchanan.uk.com |
About Riverstone Credit Opportunities Income Plc:
RCOI lends to companies that build and operate the infrastructure used to generate, transport, store and distribute both renewable and conventional sources of energy, and companies that provide services to that infrastructure. RCOI also lends to companies seeking to facilitate the energy transition by decarbonizing the energy, industrial and agricultural sectors, building sustainable infrastructure and reducing or sequestering carbon emissions. The Company seeks to ensure that its investments are having a positive impact on climate change by structuring each deal as either a green loan or a sustainability-linked loan, documented using industry best practices.
As previously announced, on January 2, Riverstone Holdings LLC, and their affiliate Riverstone Investment Group (collectively, "Riverstone") entered into a sub management agreement for RCOI with Breakwall Capital LP. Breakwall is an independent asset manager regulated by the SEC as a Registered Investment Advisor. It is owned and operated by the former members of the Riverstone Credit Partners team.
For further details, see https://www.riverstonecoi.com/.
Neither the contents of RCOI's website nor the contents of any website accessible from hyperlinks on the websites (or any other website) is incorporated into, or forms part of, this announcement.
1 Gross realised capital is total gross income realised on invested capital.
2 Includes fair market value of equity and rights where applicable as a percentage of par.
3 Includes Caliber MFC LLC equity, Caliber Midstream Term Loan & Priming Facility.
4 Reflects the total fair market value in millions.
5 NAV total return equals cumulative paid dividend cents per share and NAV per share as of 31 December 2024 divided by the opening capital net of share issuance costs as of 28 May 2019.
6 Reflects cumulative dividend cents per share declared as of 30 September 2024 and paid as of 31 December 2024.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
