18 December 2023
RUA Life Sciences plc
("RUA", the "Company" or the "Group")
Interim Results
RUA Life Sciences, the holding company of a group of medical device businesses focused on the exploitation of the world's leading long-term implantable biostable polymer (Elast-EonTM), today announces its unaudited interim results for the six months ended 30 September 2023.
Highlights:
· Gross profit £616,000 - margin 77% (H1 FY2023: £875,000 - 79%)
· 12% reduction in loss to £1,010,000 (H1 FY2023: £1,143,00)
· Short-term revenue timing differences led to a 28% decrease in revenues to £794,000 (H1 FY2023: £1,104,000)
· Cash on hand £493,000 (30 September 2022: £2,509,000, 31 March 2023: £1,484,000)
· Post-period end normalisation of revenues plus R&D tax credit strengthens cash
· Operational Investment in development projects decreased 11% to £471,000 (H1 FY2023: £532,000)
· Technical breakthroughs in heart valve leaflet material opens commercial opportunities
· Increased commercial opportunities within Contract Manufacturing business segment
Bill Brown, Chairman of RUA Life Sciences, commented:
"The objectives for the Company are to maximise return on investment from each of the four business units. A successful fund raise announced after the period end has provided RUA with the resources and balance sheet to allow the business units to pursue the agreed strategies to meet group objectives. We remain excited by the shorter-term commercialisation opportunities present in RUA Structural Heart and RUA Contract Manufacture, and the agreed regulatory pathway enables engagement with potential partners to facilitate the commercialisation of RUA Vascular."
The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the UK version of the EU Market Abuse Regulation (2014/596), which is part of UK law by virtue of the European Union (Withdrawal) Act 2018, as amended and supplemented from time to time.
For further information contact:
RUA Life Sciences
Bill Brown, Chairman Tel: +44 (0)1294 317073
Caroline Stretton, Group Managing Director Tel: +44 (0)1294 317073
Cavendish Capital Markets Limited (Nominated Adviser and Broker) Tel: +44 (0)20 7220 0500
Giles Balleny / Dan Hodkinson (Corporate Finance)
Michael Johnson (Sales)
About RUA Life Sciences
The RUA Life Sciences group was created in April 2020 when RUA Life Sciences Plc (formerly known as AorTech International Plc) acquired RUA Medical Devices Limited to create a fully formed medical device business. RUA Life Sciences is the holding company of the Group's four trading businesses, each exploiting the Group's patented polymer technology.
Our vision is to improve the lives of millions of patients by enabling medical devices with Elast-EonTM, the world's leading long-term implantable polyurethane.
Whether it is licensing Elast-EonTM, manufacturing a device or component, or developing next generation medical devices, a RUA Life Sciences business is pursuing our vision.
Elast-Eon™'s biostability is comparable to silicone while exhibiting excellent mechanical, blood contacting and flex-fatigue properties. These polymers can be processed using conventional thermoplastic extrusion and moulding techniques. With over 8 million implants and 16 years of successful clinical use, RUA's polymers are proven in long-term life enabling applications.
The Group's four business segments are:
Contract Manufacturing: | End-to-end contract developer and manufacturer of medical devices and implantable fabric specialist.
|
Biomaterials: | Licensor of Elast-EonTM polymers to the medical device industry.
|
Vascular: | Development and commercialisation of the Group's Elast-EonTM sealed Vascular Graft products.
|
Structural Heart: | Development of the Group's Elast-EonTM composite heart valve material. |
A copy of this announcement will be available shortly at www.rualifesciences.com/investor-relations/regulatory-news-alerts.
CHAIRMAN'S STATEMENT
I am pleased to set out below an overview of the unaudited interim results of RUA Life Sciences Plc for the six months to 30 September 2023. The focus of the period was ensuring the Group was best positioned to undertake a capital raise to fund the commercialisation of the development divisions of the business. Much of the funding options available to the Group relied upon ensuring VCT and EIS qualification for potential investors. As a result of changes in VCT/EIS rules, the Group underwent a reorganisation to transfer the heart valve and vascular assets into the respective subsidiary companies. This reorganisation allowed advance assurance to be received and ultimately in the Company announcing the placing and retail offer which conditionally raised £4.4 million.
Unaudited interim results for the six months to 30 September 2023
The results below are the consolidated figures for the entire group and are further analysed in the relevant segmental update.
Revenue for the Group decreased from £1,104,000 last year to £794,000, a reduction of 28%. This reduction was due to delays in shipping product to a customer. The operational team at RUA Life Sciences worked exceptionally well both internally and externally with our customer during October and November, ultimately bringing orders back in line with targets by the end of November. The revenue reduction impacted gross profits adversely, and despite strong cost control, operating losses increased 20% from £1,136,000 to £1,360,000.
Post-tax losses, however, improved from £1,143,000 to £1,010,000 as a result of the timing of the receipt of R&D tax credits. Working capital continued to be tightly managed with cash reducing at less than the rate of operating losses, with the balance at the period end being £493,000, a fall of £991,000 from the start of the period. The cash position has subsequently recovered strongly due to the strong trading in October and November, which when coupled with the receipt of R&D Tax Credits allowed the cash balance to increase to £900,000 at the beginning of December. The net proceeds from the equity fundraise will materially strengthen the cash position further.
Biomaterials
The Biomaterials business segment is the part of the business that holds the Intellectual Property relating to Elast-EonTM and related polymers, and licences that IP to other medical device companies.
The Biomaterials business witnessed further growth in royalty and license fee income and increased an additional 6% compared to the first half of last year, rising from £187,000 to £199,000. The Biomaterials business is, however, very much second half weighted as a result of the timings of when royalty fees are recognised
Net margins in Biomaterials remain high, with the contribution to the Group increasing from £154,000 (82%) last year to £166,000 (84%) in the current period.
Contract Manufacturing
Based on headline performance, the Contract Manufacturing business performed poorly with revenues down from £917,000 in the first half of last year to £579,000, a decrease of 37%. The shortfall was a result of much-reduced revenue being recognised during August and September due to delays in the completion, shipment and sterilisation testing of orders from the major customer. The issues have been resolved by RUA with record shipments during October and November, resulting in revenues from the customer now being ahead of budget.
Business development activities are now achieving results in line with the Group's growth strategy. A formal Request For Proposal (RFP) has been received from a global business seeking manufacturing services to derisk supply chain issues across a range of implantable devices. RUA proposed a phased work plan involving project scoping and reverse engineering, proof of concept manufacture and process validation followed by a long term supply contract. Phase one has now been agreed with the client and work will commence on contract signature. A successful completion of this project should result in annual revenue potential in excess of £1 million. Meeting production volumes should be achievable within current clean room facilities.
Vascular
The Group's vascular graft is now fully prepared to undergo the regulatory testing regime agreed with the FDA, following a successful pre-submission process which allows the graft to go through the less onerous 510k market clearance route. Subject to starting recruitment for the remaining clinical studies, regulatory approval is anticipated in 30 to 36 months with a required budget of approximately £6 million. However, as announced on 20 November 2023, given the current cost of capital and funding of the business, the Board elected to pursue a strategy of seeking external funding for the completion of these trials. A business plan for the regulatory pathway and business model is being prepared as the basis of attracting third-party investment for the project.
The Board believes that the Vascular project has very attractive risk-adjusted returns on the additional investment required to achieve regulatory approval. The investment in RUA Vascular will be exploited by seeking third party funding for the project whilst retaining an interest which could involve an equity interest, a Contract Manufacture development and manufacture agreement or a form of licensing of technology developed.
The Group's vascular products have already developed OEM customer interest with the first commercial sale recently achieved. Furthermore, a global distribution partnership has also been put in place with Corcym, the global medical device company, to allow a much-simplified route to market.
Structural Heart
A year ago, we discussed the development of a prototype composite combining the exceptional blood contacting and biostability properties of Elast-Eon with RUA's expertise in implantable textiles. The objectives for the Structural Heart business were to manufacture prototype valves and undertake durability testing to further evaluate this material.
An ideal heart valve leaflet material would have several qualities. The biological properties of low calcium susceptibility, low thrombogenicity and hemocompatibility are the key properties of Elast-Eon and have been demonstrated in numerous trials and devices. It is in demonstrating the mechanical properties of the RUA composite that we have seen the technological breakthrough during the period. A heart valve leaflet needs to be durable. The RUA composite has undergone both flex fatigue and accelerated wear testing as a valve. In both cases, our expectations were exceeded. In hydrodynamic testing, the RUA composite leaflet valve was as efficient as current mechanical valves and required around 50% less energy than a biological valve. The novel material itself also has interesting properties. At only 150 microns thick, it is much thinner than animal tissue material, therefore potentially delivering benefits to transcatheter valve delivery and performance. Additionally, the composite has isotropic properties in having similar strength in every direction and the strength is higher than the initial fabric substrate.
Previous attempts at polymeric heart valves have required a combination of polymer material and a valve design to work within the limitations of the original polymer. The RUA composite has been created to eliminate valve design constraints and as such, can be commercialised as a component rather than a finished product. The target for the heart valve business is now to pursue material supply and license agreements with other heart valve businesses, thus bringing time to commercialisation closer and future development budget requirements reduced dramatically.
Conclusion and Outlook
Recent priorities have been to secure a solid financial base for the Company to allow the value in each of the businesses to be demonstrated through achieving their growth potential and commercialising the investment made to date. The strategy is for the business to turn profitable in the shorter term as a result of growing contract manufacturing and commercialising the R&D undertaken within Vascular and Structural Heart. Your Board is grateful for the support demonstrated by current and new shareholders allowing the successful placing and retail offer.
Bill Brown, Chairman
15 December 2023
CONDENSED CONSOLIDATED INTERIM INCOME STATEMENT
| | Unaudited | | Unaudited | | Audited |
| Note | Six months to 30 Sep 2023 GB£000 |
| Six months to 30 Sep 2022 GB£000 |
| Twelve months to 31 Mar 2023 GB£000 |
Revenue | 2 | 794 | | 1,104 | | 2,179 |
Cost of sales | | (178) | | (229) | | (388) |
Gross profit | | 616 | | 875 | | 1,791 |
Other income | | 44 | | 98 | | 72 |
Administrative expenses | | (2,020) | | (2,109) | | (4,169) |
Operating loss | | (1,360) | | (1,136) | | (2,306) |
Net finance expense | | (36) | | (11) | | (16) |
Loss before taxation | | (1,396) | | (1,147) | | (2,322) |
Taxation | | 386 | | 4 | | 319 |
Loss attributable to equity holders of the parent company |
| (1,010) |
| (1,143) |
| (2,003) |
Loss per share Basic & Diluted (GB Pence per share)
| | (4.55) | | (5.15) | | (9.03) |
CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION
| | Unaudited | | Unaudited | | Audited |
| Note | 30 Sep 2023 GB£000 |
| 30 Sep 2022 GB£000 |
| 31 Mar 2023 GB£000 |
Assets |
| | | | | |
Non-current assets | | | | | | |
Goodwill | 3 | 301 | | 301 | | 301 |
Other intangible assets | 4 | 445 | | 495 | | 470 |
Property, plant and equipment | 5 | 2,621 | | 2,543 | | 2,739 |
Total non-currents assets | | 3,367 |
| 3,339 |
| 3,510 |
| | | | | | |
Current assets | | | | | | |
Inventories | 6 | 139 | | 68 | | 81 |
Trade and other receivables | 7 | 755 | | 681 | | 588 |
Cash and cash equivalents | 8 | 493 | | 2,509 | | 1,484 |
Total current assets | | 1,387 |
| 3,258 |
| 2,153 |
| |
|
|
|
|
|
Total assets |
| 4,754 |
| 6,597 |
| 5,663 |
|
|
|
|
|
|
|
Equity | | | | | | |
Issued capital | | 1,112 | | 1,109 | | 1,109 |
Share premium | | 11,729 | | 11,729 | | 11,729 |
Capital redemption reserve | | 11,840 | | 11,840 | | 11,840 |
Other reserve | | (1,389) | | (1,507) | | (1,450) |
Profit and loss account | | (19,558) | | (17,685) | | (18,545) |
Total equity attributable to equity holders of the parent company | | 3,734 |
| 5,486 |
| 4,683 |
|
|
|
|
|
|
|
Liabilities | | | | | | |
Non-current liabilities |
| | | | | |
Borrowings | 9 | 150 | | 364 | | 165 |
Lease liabilities | 9 | 169 | | - | | 200 |
Deferred tax | | 80 | | 71 | | 85 |
Other Liabilities | | 101 | | 140 | | 116 |
Total non-current liabilities | | 500 |
| 575 |
| 566 |
|
|
|
|
|
|
|
Current liabilities | | | | | | |
Borrowings | 9 | 29 | | 86 | | 29 |
Lease liabilities | 9 | 97 | | 4 | | 81 |
Trade and other payables | 10 | 354 | | 397 | | 255 |
Other liabilities | | 40 | | 49 | | 49 |
Total current liabilities | | 520 |
| 536 |
| 414 |
| |
|
|
|
|
|
Total liabilities | | 1,020 |
| 1,111 |
| 980 |
| |
|
|
|
|
|
Total equity and liabilities | | 4,754 |
| 6,597 |
| 5,663 |
CONDENSED CONSOLIDATED INTERIM CASH FLOW STATEMENT
| Unaudited | | Unaudited | | Audited |
| Six months to |
| Six months to |
| Twelve months to |
| 30 Sep 2023 |
| 30 Sep 2022 |
| 31 March 2023 |
| GB£000 |
| GB£000 |
| GB£000 |
Cash flows from operating activities: |
| | | | |
Group loss after tax | (1,010) | | (1,143) | | (2,003) |
Adjustments for: |
| | | | |
Amortisation of intangible assets | 25 | | 26 | | 51 |
Depreciation of property, plant and equipment | 160 | | 148 | | 307 |
Share-based payments | 61 | | 46 | | 102 |
Net finance costs | 36 | | 9 | | 16 |
Tax credit in year | (381) | | - | | (319) |
Decrease / (increase) in trade and other receivables | 214 | | 439 | | 327 |
Decrease / (increase) in inventories | (58) | | 56 | | 43 |
Taxation | (5) | | (4) | | 533 |
Decrease in trade and other payables | 75 | | (38) | | (203) |
Net cash flow from operating activities | (883) | | (461) | | (1,146) |
|
| | | | |
Cash flows from investing activities: |
| | | | |
Purchase of property plant and equipment | (42) | | (94) | | (449) |
Interest paid | (21) | | (9) | | (28) |
Net cash flow from investing activities | (63) | | (103) | | (477) |
|
| | | | |
Cash flows from financing activities: |
| | | | |
Proceeds from borrowing | 33 | | 150 | | 229 |
Repayment of borrowings and leasing liabilities | (63) | | (40) | | (97) |
Net cash flow from financing activities | (30) | | 110 | | 132 |
|
| | | | |
Net decrease in cash and cash equivalents | (976) | | (454) | | (1,491) |
Cash and cash equivalents at beginning of year | 1,484 | | 2,963 | | 2,963 |
Effect of foreign exchange rate changes | (15) | | - | | 12 |
Cash and cash equivalents at end of the period | 493 | | 2,509 | | 1,484 |
|
| ||||||
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY |
| ||||||
| | | | | | | |
| Issued Share capital |
| Share premium |
| Capital Redemption Reserve |
| Other reserve |
| Profit and loss account |
| Total equity |
| GB£000 |
| GB£000 |
| GB£000 |
| GB£000 |
| GB£000 |
| GB£000 |
Balance at 31 March 2022 | 1,109 |
| 11,729 |
| 11,840 |
| (1,552) |
| (16,542) |
| 6,584 |
Share based payments | - | | - | | - | | 46 | | - | | 46 |
Total comprehensive income for the period | - | | - | | - | | - | | (1,143) | | (1,143) |
Balance at 30 September 2022 | 1,109 |
| 11,729 |
| 11,840 |
| (1,506) |
| (17,685) |
| 5,487 |
Share based payments | - | | - | | - | | 56 | | - | | 56 |
Total comprehensive income for the period | - | | - | | - | | - | | (860) | | (860) |
Balance at 31 March 2023 | 1,109 |
| 11,729 |
| 11,840 |
| (1,450) |
| (18,545) |
| 4,683 |
Issue of share capital | 3 | | - | | - | | - | | (3) | | - |
Share based payments | - | | - | | - | | 61 | | - | | 61 |
Total comprehensive income for the period | - | | - | | - | | - | | (1,010) | | (1,010) |
Balance at 30 September 2023 | 1,112 |
| 11,729 |
| 11,840 |
| (1,389) |
| (19,558) |
| 3,734 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
1. BASIS OF PREPARATION
General information
RUA Life Sciences plc is the ultimate parent company of the Group, whose principal activities are contract design and manufacture of medical devices and exploiting the value of its IP and know-how.
RUA Life Sciences plc is incorporated and domiciled in the UK and its registered office is c/o Davidson Chalmers Stewart LLP, 163 Bath Street, Glasgow, G2 4SQ.
Basis of preparation
These condensed consolidated interim financial statements are for the six months ended 30 September 2023 and have been prepared with regard to the requirements of IAS 34 on "Interim Financial Reporting". They do not include all of the information required for full financial statements and should be read in conjunction with the audited consolidated financial statements of the Group for the year ended 31 March 2023.
The financial information for the six months ended 30 September 2023 and the comparative figures for the six months ended 30 September 2022 are unaudited. They have been prepared on the basis of the accounting policies set out in the consolidated financial statements of the Group for the year ended 31 March 2023 and, on the recognition, and measurement principles of IFRS in issue as effective at 30 September 2023. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these condensed consolidated interim financial statements.
The figures for the year ended 31 March 2023 have been extracted from the audited statutory accounts which were approved by the Board of Directors on 25 July 2023, prepared under IFRS. The Independent Auditor's Report on the Report and Financial Statements for the year ended 31 March 2023 was unqualified but did draw attention to Note 1 of those financial statements which explains that the Group and Parent Company's ability to continue as a going concern is dependent on the execution of its business plan together with its ability to raise sufficient capital to meet capital and liquidity requirements. The auditors report did not contain any statements under sections 498(2) or 498(3) of the Companies Act 2006.
These condensed consolidated interim financial statements were approved for issue by the Board of Directors on 15 December 2023.
Going concern
Pending approval by shareholders at the upcoming general meeting on 18 December 2023, the business will raise approximately £4m (after expenses) through a Placing, Subscription and Retail Offer of new ordinary shares. The Directors are confident in the passing of the necessary resolutions. The Directors believe the balance sheet, strengthened by the finance proceeds, provides a pathway to cashflow breakeven and profitability.
The Directors have considered the applicability of the going concern basis in the preparation of the financial statements. This included the review of financial results, internal budgets and cash flow forecasts, including the anticipated proceeds of the financing for the period of at least 12-months following the date of approval of these interim financial statements (the "Going Concern Period").
The Directors have modelled severe but plausible downside scenarios, including the downside of a vote against the financing at the general meeting, on the going concern period.
These scenarios include sensitivity analysis, which delays future growth. In such a case, the Group would take mitigating actions, and the Directors concluded that the Group would be able to reduce expenditure on its research and development programmes and other areas in order to meet its liabilities as they fall due for the Going Concern Period. The forecasts show that under both the base case and severe but plausible scenarios, the Group's cash resources will extend beyond the Going Concern Period, satisfying the Directors that the Group and Company will have sufficient funds to meet their liabilities as they fall due for at least the Going Concern Period and therefore have prepared the financial statements on a going concern basis.
Principal Risks and Uncertainties
The principal risks and uncertainties affecting the business activities of the Group remain those detailed on pages 24-26 of the Annual Report 2023, a copy of which is available on the Company's website www.rualifesciences.com
Loss per share
Loss per share has been calculated on the basis of the result for the period after tax, divided by the weighted average number of ordinary shares in issue in the period of 22,184,798. (30 September 2023: 22,184,798 and 31 March 2023: 22,184,798).
2. SEGMENTAL REPORTING
The principal activity of the RUA Life Sciences Group comprises exploiting the value of its IP & know-how, medical device contract manufacturing and development of cardiovascular devices.
The following analysis by segment is presented in accordance with IFRS 8 on the basis of those segments whose operating results are regularly reviewed by the Chief Operating Decision Maker (considered to be the executive chairman of the board) to assess performance and make strategic decisions about the allocation of resources. Segmental results are calculated on an IFRS basis.
A brief description of the segments of the business is as follows:
· Biomaterials - Licensor of Elast-EonTM polymers to the medical device industry.
· Contract Manufacturing - End-to-end contract developer and manufacturer of medical devices and implantable fabric specialist.
· Vascular - Development and commercialisation of the Group's Elast-Eon sealed Vascular Graft products.
· Structural Heart - Development of the Group's Elast-Eon composite heart valve material.
Operating results which cannot be allocated to an individual segment are recorded as central and unallocated.
Analysis of revenue by income stream | Unaudited | | Unaudited | | Audited |
| Six months to 30 Sep 2023 GB£000 |
| Six months to 30 Sep 2022 GB£000 |
| Twelve months to 31 Mar 2023 GB£000 |
Manufacture of Medical Devices | 595 | | - | | - |
Royalty Income | 199 | | 187 | | 554 |
Total | 794 |
| 1,104 | | 2,179 |
| Unaudited | | Unaudited | | Audited |
| Six months to 30 Sep 2023 GB£000 |
| Six months to 30 Sep 2022 GB£000 |
| Twelve months to 31 Mar 2023 GB£000 |
Israel | 26 | | 26 | | 48 |
Italy | 19 | | - | | 15 |
Switzerland | - | | 7 | | 168 |
UK | - | | (1) | | (1) |
USA | 749 | | 1,072 | | 1,949 |
Total | 794 | | 1,104 | | 2,179 |
The Group's revenue for six months to 30 September 2023 is segmented as follows:
Analysis of revenue by income stream
|
|
|
|
|
| |
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited |
|
| Contract Manufacture |
| Structural Heart | Central and unallocated | Total |
| GB£000 | GB£000 | GB£000 | GB£000 | GB£000 | GB£000 |
Manufacture of Medical Devices | - | 579 | 16 | - | - | 595 |
Royalty revenue | 199 | - | - | - | - | 199 |
Total | 199 | 579 | 16 | - | - | 794 |
Analysis of revenue by geographical location
|
|
|
|
|
| |
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited |
|
| Contract Manufacture |
| Structural Heart | Central and unallocated | Total |
| GB£000 | GB£000 | GB£000 | GB£000 | GB£000 | GB£000 |
Israel | 26 | - | - | - | - | 26 |
Italy | - | 19 | - | - | - | 19 |
Switzerland | - | - | - | - | - | - |
UK | - | - | - | - | - | - |
USA | 173 | 560 | 16 | - | - | 749 |
Total | 199 | 579 | 16 | - | - | 794 |
The Group's revenue for six months to 30 September 2022 is segmented as follows:
Analysis of revenue by income stream
|
|
|
|
|
| |
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited |
|
| Contract Manufacture |
| Structural Heart | Central and unallocated | Total |
| GB£000 | GB£000 | GB£000 | GB£000 | GB£000 | GB£000 |
Manufacture of Medical Devices | - | 917 | - | - | - | 917 |
Royalty revenue | 187 | - | - | - | - | 187 |
Total | 187 | 917 | - | - | - | 1,104 |
Analysis of revenue by geographical location
|
|
|
|
|
| |
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited |
|
| Contract Manufacture |
| Structural Heart | Central and unallocated | Total |
| GB£000 | GB£000 | GB£000 | GB£000 | GB£000 | GB£000 |
Europe | 7 | (1) | - | - | - | 6 |
USA | 154 | 918 | - | - | - | 1,072 |
RoW | 26 | - | - | - | - | 26 |
Total | 187 | 917 | - | - | - | 1,104 |
The Group's Segmental analysis for six months to 30 September 2023 is segmented as follows:
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited |
|
| Contract Manufacture |
| Structural Heart | Central and unallocated | Total |
| GB£000 | GB£000 | GB£000 | GB£000 | GB£000 | GB£000 |
Consolidated group revenues from external customers | 199 | 579 | 16 | - | - | 794 |
Contributions to group operating loss | 166 | 305 | (602) | (215) | (1,014) | (1,360) |
Depreciation | - | 27 | 99 | 9 | 25 | 160 |
Amortisation of intangible assets | - | 22 | - | - | 3 | 25 |
Segment assets | 103 | 1,329 | 1,225 | 165 | 1,930 | 4,752 |
Segment liabilities | - | 220 | 407 | 19 | 374 | 1,020 |
Intangible assets - goodwill | - | 301 | - | - | - | 301 |
Other intangible assets | - | 237 | 139 | - | 69 | 445 |
Additions to non-current assets | 1 | - | 3 | - | 38 | 42 |
|
|
|
|
|
The Group's Segmental analysis for six months to 30 September 2022 is segmented as follows:
|
|
|
|
|
|
|
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited |
|
| Contract Manufacture |
| Structural Heart | Central and unallocated | Total |
| GB£000 | GB£000 | GB£000 | GB£000 | GB£000 | GB£000 |
Consolidated group revenues from external customers | 187 | 917 | - | - | - | 1,104 |
Contributions to group operating loss | 154 | 384 | (619) | (289) | (766) | (1,136) |
Depreciation | - | 139 | - | 8 | 1 | 148 |
Amortisation of intangible assets | - | 22 | - | - | 4 | 26 |
Segment assets | 90 | 4,012 | - | 152 | 2,343 | 6,597 |
Segment liabilities | 2 | 897 | 34 | 4 | 174 | 1,111 |
Intangible assets - goodwill | - | 301 | - | - | - | 301 |
Other intangible assets | - | 419 | - | - | 76 | 495 |
Additions to non-current assets | - | 94 | - | - | - | 94 |
3. GOODWILL
The final valuation following the acquisition of RUA Medical Devices Limited gave rise to adjustments being required to the value of intangibles recognised in the Interim Report for the six months ended 30 September 2020, and lead to the following goodwill being recognised:
No impairment review has been carried out in the six-month period.
|
| | |
| GB£000 |
|
|
Gross carrying amount | | | |
Balance at 30 September 2022 | 301 | | |
Balance at 31 March 2023 | 301 | | |
Balance at 30 September 2023 | 301 | | |
| | | |
4. OTHER INTANGIBLE ASSETS
| Development costs | Intellectual property | Customer Related (CM) | Technology Based (CM) | Total | |
| GB£000 | GB£000 | GB£000 | GB£000 | GB£000 | |
Gross carrying amount |
| | | | | |
At 31 March 2022 | 337 | 3,325 | 247 | 141 | 4,050 | |
Additions | - | - | - | - | - | |
At 30 September 2022 | 337 | 3,325 | 247 | 141 | 4,050 | |
Additions | - | - | - | - | - | |
At 31 March 2023 | 337 | 3,325 | 247 | 141 | 4,050 | |
Additions | - | - | - | - | - | |
At 30 September 2023 | 337 | 3,325 | 247 | 141 | 4,050 | |
| | | | | | |
Amortisation and impairment |
| | | | | |
At 31 March 2022 | 337 | 3,106 | 58 | 28 | 3,529 | |
Charge | - | 4 | 15 | 7 | 26 | |
At 30 September 2022 | 337 | 3,110 | 73 | 35 | 3,555 | |
Charge | - | 4 | 14 | 7 | 25 | |
At 31 March 2023 | 337 | 3,114 | 87 | 42 | 3,580 | |
Charge | - | 3 | 15 | 7 | 25 | |
At 30 September 2023 | 337 | 3,117 | 102 | 49 | 3,605 | |
| | | | | | |
Net book value |
| | | | | |
At 30 September 2022 | - | 215 | 174 | 106 | 495 | |
At 31 March 2023 | - | 211 | 160 | 99 | 470 | |
At 30 September 2023 | - | 208 | 145 | 92 | 445 | |
5. PROPERTY, PLANT AND EQUIPMENT
| Land & Buildings | Assets Under Construction | Plant & Machinery | Office Equipment | Motor Vehicles | Total |
| GB£000 | GB£000 | GB£000 | GB£000 | GB£000 | GB£000 |
Cost |
|
|
|
|
|
|
At 31 March 2022 | 1,335 | - | 1,614 | 79 | 25 | 3,053 |
Additions | - | - | 80 | 14 | - | 94 |
At 30 September 2022 | 1,335 | - | 1,694 | 93 | 25 | 3,147 |
Additions | - | 142 | 211 | 2 | - | 355 |
At 31 March 2023 | 1,335 | 142 | 1,905 | 95 | 25 | 3,502 |
Transfer of Assets | - | - | - | - | - | - |
Additions | - | - | 7 | 2 | 33 | 42 |
At 30 September 2023 | 1,335 | 142 | 1,912 | 97 | 58 | 3,544 |
| | | | | |
|
Depreciation | | | | | |
|
At 31 March 2022 | 120 | - | 287 | 33 | 16 | 456 |
Charge | 30 | - | 106 | 8 | 4 | 148 |
At 30 September 2022 | 150 | - | 393 | 41 | 20 | 604 |
Charge | 30 | - | 116 | 9 | 4 | 159 |
At 31 March 2023 | 180 | - | 509 | 50 | 24 | 763 |
Charge | 20 | - | 127 | 7 | 6 | 160 |
At 30 September 2023 | 200 | - | 636 | 57 | 30 | 923 |
| | | | | |
|
Net book value | | | | | |
|
At 30 September 2022 | 1,185 | - | 1,301 | 52 | 5 | 2,543 |
At 31 March 2023 | 1,155 | 142 | 1,396 | 45 | 1 | 2,739 |
At 30 September 2023 | 1,135 | 142 | 1,275 | 40 | 28 | 2,621 |
Included in the net carrying amount of property plant and equipment are right-of-use assets as follows:
| Plant & Machinery (Leased) |
| Motor Vehicles |
| Total |
| GB£000 |
| GB£000 |
| GB£000 |
Cost |
| | | | |
At 31 March 2022 | 162 |
| 25 |
| 187 |
Additions | 150 | | - | | 150 |
At 30 September 2022 | 312 |
| 25 |
| 337 |
Additions | 79 | | - | | 79 |
At 31 March 2023 | 391 |
| 25 |
| 416 |
Additions | - | | 33 | | 33 |
At 31 September 2023 | 391 |
| 58 |
| 449 |
| | | | | |
Depreciation |
| | | | |
At 31 March 2022 | 23 |
| 16 |
| 39 |
Charge | 13 | | 4 | | 17 |
At 30 September 2022 | 36 |
| 20 |
| 56 |
Charge | 12 | | 4 | | 16 |
At 31 March 2023 | 48 |
| 24 |
| 72 |
Charge | 21 | | 5 | | 26 |
At 31 September 2023 | 69 |
| 29 |
| 98 |
| | | | | |
Net book value |
| | | | |
At 30 September 2022 | 276 | | 5 | | 281 |
At 31 March 2023 | 343 | | 1 | | 344 |
At 30 September 2023 | 322 |
| 29 |
| 351 |
6. INVENTORIES
Inventories consist of the following:
| Unaudited | | Unaudited | | Audited |
| Six months to 30 Sep 2023 | | Six months to 30 Sep 2022 | | Twelve months to 31 Mar 2023 |
| GB£000 | | GB£000 | | GB£000 |
Raw Materials | 58 | | 45 | | 48 |
Work in Progress | 65 | | 23 | | 33 |
Finished Goods | 16 | | - | | - |
| 139 | | 68 | | 81 |
The cost of inventories recognised as an expense and included in cost of goods sold amounted £26K (2022: £37K).
7. TRADE AND OTHER RECEIVABLES
| Unaudited | | Unaudited | | Audited |
| Six months to 30 Sep 2023 | | Six months to 30 Sep 2022 | | Twelve months to 31 Mar 2023 |
| GB£000 | | GB£000 | | GB£000 |
Current: | | | | | |
Trade receivables - gross | 98 |
| 146 | | 175 |
Allowance for credit losses | - |
| (5) | | - |
Trade receivables net | 98 |
| 141 | | 175 |
Other receivables | 50 |
| 82 | | 34 |
Tax credit due | 381 |
| 28 | | - |
Prepayments and accrued income | 226 |
| 430 | | 379 |
| 755 |
| 681 | | 588 |
8. CASH AT BANK
| Unaudited | | Unaudited | | Audited |
| Six months to 30 Sep 2023 | | Six months to 30 Sep 2022 | | Twelve months to 31 Mar 2023 |
| GB£000 | | GB£000 | | GB£000 |
Cash at bank and in hand | 493 | | 2,509 | | 1,484 |
| 493 |
| 2,509 | | 1,484 |
9. BORROWINGS & LEASE LIABILITIES
| Unaudited |
| Unaudited | | Audited |
| Six months to 30 Sep 2023 |
| Six months to 30 Sep 2022 | | Twelve months to 31 Mar 2023 |
| GB£000 |
| GB£000 | | GB£000 |
| | | | | |
Current: |
| | | | |
Bank loans | 29 | | 86 | | 29 |
Lease Liabilities | 97 | | 4 | | 81 |
| 126 | | 90 | | 110 |
Non-current: | | | | | |
Bank loans | 150 | | 364 | | 165 |
Lease Liabilities | 169 | | - | | 200 |
| 319 | | 364 | | 365 |
| Bank loans |
| Lease liabilities |
| Total |
| GB£000 |
| GBP£000 |
| GB£000 |
Repayable in less than 6 months | 14 | | 45 | | 59 |
Repayable in 7 to 12 months | 15 | | 46 | | 61 |
Repayable in 1 to 5 years | 98 | | 175 | | 273 |
Repayable after 5 years | 52 | | - | | 52 |
| 179 | | 266 | | 445 |
£148,449 of bank loans is secured on the property at 2 Drummond Crescent, Irvine, Ayrshire and subject to a bond and floating charge over the Group's assets. Secured bank loans carry a variable rate of interest, which were between 6% and 7.8%.
£30,309 of bank loans is an unsecured government support loan. Unsecured bank loans carry an effective rate of interest at 9%.
The lease liabilities are secured by the related underlying assets. Lease borrowings carry fixed rates of interest, ranging between 4.0% and 9.6%.
Reconciliation of change in lease liabilities:
| GB£000 |
As at 1 April 2022 | 121 |
| |
Payment of lease liability - principal | (25) |
Payment of lease liability - interest | (5) |
Interest expense | 5 |
Additions | 150 |
Disposals | - |
As at Sep 2022 | 246 |
| |
Payment of lease liability - principal | (44) |
Payment of lease liability - interest | (11) |
Interest expense | 11 |
Additions | 79 |
Disposals | - |
As at 31 March 2023 | 281 |
|
|
Payment of lease liability - principal | (48) |
Payment of lease liability - interest | (12) |
Interest expense | 12 |
Additions | 33 |
Disposals | - |
As at 30 September 2023 | 266 |
10. TRADE AND OTHER PAYABLES
| Unaudited |
| Unaudited | | Audited |
| Six months to 30 Sep 2023 |
| Six months to 30 Sep 2022 | | Twelve months to 31 Mar 2023 |
| GB£000 |
| GB£000 | | GB£000 |
Current liabilities: | | | | | |
Trade payables | 184 | | 142 | | 43 |
Other payables | 24 | | 91 | | 8 |
Accruals and deferred income | 146 | | 164 | | 204 |
| 354 |
| 397 | | 255 |
Deferred grant income is included within other liabilities in the Consolidated statement of financial position. £39,000 (2022: £49,000) is included in current liabilities and £101,000 (2022: £140,000) included in Non-current Liabilities.
11. SUBSEQUENT EVENTS
The Company announced on 30 November 2023 a placing to raise a minimum of £4.0m and a retail offer to raise up to £0.75m. Certain Directors noted their intention to invest a further £80,000 through the subscription for an additional 727,272 shares subject to being out of a close period.
The Company subsequently announced on 1st December that it had conditionally raised gross proceeds of approximately £4.0m (before expenses) under the placing. In total, 36,363,636 Placing Shares have been conditionally placed at the price of 11 pence per share.
On the 8 December following the closing of the Retail Offer on 7 December 2023, the Company announced that the Retail Offer had raised an additional £0.31 million through the issue of 2,784,566 Ordinary Shares at the Issue Price of 11 pence.
12. ISSUED SHARE CAPITAL
The Company's issued share capital as at 30 September 2023 comprises 22,184,798 Ordinary Shares of which none are held in treasury.
13. INTERIM ANNOUNCEMENT
The interim results announcement was released on 18 December 2023. A copy of this Interim Report is also available on the Company's website www.rualifesciences.com.
BOARD OF DIRECTORS AND ADVISORS
DIRECTORS W Brown - Executive Chairman C Stretton - Group Managing Director L Smith - Group CFO I Anthony - Clinical and Regulatory Affairs (Resigned 01/09/2023) J McKenna - Director of Marketing I Ardill - Non-Executive Director G Berg - Non-Executive Director J Ely - Non-Executive Director
|
COMPANY SECRETARY K M Full FCCA (Resigned 03/09/23) L Smith (Appointed 03/09/23) |
HEAD OFFICE 2 Drummond Crescent Irvine Ayrshire KA11 5AN | REGISTERED OFFICE c/o Davidson Chalmers Stewart LLP 163 Bath Street Glasgow G2 4SQ |
web: www.rualifesciences.com email: info@rualifesciences.com
|
|
NOMINATED ADVISER AND BROKER | REGISTRARS |
Cavendish Capital Markets Limited | Equiniti Limited |
One Bartholomew Close | Aspect House |
London | Spencer Road |
EC1A 7BL | West Sussex BN99 6DA |
|
|
LAWYERS |
|
Davidson Chalmers Stewart | |
163 Bath Street | |
Glasgow | |
G2 4SQ
Burness Paull LLP 50 Lothian Road Festival Square Edinburgh EH3 9WJ | |
INDEPENDENT AUDITOR Grant Thornton UK LLP Statutory Auditor Chartered Accountants 110 Queen Street
Registered in Scotland, Company No.SC170071
Financial statements will be available to Shareholders from the Company Website, along with copies of the announcement. Dealings permitted on Alternative Investment Market (AIM) of the London Stock Exchange. |
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.