![](https://tracker.live.rns-distribution.com/track.live-rns/5105282_75d1671758db0ed18eba2dbba83793b2.png)
14 March 2024
CASTILLO COPPER LIMITED
("Castillo", or the "Company")
Half-year Financial Report
Castillo Copper Limited (LSE and ASX: CCZ), a base metal explorer primarily focused on copper across Australia and Zambia, is pleased to announce the financial report of the Group for the half-year ended 31 December 2023.
Directors
The names of directors who held office during or since the end of the half-year and until the date of this report are as below. Directors were in office for this entire period unless otherwise stated.
Gerrard (Ged) Hall | Non-Executive Chairman |
Dr Dennis Jensen | Managing Director (resigned 10 October 2023) |
David Drakeley | Non-Executive Director (resigned 14 March 2024) |
Jack Sedgwick | Non-Executive Director (resigned 14 March 2024) |
Joel Logan | Non-Executive Director (appointed 14 March 2024) |
Eduardo Robaina | Non-Executive Director (appointed 14 March 2024) |
Results
The loss after tax for the half-year ended 31 December 2023 was $1,197,257 (31 December 2022 loss of $625,672).
Review of Operations
During the financial period, the principal activity of the Group was mineral exploration in eastern Australia.
The Group has four (4) exploration projects, including the North-West Copper (NWQ) Project located in the copper-belt of Mt Isa, the Broken Hill Alliance (BHA) Project situated near the world class silver-zinc-lead deposit in Broken Hill, New South Wales, the historic Cangai Copper Mine in northern New South Wales, and several assets within the copper-belt of Zambia.
An overview of significant activities carried out during the financial period is presented below:
CANGAI MINERAL RESOURCE ESTIMATE
On 25 July 2023, Castillo Copper's geology team, in collaboration with a specialist geological consultancy, generated an updated JORC (2012) compliant Mineral Resource Estimate (MRE) for the Cangai Copper Mine.
This update includes an inferred in-situ resource of 4.4 million tonnes at a copper (Cu) grade of 2.5% and an indicated resource from historic stockpiles of 0.2 million tonnes at 1.35% Cu, amounting to approximately 114,000 tonnes of contained copper metal, augmented further by zinc, gold, and silver credits (Table 1)1.
Table 1: 2023 Cangai Mineral Resource Estimate
Category | Inferred Mass (Tonnes) | Cu (%) | Co (%) | Zn (%) | Au (%) | Ag (%) | Cu (Tonnes) | Co (Tonnes) | Zn (Tonnes) | Au (Kg) | Ag (Kg) |
Insitu [Ox.] | 634,000 | 2.65 | 0.01 | 0.65 | 0.15 | 16.1 | 16,801 | 63 | 4,121 | 95 | 10,207 |
Insitu [Fr.] | 3,773,000 | 2.48 | 0.01 | 0.55 | 0.31 | 15.2 | 93,570 | 226 | 20,752 | 1,170 | 57,350 |
Dumps [Ox.] | 29,000 | 2.10 | 0.02 | 0.30 | 0.58 | 14.5 | 609 | 5 | 87 | 17 | 421 |
Total | 4,436,000 | 2.50 | 0.01 | 0.60 | 0.29 | 15.3 | 110,980 | 294 | 24,960 | 1,282 | 67,978 |
Table 1: 2023 Cangai Mineral Resource Estimate (continued)
Category | Indicated Mass (Tonnes) | Cu (%) | Co (%) | Zn (%) | Au (%) | Ag (%) | Cu (Tonnes) | Co (Tonnes) | Zn (Tonnes) | Au (Kg) | Ag (Kg) |
Dumps [Ox.] | 199,000 | 1.35 | 0.02 | 1.9 | 0.1 | 4.6 | 2,687 | 48 | 3,781 | 20 | 915 |
Total | 199,000 | 1.35 | 0.02 | 1.9 | 0.1 | 4.6 | 2,687 | 48 | 3,781 | 20 | 915 |
| | | | | | | | | | | |
Total | 4,635,000 | 2.45 | 0.01 | 0.60 | 0.28 | 14.9 | 113,667 | 342 | 28,741 | 1,301 | 68,893 |
Notes:
1. All resource tonnages rounded to the nearest 1,000 tonnes.
2. Refer to JORC Table 1 for details on data and estimation.
3. Insitu tonnages calculated as a guide only, no recovery factor, loss or dilution considered.
In updating the Mineral Resource Estimate (MRE) from its 2017 figures (3.3 million tonnes at 3.35% Cu, totalling 108,000 tonnes), the geology team incorporated data from reverse circulation and diamond core drilling activities conducted between 2017 and 2018 and applied more conservative assumptions to enhance the confidence of the revised 2023 MRE.
ASSET PORTFOLIO REVIEW
Castillo Copper's Board is of the opinion that the present tenement holdings possess significant exploration potential. Consequently, during the reporting period a comprehensive strategic review of the Group's exploration assets was conducted.
Assets identified as core to the Company's strategy will be developed, potentially in collaboration with a strategic partner. Assets considered non-essential will be divested.
As part of the review process, members of the geology team visited the North West Queensland Copper Project's Boomerang and Josephine Prospects to assess their exploration potential. Both have been interpreted as prospective for structurally controlled copper mineralisation.
The historical highlights of these prospects are as follows:
· Boomerang Prospect: Mineralisation is hosted in the Surprise Creek Formation and is thought to be associated with secondary faulting related to the Mt Gordon Fault, a regional NE trending structure. In 1975, Dampier Mining conducted an exploration campaign that included geological mapping, rock sampling and drilling of nine RAB holes, to delineate a sandstone hosted copper oxide mineralisation over an 800m strike length. Secondary copper staining was observed along the strike length.
· Josephine Prospect: Occurs within a fault-bounded block of middle-lower Surprise Creek Formation. The host rock consists of buff, brown and grey thin bedded fine feldspathic and labile sandstone, ferruginous sandstone and micaceous siltstone.
During the site visits, twenty-one (21) rock chip samples were collected from the Boomerang Prospect and another thirteen (13) from the outcrops at the Josephine Prospect. Analysis conducted by ALS Brisbane on these samples identified elevated copper levels up to 0.46% Cu at Boomerang. The findings from the rock chip analysis will guide the direction of subsequent exploration efforts.
With more than twenty (20) prospects within the NWQ Copper Project area, the Group's Board approved the review's suggestion to designate the NWQ Copper Project as a core asset.
CORPORATE BOARD CHANGES
On 9 October 2023, the Board announced the appointment of Mr Jack Sedgwick as interim Executive Director. On 10 October 2023, Managing Director Dr Dennis Jensen resigned from the Castillo Copper Board. Mr Sedgwick was tasked with conducting the review of the Company's assets and realigning the strategic direction of the Group.
Upon concluding the review, Mr Sedgwick transitioned from interim Executive Director to that of Non-Executive Director, effective 15 December 2023.
The restructure is anticipated to lower the annual expenses of the Board, underscoring the Company's commitment to maintaining cost efficiency and focusing strategically on enhancing its exploration properties.
Events subsequent to period end
The following significant events occurred after 31 December 2023:
· On 11 January 2024, the Company announced it had executed a Tenement Purchase Agreement with Rimfire Pacific Mining Limited (ASX: RIM), to sell an unencumbered 100% of the Company's Exploration Licenses 8572 and 8599 which lie adjacent to Rimfire's Bald Hill Cobalt prospect, 30 kilometres west of Broken Hill, NSW.
· Consideration for the sale comprises $150,000 worth of RIM shares at an issue price of $0.0186 per share, plus an additional $150,000 worth of RIM shares at an issue price of $0.0279 per share, conditional on the RIM 5-day volume weighted average share price being greater than $0.0279 at any time after completion.
· On 14 March 2024, Mr David Drakeley and Mr Jack Sedgwick resigned as Non-Executive Directors and Mr Joel Logan and Mr Eduardo Robaina were appointed as Non-Executive Directors of the Company.
For further information, please contact:
Castillo Copper Limited | +61 8 6558 0886 |
Gerrard Hall (UK), Chairman |
|
|
|
SI Capital Limited (Financial Adviser and Corporate Broker) | +44 (0)1483 413500 |
Nick Emerson |
|
|
|
Gracechurch Group (Financial PR) | +44 (0)20 4582 3500 |
Harry Chathli, Alexis Gore, Henry Gamble
|
|
About Castillo Copper
Castillo Copper Limited is an Australian-based, Australian-focussed copper exploration Company with a strategy to develop multi-commodity assets that demonstrate future potential as an economic mining operation.
Through the application of disciplined and structured exploration and analysis, Castillo Copper has identified assets deemed core to the Company's sustained growth and is actively progressing these interests up the value curve.
Current focus will be on advancing exploration activity at the Company's wholly owned NWQ Project, situated in the copper-belt district approximately 150km north of Mt Isa in north-west Queensland.
Other interests include the Broken Hill Project in western New South Wales and the Cangai Copper Mine in north-east New South Wales, as well as exploration targets in Zambia.
Castillo Copper is listed on the LSE and ASX under the ticker "CCZ".
COMPETENT PERSON STATEMENT
The information in this report that relates to Exploration Results and Mineral Resource Estimates for the Cangai Copper Mine is based on information compiled or reviewed by Mr Mark Biggs. Mr Biggs is a director of ROM Resources, a company which is a shareholder of Castillo Copper Limited. ROM Resources provides ad hoc geological consultancy services to Castillo Copper Limited. Mr Biggs is a member of the Australian Institute of Mining and Metallurgy (member #107188) and has sufficient experience of relevance to the styles of mineralisation and types of deposits under consideration, and to the activities undertaken, to qualify as a Competent Person as defined in the 2012 Edition of the Joint Ore Reserves Committee (JORC) Australasian Code for Reporting of Exploration Results, and Mineral Resources. Mr Biggs holds an AusIMM Online Course Certificate in 2012 JORC Code Reporting. Mr Biggs also consents to the inclusion in this report of the matters based on information in the form and context in which it appears.
The information in this report that relates to Exploration Results for the NWQ Project is based on and fairly represents information compiled by Mr Jeremy Clark, a Competent Person who is a member of the AusIMM. Mr Clark is the sole director of Lily Valley International Pty Ltd. Mr Clark has sufficient experience that is relevant to the style of mineralisation and type of deposits under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 edition of the Australasian Code of Report of Exploration Results, Mineral Resources and Ore Reserves. Mr Clark also consents to the inclusion in this report of the matters based on information in the form and context in which it appears.
Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income
for the half-year ended 31 December 2023
|
|
| ||
| Note | 31 December 2023 $ |
| 31 December 2022 $ |
| | | | |
| | | | |
Interest revenue | | 22,850 | | 3,453 |
Revenue | | 22,850 | | 3,453 |
| | | | |
Listing and public company expenses | | (91,829) | | (76,956) |
Accounting and audit expenses | | (65,090) | | (57,074) |
Consulting and directors' fees | | (313,919) | | (250,113) |
Impairment of exploration expenditure | 4 | (518,361) | | - |
Other expenses | 3 | (230,908) | | (244,982) |
| |
|
|
|
Loss before income tax | | (1,197,257) |
| (625,672) |
Income tax expense | | - | | - |
Loss after income tax | | (1,197,257) |
| (625,672) |
| |
| |
|
Other comprehensive (loss) / income | | | | |
Items that may be reclassified subsequently to profit or loss | | | | |
Exchange differences on translation of foreign operations | | (4,953) | | 2,179 |
Total comprehensive loss for the half-year | | (1,202,210) |
| (623,493) |
| | | | |
Loss per share attributable to owners of Castillo Copper Limited | | | | |
Basic loss per share (cents per share) | | (0.09) | | (0.05) |
Diluted loss per share (cents per share) | | (0.09) | | (0.05) |
The accompanying notes form part of these financial statements.
Condensed Consolidated Statement of Financial Position
as at 31 December 2023
|
|
| ||
|
Note | 31 December 2023 $ | |
30 June 2023 $ |
Assets | | | | |
Current Assets | | | | |
Cash and cash equivalents | | 1,747,998 | | 2,897,611 |
Assets held for sale | 4 | 300,000 | | - |
Other receivables | | 120,979 | | 78,845 |
Total Current Assets | | 2,168,977 |
| 2,976,456 |
| | | | |
Non-Current Assets | | | | |
Other receivables | | 486,961 | | 486,961 |
Deferred exploration and evaluation expenditure | 4 | 8,297,282 | | 8,736,198 |
Total Non-Current Assets | | 8,784,243 |
| 9,223,159 |
Total Assets |
| 10,953,220 |
| 12,199,615 |
| | | | |
Current Liabilities | | | | |
Trade and other payables | | 84,161 | | 128,346 |
Total Current Liabilities | | 84,161 |
| 128,346 |
Total Liabilities |
| 84,161 |
| 128,346 |
| | | | |
Net Assets |
| 10,869,059 |
| 12,071,269 |
| | | | |
Equity | | | | |
Issued capital | 5 | 35,964,396 | | 35,964,396 |
Reserves | | 4,076,782 | | 4,081,735 |
Accumulated losses | | (29,172,119) | | (27,974,862) |
Total Equity | | 10,869,059 |
| 12,071,269 |
| | | |
|
|
The accompanying notes form part of these financial statements.
Condensed Consolidated Statement of Changes in Equity
for the half-year ended 31 December 2023
| Note | Issued Capital $ | Share-Based Payment Reserve $ | Foreign Currency Translation Reserve $ | Accumulated Losses $ | Total $ | ||
Balance as at 1 July 2022 |
| 35,964,396 | 4,230,962 | (150,586) | (21,032,634) | 19,012,138 | ||
Loss for the half-year | | - | - | - | (625,672) | (625,672) | ||
Other comprehensive income | | - | - | 2,179 | - | 2,179 | ||
Total comprehensive loss for the half-year |
| - | - | 2,179 | (625,672) | (623,493) | ||
Balance at 31 December 2022 |
| 35,964,396 | 4,230,962 | (148,407) | (21,658,306) | 18,388,645 | ||
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Balance as at 1 July 2023 |
| 35,964,396 | 4,230,962 | (149,227) | (27,974,862) | 12,071,269 |
| |
Loss for the half-year | | - | - | - | (1,197,257) | (1,197,257) |
| |
Other comprehensive income | | - | - | (4,953) | - | (4,953) |
| |
Total comprehensive loss for the half-year |
| - | - | (4,953) | (1,197,257) | (1,202,210) |
| |
Balance at 31 December 2023 | 5 | 35,964,396 | 4,230,962 | (154,180) | (29,172,119) | 10,869,059 | ||
The accompanying notes form part of these financial statements.
Condensed Consolidated Statement of Cash Flows
for the half-year ended 31 December 2023
| |
| ||
| | 31 December 2023 $ |
| 31 December 2022 $ |
| | | ||
Cash flows from operating activities | | | | |
Payments to suppliers and employees | | (654,600) | | (732,607) |
Interest received | | 22,850 | | 3,453 |
Interest paid | | - | | (1,936) |
Net cash outflow from operating activities | | (631,750) | | (731,090) |
| |
| |
|
Cash flows from investing activities | |
| |
|
Tenement expenditure guarantees | | - | | (82,000) |
Payments for exploration and evaluation expenditure | | (509,356) | | (1,113,264) |
Net cash outflow from investing activities | | (509,356) | | (1,195,264) |
| |
| |
|
Cash flows from financing activities | |
| |
|
Net cash inflow from financing activities | | - | | - |
| | | | |
Net decrease in cash and cash equivalents | | (1,141,106) | | (1,926,354) |
Cash and cash equivalents at 1 July | | 2,897,611 |
| 5,754,049 |
Effect of exchange rate fluctuations on cash held | | (8,507) | | 20,636 |
Cash and cash equivalents at 31 December | | 1,747,998 |
| 3,848,331 |
| |
|
|
|
The accompanying notes form part of these financial statements.
Notes to the Condensed Consolidated Financial Statements
for the half-year ended 31 December 2023
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
Corporate Information
This general purpose financial report of Castillo Copper Limited and its subsidiaries (the Group) for the half-year ended 31 December 2023 was authorised for issue in accordance with a resolution of the directors on 14 March 2024.
Castillo Copper Limited is a company limited by shares incorporated in Australia whose shares are publicly traded on the Australian Securities Exchange and the London Stock Exchange.
The nature of the operations and principal activities of the Group are described in the Directors' Report.
Basis of Preparation
This financial report for the half-year ended 31 December 2023 has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001. The Group is a for profit entity for financial reporting purposes under Australian Accounting Standards. Compliance with AASB 134 ensures compliance with IAS 34 Interim Financial Reporting.
These half-year financial statements do not include all notes of the type normally included within the annual financial statements and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the Group as the full financial statements.
It is recommended that the half-year financial statements be read in conjunction with the annual financial statements for the year ended 30 June 2023 and considered together with any public announcements made by Castillo Copper Limited during the half-year ended 31 December 2023 in accordance with the continuous disclosure obligations of the ASX listing rules.
For the purpose of preparing the half-year report, the half-year has been treated as a discrete reporting period. The accounting policies and methods of computation adopted are consistent with those of the previous financial year. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards.
The consolidated financial statements have been prepared on the basis of historical cost.
Going Concern
This report has been prepared on the going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and settlement of liabilities in the normal course of business.
Notes to the Condensed Consolidated Financial Statements
for the half-year ended 31 December 2023
The Group incurred a net loss for the period ended 31 December 2023 of $1,197,257 and a net cash outflow from operating activities of $631,750. At 31 December 2023, the Group had a net asset position of $10,869,059 and working capital of $2,084,814. The cash and cash equivalents balance at 31 December 2023 was $1,747,998.
Notwithstanding these results, the Directors believe that the Company will be able to continue as a going concern and as a result the financial statements have been prepared on a going concern basis. The interim financial report has been prepared on the assumption that the Group is a going concern for the following reasons:
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
· the ability of the Group to scale back parts of its operations and reduce costs if required;
· the Board is of the opinion that the Group has, or shall have access to, sufficient funds to meet the planned corporate activities and working capital requirements; and
· as the Group is an ASX-listed entity, the Group has the ability to raise additional funds, if required.
In the event that the Group is unable to achieve the actions noted above, there is a material uncertainty that may cast significant doubt as to the Group's ability to continue as a going concern, and it may be required to realise its assets at amounts different to those currently recognised, settle liabilities other than in the ordinary course of business and make provisions for other costs which may arise as a result of cessation or curtailment of normal business operations.
The directors have reviewed the Group's financial position and are of the opinion that the use of the going concern basis of accounting is appropriate.
New and amending Accounting Standards and Interpretations
In the half-year ended 31 December 2023, the Directors have reviewed all of the new and revised Standards and Interpretations issued by the AASB that are relevant to the Group's operations and effective for annual reporting periods beginning on or after 1 July 2023. As a result of this review, the Directors have determined that there is no material impact of the new and revised Standards and Interpretations on the Group and, therefore, no material change is necessary to Group accounting policies.
The Directors have also reviewed all new Standards and Interpretations that have been issued but are not yet effective for the half-year ended 31 December 2023. As a result of this review the Directors have determined that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on the Group's business and, therefore, no change necessary to the Group accounting policies.
NOTE 2: SEGMENT REPORTING
Notes to the Condensed Consolidated Financial Statements
for the half-year ended 31 December 2023
Management has determined the operating segments based on the reports reviewed by the Board of Directors that are used to make strategic decisions. The entity has four geographical segments being exploration in Northwest Queensland (NWQ), New South Wales (Cangai), New South Wales (Broken Hill) and Zambia. Revenue attributable to all segments is immaterial. Allocation of asset, liabilities, income and expenses to each segment is shown below:
December 2023 | NWQ (QLD) | Cangai (NSW) | Broken Hill (NSW) | Zambia | Unallocated | Total |
Segment assets and liabilities | $ | $ | $ | $ | $ | $ |
Current assets | - | - | 300,000 | - | 1,868,977 | 2,168,977 |
Non-current assets | 6,672,992 | 321,100 | 1,102,026 | 688,004 | 121 | 8,784,243 |
Current liabilities | - | - | - | - | (84,161) | (84,161) |
| | | | | | |
Segment income and expenses | | | | | | |
Interest income | - | - | - | - | 22,850 | 22,850 |
Other expenses | - | (185,891) | (203,145) | (154,738) | (676,333) | (1,220,107) |
Total | - | (185,891) | (203,145) | (154,738) | (653,483) | (1,197,257) |
Notes to the Condensed Consolidated Financial Statements
for the half-year ended 31 December 2023
NOTE 2: SEGMENT REPORTING (CONTINUED)
December 2022 | NWQ (QLD) | Cangai (NSW) | Broken Hill (NSW) | Zambia | Unallocated | Total |
Segment assets and liabilities | $ | $ | $ | $ | $ | $ |
Current assets | - | - | - | - | 4,061,504 | 4,061,504 |
Non-current assets | 6,416,742 | 5,498,371 | 1,374,496 | 1,076,912 | 121 | 14,366,642 |
Current liabilities | - | - | - | - | (39,501) | (39,501) |
| | | | | | |
Segment income and expenses | | | | | | |
Interest income | - | - | - | - | 3,453 | 3,453 |
Interest expense | - | - | - | - | (1,936) | (1,936) |
Other expenses | - | - | - | - | (627,189) | (627,189) |
Total | - | - | - | - | (625,672) | (625,672) |
NOTE 3: OTHER EXPENSES
Included in other expenses are the following items:
| 6 months to 31 December 2023 | 6 months to 31 December |
Insurance | 37,580 | 61,299 |
Interest expenses | - | 1,936 |
Marketing and investor relations | 181,425 | 175,461 |
Foreign exchange losses / (gains) | 8,505 | (20,589) |
Legal fees | 4,304 | 7,368 |
Travel and accommodation | 26 | 2,948 |
Other expenses | (932) | 16,559 |
| 230,908 | 244,982 |
Notes to the Condensed Consolidated Financial Statements
for the half-year ended 31 December 2023
NOTE 4: DEFERRED EXPLORATION AND EVALUATION EXPENDITURE
Exploration and evaluation phase: | 6 months to 31 December 2023 | Year ended 30 June |
| |
Opening balance | 8,736,198 | 12,899,486 | ||
Exploration and evaluation expenditure during the period | 379,445 | 1,509,584 | ||
Impairment1,2 | (518,361) | (5,672,872) | ||
Re-assessed as assets held for sale2 | (300,000) | - | ||
Closing balance | 8,297,282 | 8,736,198 | ||
The ultimate recoupment of costs carried forward as exploration expenditure is dependent on the successful development and commercial exploitation or sale of the respective areas of interest.
NOTE 4: DEFERRED EXPLORATION AND EVALUATION EXPENDITURE (CONTINUED)
1 At each reporting date, the Group undertakes an assessment of the carrying amount of its exploration and evaluation assets. As at 31 December 2023, the Group identified indicators of impairment on certain exploration and evaluation assets under AASB 6 Exploration and Evaluation of Mineral Resources. As a result of this review, an impairment charge of $315,216 was recognised in the statement of profit or loss and other comprehensive income in relation to areas of interest where no future exploration and evaluation activities are expected.
2 On 11 January 2024, the Company announced it had executed a Tenement Purchase Agreement with Rimfire Pacific Mining Limited (ASX: RIM), to sell an unencumbered 100% of the Company's Exploration Licenses 8572 and 8599 which lie adjacent to Rimfire's Bald Hill Cobalt prospect, 30 kilometres west of Broken Hill, NSW. As a result, these assets have been assessed as held for sale and impaired down to fair value less cost to sell at 31 December 2023, resulting in impairment charge of $203,145 recognised in the statement of profit or loss and other comprehensive income.
NOTE 5: ISSUED CAPITAL
|
| 6 months to 31 December 2023 | Year ended 30 June |
Issued and paid up capital
Issued and fully paid | 35,964,396 | 35,964,396 |
Notes to the Condensed Consolidated Financial Statements
for the half-year ended 31 December 2023
| 6 months to 31 December 2023 | Year ended 30 June 2023 | ||
| Number of shares | $ | Number of shares | $ |
Movements in issued capital
Opening balance | 1,299,505,355 | 35,964,396 | 1,299,505,355 | 35,964,396 |
Closing balance | 1,299,505,355 | 35,964,396 | 1,299,505,355 | 35,964,396 |
Share options
At 31 December 2023 there were 11,000,000 (30 June 2023: 132,699,971) unlisted options with various exercise prices and expiry dates and 163,439,781 listed options (ASX:CCZOA, CCZOB & CCZOB), with various exercise prices and expiry dates.
The following share-based payment arrangements were in place during the period:
NOTE 5: ISSUED CAPITAL (CONTINUED)
Series |
| Number | Grant date | Expiry date | Exercise price | Fair value at grant date | Vesting date |
1 |
| 14,285,714 | 15 June 2021 | 31 July 2024 | $0.08 | $0.0218 | 15 June 2021 |
2 |
| 2,955,665 | 16 June 2021 | 1 August 2024 | £0.044 | $0.0205 | 16 June 2021 |
3 |
| 2,418,044 | 5 August 2021 | 31 July 2024 | $0.08 | $0.007 | 5 August 2021 |
4 |
| 462,379 | 4 August 2021 | 1 August 2024 | £0.044 | $0.0168 | 4 August 2021 |
5 |
| 4,000,000 | 27 October 2021 | 31 July 2024 | $0.08 | $0.007 | 27 October 2021 |
6 |
| 3,000,000 | 30 November 2021 | 31 July 2024 | $0.08 | $0.010 | 30 November 2021 |
7 |
| 8,000,000 | 1 February 2022 | 31 January 2025 | $0.08 | $0.007 | 1 February 2022 |
During the half-year 121,699,971 options expired, with various exercise prices and expiry dates.
No options were exercised during the period.
(a) Weighted average fair value
Notes to the Condensed Consolidated Financial Statements
for the half-year ended 31 December 2023
The fair value of the equity-settled unlisted options granted in prior periods was estimated as at the date of grant using the Black and Scholes model taking into account the terms and conditions upon which they were granted, as follows:
| Series | |
| 6 | 7 |
Expected volatility (%) | 99 | 100 |
Risk-free interest rate (%) | 0.87 | 1.21 |
Expected life of option (years) | 2.7 | 3 |
Exercise price (cents/pence) | 8 | 8 |
Grant date share price (cents/pence) | 3.4 | 2.6 |
The expected life of the options is based on historical data and is not necessarily indicative of exercise patterns that may occur. The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may also not necessarily be the actual outcome. No other features of options granted were incorporated into the measurement of fair value.
Performance Shares
At 31 December 2023 there were 46,875,000 Class A performance shares and 46,875,000 Class B performance shares on issue in relation to the Zambian tenements held by Zed Copper Pty Ltd.
46,875,000 Class A performance shares
Conditions precedent - converting to an equal number of CCZ shares on delineation of a JORC resource of 200,000 tonnes of contained copper at a minimum grade of 0.5% within 5 years of execution of the Share Sale Agreement.
46,875,000 Class B performance shares
Conditions precedent - converting to an equal number CCZ shares on completion of a preliminary feasibility study demonstrating an internal rate of return greater than 25% within 5 years of execution of the Share Sale Agreement
NOTE 6: CONTINGENT LIABILITIES
There has been no change in contingent liabilities since the last annual reporting date.
Notes to the Condensed Consolidated Financial Statements
for the half-year ended 31 December 2023
NOTE 7: SUBSEQUENT EVENTS
The following significant events occurred after 31 December 2023:
· On 11 January 2024, the Company announced it had executed a Tenement Purchase Agreement with Rimfire Pacific Mining Limited (ASX: RIM), to sell an unencumbered 100% of the Company's Exploration Licenses 8572 and 8599 which lie adjacent to Rimfire's Bald Hill Cobalt prospect, 30 kilometres west of Broken Hill, NSW.
· Consideration for the sale comprises $150,000 worth of RIM shares at an issue price of $0.0186 per share, plus an additional $150,000 worth of RIM shares at an issue price of $0.0279 per share, conditional on the RIM 5-day volume weighted average share price being greater than $0.0279 at any time after completion.
· On 14 March 2024, Mr David Drakeley and Mr Jack Sedgwick resigned as Non-Executive Directors and Mr Joel Logan and Mr Eduardo Robaina were appointed as Non-Executive Directors of the Company.
NOTE 8: FINANCIAL INSTRUMENTS
The Group has a number of financial instruments which are not measured at fair value on a recurring basis. The carrying amount of these financial instruments approximates their fair values.
DIRECTORS' DECLARATION
In accordance with a resolution of the directors of Castillo Copper Limited (the 'Company'), the directors of the Company declare that:
1. The financial statements and notes are in accordance with the Corporations Act 2001, including:
a. complying with Accounting Standard AASB 134: Interim Financial Reporting; the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
b. giving a true and fair view of the Group's financial position as at 31 December 2023 and of its performance for the half-year ended on that date.
2. In the directors' opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
Gerrard (Ged) Hall
Non-Executive Chairman
14 March 2024
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.