RESULTS FOR THE 26 WEEKS ENDED 1 OCTOBER 2023

 

Overview

 

Throughout the first half of the year, Volex has continued to work closely with its global customers to deliver complex and safety-critical solutions to address a wide range of manufacturing requirements. The Group operates effectively across diverse sectors with a broad customer base, delivering organic growth and attractive returns.

 

During the period, total revenue, including acquisitions, grew by 11.2% compared to the prior year. At constant exchange rates, organic revenue growth was 4.2%. As markets continue to adjust to improving supply chain dynamics, there were some short-term trends in customer behaviour that affected demand, both positively and negatively. Some EV and Consumer Electrical customers who had built up additional buffer stocks to limit exposure to variable lead times are now confident in reducing inventory positions back to normal levels. Other customers in Medical and Complex Industrial Technology are using the improved availability of components to increase production and reduce backlogs. There are signs from some customers that inventories are returning to historical levels and ordering patterns are normalising.

 

A key strength of Volex is the diverse end-market exposure that has been built in recent years, reducing exposure to any single market sector or customer. This has been enhanced in the period through the acquisition of Murat Ticaret, creating a new, fifth sector for the group in an attractive market that suits the Group's strategy to deliver high quality, specialist manufacturing solutions.

 

Volex maintains strong, market-leading positions within pivotal markets driven by long-term structural growth factors, notably Electric Vehicles, Medical, and Complex Industrial Technology and most recently, Off-Highway. Our ability to serve a diverse customer base and add substantial value to critical production processes has yielded robust overall growth, even amidst a challenging manufacturing landscape. Despite some short-term changes in demand profile, profitability has been maintained through careful cost control and dynamic resource management. This is supported by strong procurement practices and an active continuous improvement programme across all sites.

 

The underlying operating margin for the first half of the year was 9.4% which includes one month of contribution from Murat Ticaret. This is the fourth consecutive year in which margins have been maintained within the 9% to 10% target range, demonstrating the consistency and flexibility of the operating model and the ability to manage and pass through inflationary cost challenges in a dynamic market.

 

Trading performance overview

 

In mixed market conditions, the half year to 1 October 2023 has seen the Group continue to deliver profitable growth. Supply chains continue to improve, creating opportunities for some customers to accelerate production and address backlogs, and for others to optimise inventory and reduce buffer stock.

 

$m	26 weeks ended 1 October 2023 Total	26 weeks ended 2 October 2022 Total
Revenue	397.5	357.5
Cost of Sales	(306.3)	(283.9)
Gross profit*	91.2	73.6
Gross margin	22.9%	20.6%
Underlying operating costs*	(53.8)	(41.5)
Underlying operating profit*	37.4	32.1
Underlying operating margin	9.4%	9.0%
Underlying EBITDA*	46.8	38.1

 

           * Before adjusting items and share-based payment charges

 

Revenue for the first half of the year increased by 11.2% in total, organic growth was 4.2%, against the strong comparative period reported for H1 FY2023. During this period, customer demand varied across our markets, influenced by the easing of supply chain pressures, leading to a reassessment of inventory levels by some customers and the addressing of backlogs by others. Year-on-year gross margins have improved, aided by the impact of acquisitions and cost optimisation activities along with incremental benefits from passing on cost inflation and favourable changes in product mix. Overall Group gross margin is in line with the second half of FY2023.

 

The underlying operating margin of 9.4% is an improvement against the same period in FY2023 where we reported an underlying operating margin of 9.0%. Underlying profit before tax is $33.6 million, an increase of 15.5% on the previous period. Underlying basic earnings per share of 14.9 cents is 3.5% higher than the comparative period. Statutory profit before tax, which includes the impact of adjusting items and share-based payment expenses, was $22.0 million, an increase of 2.3% on the prior period. The underlying effective tax rate for the period was 22.9% (H1 FY2023: 20.6%), with the increase due to loss recognition in the comparative period, the impact of foreign exchange rate movements and the impact of changes in the UK tax rate.

Underlying free cash flow for the first half of the year was $11.9 million (H1 FY2023: $0.1 million) which includes outflows relating to capital investments to support future growth and interest and tax payments. Net debt excluding operating leases increased by $64.2 million from the year end, predominantly due to the acquisition of Murat Ticaret for cash consideration (net of cash acquired and excluding acquisition costs) of $131.4 million, partially offset by proceeds of $72.3 million from the equity raise in June 2023. Covenant leverage, expressed as the ratio of net debt excluding operating leases to covenant EBITDA, was 1.3x (YE FY2023: 1.0x). This provides headroom for future investment and acquisition.

 

Acquisition of Murat Ticaret

On 31 August 2023, Volex completed the acquisition of Murat Ticaret, which contributed one month's trading to the H1 FY2024 results. Murat Ticaret is a leading manufacturer of complex wire harnesses for specialist applications, headquartered in Turkey. It has a global presence with eight manufacturing sites across three continents, significantly enhancing the Group's scale.

 

Murat Ticaret represents the Group's largest acquisition to-date, delivering immediate scale in the Off-Highway sector, a fifth end market, and accelerates a further diversification of the Group. Murat Ticaret brings a diverse customer base of blue-chip global manufacturers, with products complementary to the rest of the Volex Group. This provides the ability to market the full range of Volex production capabilities to the acquired customer base. There is also the opportunity to leverage Volex's existing footprint to expand operations in the fragmented North American Off-Highway market.

 

Murat Ticaret is a highly profitable business, with an excellent track record of growth, which will structurally improve the underlying operating margin of the Group, principally due to its high degree of vertical integration.

 

Integration into the Volex Group began immediately upon acquisition and is progressing well, with excellent initial customer engagement. There are exciting cross-selling opportunities, for which a targeted plan is being developed.

 

Murat Ticaret has been acquired for total consideration of €178 million ($193 million) on a cash and debt-free basis, or 5.3x EV/EBITDA on the assumption that earnout payments are made in full. The consideration includes potential earn-out payments of up to €41.6 million ($45.8 million) over two years, subject to the business achieving certain performance conditions.

 

Interim dividend

 

The Board has declared an interim dividend of 1.4 pence, an increase of 7.7% on the previous year. Since the Group recommenced dividend distributions in FY2020, it has progressively increased payments by 40% in that time. The Board is committed to a progressive dividend policy, striking a balance between delivering growth through investment and returning cash to shareholders.

 

The interim dividend will be paid on 10 January 2024 to those shareholders on the register on 1 December 2023. The ex-dividend date will be 30 November 2023. Shareholders may elect to receive the interim dividend as shares in Volex, in lieu of cash, under the Volex plc Scrip Dividend Scheme. The reference price for the Scrip Dividend will be announced on 7 December 2023. Shareholders who wish to elect to receive the 2023 interim dividend in shares must (i) complete a Scrip Dividend Mandate Form and return it to Link Group, (ii) make a Scrip election online via www.signalshares.com or, (iii) submit a Dividend Election Input Message in CREST, in each case by no later than 5.00 p.m. on 15 December 2023. Those shareholders who have opted in to a permanent scrip election by completing (and not cancelling) a Scrip Dividend Mandate Form either in hard copy or via www.signalshares.com do not need to complete a new mandate form for the interim dividend. However, shareholders holding their shares in CREST need to make an election for each dividend and would need to submit a Dividend Election Input Message in respect of the interim dividend. A copy of the terms and conditions for the Volex plc Scrip Dividend Scheme are available on the Company's website https://www.volex.com/wp-content/uploads/2022/07/Volex-Plc-Scrip-Dividend-Scheme-Terms-Conditions-Final.pdf.

 

Strategy

 

The Group has a clear strategy to capitalise on its strong position within specialised manufacturing markets, where Volex's manufacturing footprint and operational excellence is a clear differentiator. This strategic emphasis is one of the reasons for choosing to expand into the Off-Highway sector with the acquisition of Murat Ticaret.

 

Investment is continuing in key markets where our customers are looking for increased capacity as they evolve their supply chain practices, including the prominent trend of reshoring. We recently completed the relocation of our Poland operations to a newly established facility, doubling our production space. We also have on-going expansion programmes underway in Mexico, Indonesia and India. These are locations that we believe will benefit customers who are looking to diversify and localise their supply chains. In total we are planning on adding 53 thousand square meters to our manufacturing footprint during this year and next year.

 

The identification of potential acquisition opportunities continues to be an important element of our growth plans. Applying stringent criteria and a structured methodology, we diligently identify enterprises that offer the potential to expand our competencies, deepen customer relationships, and access attractive markets. We remain acutely attuned to the prevailing macroeconomic landscape, particularly when assessing valuations for prospective acquisitions.

 

Our continued focus on sustainable growth in markets with structural growth drivers gives us confidence that we will be able to deliver on the five-year strategy of securing revenues of $1.2 billion by the end of FY2027, including circa $200 million of revenue generated by acquisitions, at an underlying operating margin of 9-10%.

 

Revenue by customer sector

 

Electric Vehicles

 

Electric Vehicle revenues declined in the first half of the year relative to a particularly strong comparative period in the first half of FY2023. A year ago, customers were increasing buffer stock levels to mitigate the effects of variability in lead times caused by raw material shortages and delays caused by the availability of international shipping capacity. As these challenges have abated in recent months, customers have taken the opportunity to reduce inventory levels which is having an impact on volumes in this sector. Following the post-covid recovery, monthly demand levels are variable, but demand is significantly up over the last few years and will continue to grow as EV penetration increases.

 

Revenue declined to $57.4 million (H1 FY2023: $69.1 million) which represented an organic decline of 15.8%. This decline needs to be viewed against a period of extremely strong growth and represents an expected degree of normalisation in a relatively new technology. In the past three years, the Group has achieved compound annual growth of 57.8% which is ahead of the long-term growth assumptions used in the current five-year plan, and the pipeline for new business, which includes new programmes that are entering production, looks particularly encouraging.

 

During the period, Volex announced that it had become a licensed partner of Tesla for the North American Charging Standard ("NACS") EV Charging system, an important point of validation that recognised Volex's position as a trusted manufacturing partner to the world's leading EV manufacturing companies and suppliers.  The Group also announced that it had secured a major new contract with a leading, global North American-based automotive manufacturer with annualised revenues expected to exceed $30 million.

 

Overall demand for electric vehicles continues to grow, with government subsidies available for consumers in North American and European markets. Legislation restricting the sale of internal combustion engine vehicles in Europe from 2035 is encouraging manufacturers to broaden their range of battery electric vehicles. These factors continue to suggest double digit growth in demand for vehicles themselves over the medium term.

 

Consumer Electricals

 

Consumer Electricals revenues were down slightly on the prior period at $122.8 million (H1 FY2023: $138.2 million). This represents an organic reduction in revenue of 9.0%. This includes the impact of lower raw material costs, including copper, which have an impact on revenue as increases and decreases are passed through to the customer.

 

Underlying demand for Consumer Electricals was buoyed during the covid period as factors such as homeworking and restrictions on leisure activity encouraged higher consumer spending. A normalisation in demand is coinciding with improvements in supply chains which is enabling customers to reduce inventory levels. This process is more progressed in the European domestic appliance market, where demand is now starting to increase following a temporary softening in customer requirements in the previous year. In the North American and Asian Consumer Electricals markets, demand is still subdued, with an expectation of a moderate recovery in the second half of the year.

 

Having achieved an incredibly competitive manufacturing base through a combination of geographic footprint, automation, continuous improvement and vertical integration, Volex has a very compelling customer proposition, both in terms of price and the ability to support customers across multiple markets. This is resulting in winning new customer projects and supports opportunities for continued growth when customer inventory levels have normalised.

 

Medical

 

Demand in Medical continues to be strong, with customers using improved availability in components as an opportunity to address backlogs that have increased in recent periods. Medical customers were unable to access hospitals during the pandemic and for a period of time afterwards, which caused an increase in their levels of backlog. This was exacerbated by the variable lead times and instances of component shortages experienced over the last eighteen months. Volex has a resilient and reliable supply chain for medical-grade components, allowing a quick response to customer requirements and the scaling up of production to meet increased demand.

 

Revenue increased to $86.1 million (H1 FY2023: $66.8 million) with organic growth of 17.8%. Longer term, growth levels are expected to moderate once customers have cleared the current elevated backlogs. The ageing global population and the trends towards localisation are likely to be the main drivers of future growth. Volex's global footprint and medical grade manufacturing facilities ensure we are well positioned to support customers.

 

Complex Industrial Technology

 

Improved availability of components was also an important factor in the level of growth seen for Complex Industrial Technology customers. Organic revenue grew by 30.1% taking revenues to $100.6 million (H1 FY2023 restated: $74.5 million).

 

There is a high degree of diversification across this sector both in terms of customer end markets and capabilities. The breadth of solutions available to support customers in key strategic locations is also a major advantage in securing new customer projects and achieving cross-selling opportunities.

 

A particular highlight during the period has been the acceleration of production for data centre customers. Data centre sales were being constrained because customers were finding it hard to secure other key data centre components to allow them to perform periodic technology refreshes across their estates. This situation has improved, resulting in higher demand for data centre products. In addition, increasing investment in artificial intelligence technology requires intensive data processing, an application that is ideally suited to the cutting-edge products that Volex has developed.

 

Off-Highway

 

Following the acquisition of Murat Ticaret, Volex has immediate scale in the Off-Highway market and going forward this will be separately disclosed as a fifth market sector. Off-Highway involves the sale of complex wire harnesses and power connectivity components and connectors to manufacturers supporting specialist vehicle markets. The end markets include agricultural equipment, passenger transportation vehicles such as coaches, construction equipment, material handling equipment such as lift trucks, as well as specialist defence vehicles.

 

Sales from entities in North America and India to Off-Highway customers that were previously reported within the Complex Industrial Technology have been reclassified. As such, the prior year has been restated to reflect the new market sector. Details of this are provided in note 13.

 

Total Off-Highway revenue was $30.6 million (H1 FY2023 restated: $8.9 million) with organic growth of 37.6%. The Murat Ticaret acquisition also provides significant cross-selling opportunities, particularly in the large, highly-fragmented North American market.

Revenue by reportable segment

 

Volex is a global, interconnected, and integrated business. There is an increasing and accelerating requirement from customers to have manufacturing in multiple locations, reducing the risk of supply chain disruption from any single country. Our global footprint with manufacturing capabilities in multiple locations is a significant differentiator in supporting the objectives of our blue-chip customers.

We operate with a regional focus to meet this need and therefore analyse our customer revenue geographically on this basis, dependent upon where the customer relationship is which reflects our customer-centric nature.

North America is our largest customer region at 44.6% of overall revenue (H1 FY2023: 46.9%). Revenue in this market grew by 5.7% in the period to $177.1 million (H1 FY2023: $167.5 million). This includes some of the strong growth that we experienced from Medical and Complex Industrial Technology customers, offset by the impact of de-stocking on the Electric Vehicles revenue.

Asia revenue declined by 8.5% to $84.7 million (H1 FY2023 $92.6 million) and comprises 21.3% of Group revenue (H1 FY2023: 25.9%). With demand levels for Consumer Electricals being adversely impacted by customers reevaluating inventory holdings and most of the revenue in this region coming from that market sector, revenue has decreased year-on-year.

 

Revenues in Europe grew by 39.3% to $135.7 million (H1 FY2023: $97.4 million) and now make up 34.1% of Group revenue (H1 FY2023: 27.2%). Of this increase, a small amount arises from changes in foreign exchange rates. The Group has seen strong growth across its key customer markets in this region including Medical and Complex Industrial Technology. The acquisitions of RDS and Murat Ticaret both contribute to the growth in this segment.

Gross margin

 

The gross margin in the first half of the year was 22.9% (H1 FY2023: 20.6%), which was broadly in line with the 22.8% achieved in the second half of FY2023. With incredibly strong customer relationships, we have negotiated and agreed incremental price increases on a fair and transparent basis, maintaining cost competitiveness, while also protecting our margins in this high-inflationary environment. Inflation resulted in positive movement in gross margin of 0.3% year-on-year, which was balanced by inflationary costs within underlying operating expenses.

The post-covid supply chain pressures have continued to ease in the first half of the year, with component availability improving. This has driven demand for our more complex products, whilst for our higher volume products this has caused some end customers to review and reduce inventory levels. The change in product mix arising from these conditions has provided a benefit of 0.3% to our gross margins compared to the prior period.

Cost optimisation, including on freight terms, labour efficiency and vertical integration, had a beneficial impact on gross margins of 0.8%. The acquisition of RDS and Murat Ticaret improved gross margins by 0.8%. There was also a small benefit from foreign exchange due to the strength of the dollar which improved gross margin by 0.1%.

 

Underlying operating profit

 

Underlying operating costs increased by $12.3 million to $53.8 million (H1 FY2023: $41.5 million). There was a negative impact of $1.1 million from changes in foreign exchange rates. Inflationary increases in the labour base have also increased the underlying operating costs year-on-year, some of which were passed onto customers, helping the gross margin increase from the prior year. $4.0 million of the increase was attributable to the acquisitions of RDS in the second half of FY2023 and Murat Ticaret at the end of August.

 

The remaining increase reflects business growth and investment in expanding our capabilities and capacity. Underlying operating costs as a percentage of revenue have increased in the period from 11.6% in H1 FY2023 to 13.5% due to inflationary costs, which are partially offset through price increases, changes in foreign exchange rates and investment to support future growth.

 

Underlying operating profit increased 16.5% to $37.4 million (H1 FY2023: $32.1 million). This includes the benefit from the organic growth as well as the acquisitions of RDS and Murat Ticaret. The underlying operating margin for the first half of the year was 9.4% which is above the underlying operating margin of 9.0% in H1 FY2023, due to a combination of factors, including the beneficial impact from the Murat Ticaret acquisition.

Adjusting items and share-based payments

 

The Group presents some significant items separately to provide clarity on the underlying performance of the business. This includes significant one-off costs such as restructuring and acquisition related costs, the non-cash amortisation of intangible assets acquired as part of business combinations, and share-based payments, as well as associated tax.

Adjusting items and share-based payments totalled $11.6 million in the period (H1 FY2023: $7.6 million). These costs are made up of $5.8 million (H1 FY2023: $4.3 million) of amortisation of acquisition-related intangible assets, $3.0 million (H1 FY2023: $2.6 million) of share-based payments expense and $2.8 million (H1 FY2023: $0.7 million) of acquisition related costs.

Net finance costs

 

Net finance costs increased to $5.4 million (H1 FY2023: $3.7 million), despite average bank debt being lower compared to the prior period, as there has been an increase in interest rates over the past 18 months. The financing element for leases for the period was $1.2 million (H1 FY2023: $0.5 million).

 

During the prior period, the Group entered into an interest rate swap in respect of $50 million of drawn debt. This fixes the interest on this element of the debt to provide stability should there be variability in interest rates over a four-year period.

 

Taxation

 

The underlying tax charge of $7.7 million (H1 FY2023: $6.0 million) represents an underlying effective tax rate (ETR) of 22.9% (H1 FY2023: 20.6%). The underlying tax charge is calculated at an entity level using local statutory tax rates and is affected by the recognition of deferred tax assets, including the recognition of historical tax losses. As tax losses are utilised in FY2024 and future periods, a deferred tax expense arises which will increase the ETR.

The increase in underlying ETR is primarily attributable to the prior period ETR benefits from deferred tax asset recognition and the increase in the UK corporate tax rate from 19% to 25% from 1 April 2023. The ETR was adversely affected by foreign exchange differences between tax and functional currencies, but this has been partially offset by the benefits from tax incentives as a result of the Group's investments in plant and machinery and R&D in certain territories.

Cash tax paid during the period was $6.6m (H1 FY2023: $3.6m), representing an underlying cash ETR of 19.6% (H1 FY2023: 12.4%). The increase is due to the exhaustion of tax losses in an overseas jurisdiction, the receipt of several tax refunds relating to previous periods during H1 FY2023, and the timing of payments in certain territories.

Net debt and cash flows

 

Underlying EBITDA increased by 22.8% to $46.8 million (H1 FY2023: $38.1 million). The Group generated underlying free cash flow of $11.9 million (H1 FY2023: $0.1 million). This included a working capital outflow of $7.9 million, as well as net capital expenditure of $16.0 million and tax and net interest paid of $10.3 million.

 

The working capital outflow represents the increase in working capital required to support the growth in the business less the benefit from improvements in the supply chain. The extended lead times and instances of reduced component availability that we were experiencing a year ago, began to ease in the second half of last year. These supply chain pressures have continued to improve in the first half of the year, allowing us to reduce inventory levels comparatively to revenue.

 

Working capital is kept under close review at both a factory and regional level and multiple projects are well underway to optimise working capital balances. Interest payments have increased significantly compared to H1 FY2023 due to interest rates being higher through the period. There has also been an increase in cash tax partly as a result of the timing of payments and the requirement to start paying tax in an overseas jurisdiction after fully utilising brought forward tax losses.

 

Net debt (before operating lease liabilities) increased from the year end to $140.6 million ($76.4 million at 2 April 2023) principally driven by the cost of acquiring Murat Ticaret less cash raised through issuing new shares. The Group also had operating lease liabilities of $33.1 million ($27.3 million at 2 April 2023). This produces a statutory net debt position of $173.7 million (FY2023: $103.7 million).

 

Acquisition strategy

 

Acquiring high quality businesses for attractive valuations remains a fundamental component of our strategy. Our methodology involves the identification of high-performing enterprises within sectors where our organisation possesses a deep understanding and significant experience. We are particularly drawn to businesses with strong and long-lasting customer relationships and established competencies. Our acquisition pipeline is carefully managed to prioritise opportunities that augment our Group's value proposition and expand our reach into existing or adjacent markets. In light of the evolving global supply chain landscape, we also consider the strategic geographic location of potential targets. We only entertain targets demanding substantial integration or restructuring when we are comfortable that we have sufficient availability of requisite managerial resources to oversee these projects.

 

In general, our acquisitions should enhance the Group's margin profile. The process of identifying prospective acquisitions includes businesses not currently on the market and those already engaged in an active sales process. Each of these prospects undergoes thorough qualification and subsequent approval by our investment committee before progressing to the negotiation phase. Due diligence is initiated only when alignment on the commercial terms is assured.

 

With a history of successfully completing twelve acquisitions in the past four years, totalling an aggregate investment of approximately $400 million, the Group has developed and refined a well-structured approach and built a substantial track record of execution.

 

Integration activities for our latest, and largest acquisition to date, Murat Ticaret, are progressing well. The acquired business has a strong and robust operating culture that is focused on delivering high quality production on a timely basis to a broad range of customers with complex requirements. A number of improvement areas have been identified in respect of the back-office operations of the business. With targeted investment in key areas, this should allow the business to readily adopt the best-in-class manufacturing and reporting processes deployed across the other operations within the Group.

Investing in our business

 

With a significant focus on organic growth in the five-year plan, we continue to make strategic investments in the business. Our investment decisions are carefully considered, with customer demand and project payback central to the approval process. As we continue to experience rapid growth and win new customer projects, we are expanding our production capacity in important locations. The expansion of our facility in Poland completed in the period, whilst projects continue in our facilities in India, Mexico and Indonesia.

 

Our innovative research and development team allows us to deliver exciting new products and win incremental customer projects, contributing to our revenue growth. By concentrating on future developments in our high-growth markets and focusing on activities that add the most value we can successfully partner with our customers.

 

Total capital expenditure for the first half of the year was $16.0 million, slightly higher than the $15.7 million spend in H1 FY2023. More than 90% of capital expenditure approved in the first half of the year related to projects that will drive business growth. Our capital investments typically have a high-level of return, with an average cash payback period for these projects of 17 months.

Cyber security incident

 

On 9 October 2023, Volex announced that it had been the subject of a cyber incident which resulted in unauthorised access to certain IT systems and data, at some of the Group's international sites. The incident has been well managed with minimal disruption to operations with all manufacturing sites fully operational shortly afterwards.

 

The effective deployment of the Group's established business continuity strategy minimised customer disruption and there is not expected to be any material adverse impact to revenue or underlying operating profit because of the incident. Costs for the recovery and remediation of systems are anticipated to be approximately $2 million, which will be reported as an adjusting item in the second half of the year.

 

Risks and uncertainties

 

Risks to Volex are anticipated and regularly assessed and internal controls are enhanced where necessary to ensure that such risks are appropriately mitigated. There are several potential risks that could have a material impact on the Group's financial performance. The principal risks and uncertainties include competitive threats, legal and regulatory issues, dependency on key suppliers or customers, movements in commodity prices or exchange rates, and quality issues. These risks and the relevant risk-mitigation activities are set out in the FY2023 Annual Report and Accounts on pages 44 to 49, a copy of which is available on the website at www.volex.com.

 

Outlook

 

Volex has an increasingly diverse end-market exposure providing the Group with a high degree of resilience throughout our operations. With deep customer relationships in our chosen markets, which are all supported by robust structural growth drivers, we are fully confident in delivering our strategic objectives and ambitious five-year plan.

The recently completed acquisition of Murat Ticaret brings increased diversification and access to additional customers and markets. Furthermore, our investments in organic growth initiatives, coupled with the flexibility to pursue future acquisitions supported by our strong balance sheet, will drive long-term value creation.

 

Whilst the Group is cognisant of short-term macroeconomic conditions the Board remains convinced that our diversified end-market and customer exposure will continue to mitigate any adverse macro impact and help the Group to deliver sustainable, long-term growth.

 

As a result, the Board remains confident in our ability to achieve long-term objectives and meet full-year market expectations.

 

Nat Rothschild                                                  Jon Boaden

Group Executive Chairman                                 Group Chief Financial Officer

23 November 2023                                           23 November 2023

 

Unaudited Consolidated Income Statement                                                 

For the 26 weeks ended 1 October 2023 (26 weeks ended 2 October 2022)

 

 

		26 weeks ended 1 October 2023			26 weeks ended 2 October 2022
		Before Adjusting items and share based payments	Adjusting items and share-based payments (note 3)	Total	Before Adjusting items and share based payments	Adjusting items and share-based payments (note 3)	Total
	Notes	$'m	$'m	$'m	$'m	$'m	$'m
Revenue	2	397.5	-	397.5	357.5	-	357.5
Cost of sales		(306.3)	-	(306.3)	(283.9)	-	(283.9)
Gross profit		91.2	-	91.2	73.6	-	73.6
Operating expenses		(53.8)	(11.6)	(65.4)	(41.5)	(7.6)	(49.1)
Operating profit	2	37.4	(11.6)	25.8	32.1	(7.6)	24.5
Share of net profit from associates		1.6	-	1.6	0.7	-	0.7
Finance income		0.3	-	0.3	0.1	-	0.1
Finance costs		(5.7)	-	(5.7)	(3.8)	-	(3.8)
Profit on ordinary activities before taxation		33.6	(11.6)	22.0	29.1	(7.6)	21.5
Taxation	4	(7.7)	1.2	(6.5)	(6.0)	1.1	(4.9)
Profit for the period		25.9	(10.4)	15.5	23.1	(6.5)	16.6
Profit is attributable to:
Owners of the parent		25.4	(10.3)	15.1	22.8	(6.5)	16.3
Non-controlling interests		0.5	(0.1)	0.4	0.3	-	0.3
		25.9	(10.4)	15.5	23.1	(6.5)	16.6
Earnings per share (cents)
Basic	5	14.9		8.8	14.4		10.3
Diluted	5	14.2		8.4	13.7		9.8

 

 

Audited Consolidated Income Statement                                                      

For the 52 weeks ended 2 April 2023

 

					52 weeks ended 2 April 2023
					Before Adjusting items and share based payments	Adjusting items and share-based payments (note 3)	Total
	Notes				$'m	$'m	$'m
Revenue	2				722.8	-	722.8
Cost of sales					(565.8)	-	(565.8)
Gross profit					157.0	-	157.0
Operating expenses					(89.7)	(13.5)	(103.2)
Operating profit	2				67.3	(13.5)	53.8
Share of net profit from associates					1.1	-	1.1
Finance income					0.4	-	0.4
Finance costs					(9.5)	-	(9.5)
Profit on ordinary activities before taxation					59.3	(13.5)	45.8
Taxation					(10.7)	2.3	(8.4)
Profit is attributable to:
Owners of the parent					48.0	(11.2)	36.8
Non-controlling interests					0.6	-	0.6
					48.6	(11.2)	37.4
Earnings per share (cents)
Basic	5				30.2		23.2
Diluted	5				28.8		22.1

Unaudited Consolidated Statement of Comprehensive Income

For the 26 weeks ended 1 October 2023 (26 weeks ended 2 October 2022)

 

	26 weeks to  1 October 2023	26 weeks to  2 October 2022	(Audited) 52 weeks to  2 April 2023
	$'m	$'m	$'m
Profit for the period	15.5	16.6	37.4
Items that will not be reclassified subsequently to profit or loss:
Actuarial (loss)/gain on defined benefit pension schemes	(0.2)	0.5	(0.5)
Tax relating to items that will not be reclassified	-	(0.1)	0.1
	(0.2)	0.4	(0.4)
Items that may be reclassified subsequently to profit or loss:
(Loss)/gain arising on cash flow hedges during the period	(1.7)	(1.3)	1.4
Exchange loss on translation of foreign operations	(5.4)	(19.4)	(7.0)
Tax relating to items that may be reclassified	1.0	1.8	0.2
	(6.1)	(18.9)	(5.4)
Other comprehensive expense for the period	(6.3)	(18.5)	(5.8)
Total comprehensive income/(expense) for the period is attributable to:
Owners of the parent	8.9	(1.7)	31.6
Non-controlling interests	0.3	(0.2)	-
	9.2	(1.9)	31.6

 

 

 

 

Unaudited Consolidated Statement of Financial Position                                         

As at 1 October 2023 (2 October 2022)	Note	1 October  2023 $'m	2 October 2022 $'m	(Audited) 2 April 2023 $'m
Non-current assets
Goodwill		153.7	75.3	82.3
Other intangible assets		100.2	41.2	41.8
Property, plant and equipment		82.5	45.6	50.1
Right of use assets		39.4	23.0	34.5
Interests in associates		6.5	2.2	2.6
Other receivables		1.4	1.2	1.8
Derivative financial instruments		2.1	1.3	0.9
Deferred tax assets		25.5	20.3	24.6
		411.3	210.1	238.6
Current assets
Inventories		180.4	127.0	120.5
Trade receivables		183.5	142.2	136.2
Other receivables		16.0	13.5	15.7
Current tax assets		0.5	1.1	0.8
Derivative financial instruments		0.3	0.2	0.9
Cash and bank balances	8	47.2	23.0	22.5
		427.9	307.0	296.6
Total assets		839.2	517.1	535.2
Current liabilities
Borrowings	8	0.5	-	1.8
Lease liabilities		17.5	5.0	15.6
Trade payables		118.6	93.8	84.4
Other payables		134.4	58.5	65.2
Current tax liabilities		17.3	10.6	14.5
Retirement benefit obligation		0.4	0.3	0.3
Provisions		3.2	1.7	0.9
Derivative financial instruments		2.2	2.5	-
		294.1	172.4	182.7
Net current assets		133.8	134.6	113.9
Non-current liabilities
Borrowings	8	181.4	115.9	89.6
Non-current lease liabilities		21.5	19.1	19.2
Other payables		1.5	0.9	1.4
Deferred tax liabilities		23.3	6.1	6.9
Retirement benefit obligation		5.1	1.7	2.3
Provisions		0.4	0.1	0.4
		233.2	143.8	119.8
Total liabilities		527.3	316.2	302.5
Net assets		311.9	200.9	232.7
Equity attributable to owners of the parent
Share capital	6	69.5	62.7	62.7
Share premium account		62.1	60.7	60.7
Non-distributable reserve		2.5	2.5	2.5
Hedging and translation reserve		(20.6)	(28.2)	(14.6)
Own shares	7	(1.0)	(2.2)	(1.0)
Retained earnings		191.5	98.2	115.0
Total attributable to owners of the parent		304.0	193.7	225.3
Non-controlling interests		7.9	7.2	7.4
Total equity		311.9	200.9	232.7

Unaudited Consolidated Statement of Changes in Equity

For the 26 weeks ended 1 October 2023 (26 weeks ended 2 October 2022)

 

	Share capital	Share premium account	Non-distribut-able reserves	Hedging and trans-lation reserve	Own shares	Retained earnings	Equity attribut-able to owners	Non-cont-rolling interests	Total equity
	$'m	$'m	$'m	$'m	$'m	$'m	$'m	$'m	$'m
Balance 2 April 2023	62.7	60.7	2.5	(14.6)	(1.0)	115.0	225.3	7.4	232.7
Profit for the period	-	-	-	-	-	15.1	15.1	0.4	15.5
Other comprehensive (expense)/income for the period	-	-	-	(6.0)	-	(0.2)	(6.2)	(0.1)	(6.3)
Total comprehensive (expense)/income for the period	-	-	-	(6.0)	-	14.9	8.9	0.3	9.2
Business combination	-	-	-	-	-	-	-	0.2	0.2
Own shares sold/(utilised) in the period	-	-	-	-	1.2	(1.2)	-	-	-
Own shares purchased in the period	-	-	-	-	(1.2)	-	(1.2)	-	(1.2)
Dividend	-	-	-	-	-	(6.1)	(6.1)	-	(6.1)
Scrip dividend related share issue	0.1	(0.1)	-	-	-	1.8	1.8	-	1.8
Shares issued	6.7	1.5	-	-	-	64.1	72.3	-	72.3
Reserve entry for share option charges	-	-	-	-	-	2.5	2.5	-	2.5
Tax effect of share options	-	-	-	-	-	0.5	0.5	-	0.5
Balance at 1 October 2023	69.5	62.1	2.5	(20.6)	(1.0)	191.5	304.0	7.9	311.9

 

 

Unaudited Consolidated Statement of Changes in Equity (continued)

For the 26 weeks ended 1 October 2023 (26 weeks ended 2 October 2022)

	Share capital		Share premium account		Non-distribut-able reserves		Hedging and trans-lation reserve		Own shares		Retained earnings		Equity attribut-able to owners	Non-controll-ing interests	Total equity
	$'m		$'m		$'m		$'m		$'m		$'m		$'m	$'m	$'m
Balance 3 April 2022	62.5		60.9		2.5		(9.8)		(0.2)		85.2		201.1	7.4	208.5
Profit for the period	-		-		-		-		-		16.3		16.3	0.3	16.6
Other comprehensive (expense)/income for the period	-		-		-		(18.4)		-		0.4		(18.0)	(0.5)	(18.5)
Total comprehensive income for the period	-		-		-		(18.4)		-		16.7		(1.7)	(0.2)	(1.9)
Own shares sold/(utilised) in the period	-		-		-		-		1.7		(1.7)		-	-	-
Own shares purchased in the period	-		-		-		-		(3.7)		-		(3.7)	-	(3.7)
Dividend	-		-		-		-		-		(4.6)		(4.6)	-	(4.6)
Shares issued	0.2		(0.2)		-		-		-		1.3		1.3	-	1.3
Reserve entry for share option charges	-		-		-		-		-		1.2		1.2	-	1.2
Tax effect of share options	-		-		-		-		-		0.1		0.1	-	0.1
Balance at 2 October 2022	62.7		60.7		2.5		(28.2)		(2.2)		98.2		193.7	7.2	200.9