14 September 2023
CHURCHILL CHINA PLC
("Churchill" or the "Company" or the "Group")
INTERIM RESULTS
For the six months ended 30 June 2023
Solid revenue and significant margin progress in the first half
Churchill China plc (AIM:CHH), the manufacturer of innovative performance ceramic products serving hospitality markets worldwide, is pleased to announce its Interim Results for the six months ended 30 June, 2023.
Highlights:
Financial
| Six months to 30 June 2023 | Six months to 30 June 2022 | % change |
Revenue | £44.0m | £41.4m | 6.3% |
Operating profit | £4.9m | £3.5m | 39.0% |
Profit before tax and exceptional items | £5.0m | £3.4m | 47.1% |
Adjusted* earnings per share | 34.3p | 24.7p | 38.9% |
Statutory earnings per share | 31.9p | 28.9p | 10.4% |
Interim dividend per share | 11.0p | 10.5p | 4.8% |
Net cash and deposits | £9.9m | £15.7m | (36.9)% |
· Operating profit before exceptional items increased year on year by 39% to £4.9m (2022 H1: £3.5m, FY2022: £9.1m)
· Profit after exceptional items and before tax for the period was £4.7m, an increase of 20% (2022 H1: £3.9m, FY2022: £9.6m)
· Adjusted* earnings per share were 34.3p (H1 2022: 24.7p, FY2022: 66.9p)
· Interim dividend of 11.0 pence per share (H1 2022: 10.5 pence per share, FY2022: 31.5 pence per share)
· Net cash and deposits at 30 June 2023 of £9.9m (H1 2022: £15.7m, FY2022: £14.7m) reflecting planned increases in stocks and reduction of creditors
Business
· Revenue in the period increased by 6% to £44.0m (H1 2022: £41.4m, FY2022: £82.5m)
· Hospitality revenue increased by 9.2%
· Stocks successfully built to meet orderbook demand
· Strong demand from customers in the period
· Operating margins improved by 3% as labour efficiency improves
· Price per piece sustained in line with 2022
· Investment strategy continues to focus on innovation, automation and, energy efficiency to drive long term, sustainable, profit growth
Robin Williams, Chairman of Churchill China, commented:
"We are pleased to report a healthy increase in revenue and profit in the first half of the year and that despite some market headwinds the Group is in a good position to meet the Board's profit expectations for the full year."
Analyst meeting
An in-person meeting for analysts will be held at 10.00am today, 14 September 2023, at Buchanan, 107 Cheapside, London EC2V 6DN, along with an online facility. Please contact Buchanan at ChurchillChina@buchanan.uk.com for further details.
* Adjusted earnings per share is calculated after adjusting for the post tax effect of exceptional items
For further information, please contact:
Churchill China plc | Tel: 01782 577566 |
David O'Connor / Michael Cunningham / James Roper | |
| |
Buchanan | Tel: 020 7466 5000 |
Mark Court / Sophie Wills / Abigail Gilchrist | |
ChurchillChina@buchanan.uk.com | |
| |
Investec | Tel: 020 7597 5970 |
David Flin / Alex Wright / William Brinkley
Chairman's Statement
We are pleased to report continued revenue, margin and profit improvement for the Group during the first half of the year.
Sales revenues increased by 6.3% overall and by 9.2% in our target hospitality market. Volumes were down year on year due to the general macro-economic climate and in particular the soft trading conditions within the UK. This is as a result of our strategic focus on value added product, which has increased its share of total revenue by 1% year on year and helped to improve the margin performance of the business.
Increased production costs, driven by both material and labour, have been mitigated by the price increases implemented last year and improvements in labour efficiencies and efficient energy purchasing has meant that margin expectations should be met for the year.
The build of stock has continued in the first half of the year with the aim of returning to pre-pandemic levels of customer service. This task is almost complete and as a result the order book has returned to normal levels, with much improved delivery times as a result. Our performance product is continuing to gain traction in our overseas markets, sales in which are up 12% on prior year.
Overall, the continued solid performance, despite difficult trading conditions, continues to highlight the resilience of the Company's long term strategy and the strength of the Churchill brand.
Financial Review
Total revenues increased 6.3% in the period from £41.4m to £44.0m (FY2022: £82.5m). Revenue increases were due in large part to the price increases implemented in 2022 which have helped with a softer volume requirement in the period.
Hospitality showed a 9.2% increase over H1 2022 and material sales performed strongly in the period.
Good progress has been made on gross margin improvement in the period. A 3% improvement was shown in H1 and this is expected to continue as agency staffing levels are reduced and energy prices, already forward purchased, feed through in H2. The Company expects gross margin to continue improving in the short to medium term.
Operating profit before exceptional expenses increased from £3.4m in H1 2022 to £5.0m in the current period, an increase of 47%. Operating profit was 12.5% ahead at £4.5m against £4.0m in H1 2022.
Adjusted earnings per share before exceptional expenses were 34.3p (H1 2022: 24.7p, FY2022: 66.9p).
Basic earnings per share were 31.9p (H1 2022: 28.9, FY2022: 71.7p).
Profit before taxation after exceptional items was £4.7m (H1 2022: £3.9m, FY2022: £9.6m).
During the period the Company completed its planned increase in stock levels to facilitate improved customer service. The required level of inventory has now been achieved, with the result that cash has reduced in the period from £14.7m at year end to £9.9m at the end of June.
Capital expenditure has continued at the same level as previous year, with £2.7m spent in the period (H1 2022: £2.7m, FY2022: £4.9m).
Dividends
During the period the Company paid £2.3m in dividend payments and is pleased to announce that the Directors recommend an interim dividend of 11.0 pence per share (H1 2022: 10.5 pence per share, FY2022: 31.5 pence per share) an increase of approximately 5% on the previous year despite the increase in corporation tax in the current year to 25% (2022: 19%). This improvement in dividend is in keeping with the Company's aim of increasing returns to shareholders and our confidence in the ongoing performance of the business. This dividend will be payable on 13 October 2023 to shareholders on the register at 22 September 2023.
Business
The first half of the year has been very positive for the business, with the Company performing well against its objectives. A slight reduction in volume, driven by the wider global macro-economic environment highlights the importance of the Company's focus on defined market segments, quality product, customer service and the transitioning of customers into value added offerings.
The Company continues to focus on export to countries where our market share is low and where opportunities abound for continued growth.
Ceramics
Hospitality revenue for the period was up 9.2% with Europe faring particularly well at 15% above 2022 levels. Volume for the period was however, down on H1 2022 by 7.8% with over 75% of this reduction coming from the UK, mirroring the slowdown in the UK market.
Our end user hospitality venues appear to have maintained revenues, whilst margins are being squeezed. This has had the effect of delaying purchasing decisions within the marketplace. There is a good level of enquiries which the Company expects will begin to convert to orders later in the year.
New product launch performance has been strong, with sales more than double those of 2022 and returning to levels seen pre-pandemic. The schedule for launches has returned to normal and the sales from last year's new products are well ahead of target.
The prospective pipeline on new installations remains healthy, particularly in overseas markets. Despite an increase in the lead time from enquiry to order, it is expected that a number of these orders will materialise as the general climate improves and as we enter the key end of year period.
Volume of added value products remained at similar percentage levels to 2022 however the revenue value of this increased by 9.7%.
Materials
Furlong Mills external sales were up 24% year on year with intercompany sales to Churchill up by a broadly similar 26% during the period. Furlong is in a similar position to Churchill with efficiencies delivering an improvement to margin and maintaining the Company's expectations on bottom line profitability. The Company has forward purchased some of its volatile priced stock in order to protect against rising commodity pricing and therefore cost input rises will be kept to a minimum for the foreseeable future.
Operations
As we communicated last year, the Company was constrained by labour availability and lower levels of workforce experience. The normalisation of our stock position and the current volumes have allowed manufacturing to focus on yield improvements along with a reduction in agency staff. This, combined with the natural improvement in colleague experience, is starting to bear fruit through better efficiencies in manufacturing, along with lower levels of waste, and it is through these important value-added activities that the Company expects to improve margins in the immediate future.
During the period the Company has continued the installation of 1MW of solar panel arrays which will deliver up to 33% of the factory electricity requirement in the peak summer months. In addition to this our energy hedging strategy continues to be to forward purchase contracts when those prices are favourable and to de-risk future costs.
The Company continues to invest in its automated pressure cast operation with the addition of an additional 25% of capacity in this area and further capital spend approved to increase the flexibility and efficiency. Staff training has also been focused on this area to improve productivity and yields from the operation and additional work has been completed at Furlong Mills to improve the material flow to pressure cast production.
Environmental, Social and Governance ('ESG')
As an energy intensive industry, the Company is focussed on reducing the energy consumption within our operations. As already mentioned, the Company has invested heavily in solar arrays, but in addition the Company looks on energy as a strategic area for development, as our customers, shareholders, and employees expect an environmentally aware approach to our production techniques. As a result, the Company is investing in research to identify new processes and materials to reduce the energy required to produce our product. In addition to this the Company has commenced the journey to identify the impact of our supply chain emissions and to address the impact of our market offering through packaging recycling.
We have continued our journey to improve our engagement with our workforce, particularly within the context of the wider macro-economic environment. We supply support to assist employees in managing their day-to-day finances through helplines and, for those who request it we assist with language lessons to integrate employees into the workplace and to facilitate their interaction with their colleagues. In addition, the Company continues to engage with local schools to promote the benefits of a career in manufacturing.
As a larger employer the Company also focuses on delivering high quality employment with the opportunity for advancement at all levels of the organisation. Colleagues are encouraged to cross-skill and all sections and levels of the business have succession planning as a core requirement.
The Company has always strived to adhere to good governance principles. In line with this the Company is currently continuing with its succession activities with the recruitment of a new Audit Committee Chair and expects to be fully compliant with current guidance on Board Composition before the 2024 AGM.
People
The Company continues to appreciate the high level of commitment and engagement of our colleagues and was pleased to be able award an above inflation pay rise in April, at a time when many are struggling in their home lives with rapidly rising costs. Churchill remains committed to offering the local community a long-term destination for employment.
Outlook
We believe that the Company is well placed to improve profitability and move towards the levels of efficiency and productivity that were evident prior to the pandemic and indeed the first half performance in 2023 illustrates further progress on this journey. This performance improvement is expected to continue into the second half of 2023, albeit against the backdrop of a potentially worsening macroeconomic situation. The Company remains ungeared and in the current rising interest rate environment this is a welcome position. Rising interest rates will naturally have an impact on consumer discretionary spend and therefore impact our markets. The Company will continue to closely monitor the situation and will respond proportionately. Overall, the Group is in a good position to meet the Board's profit expectations for the full year.
The Board remains positive that the Company is resilient and operating in the optimal market segments to deliver long term growth such that, regardless of the short-term impacts of the economic environment, the Company will continue to deliver growth over the longer term.
Robin GW Williams
Chairman
13 September 2023
Churchill China plc | | | | | | | | |
Consolidated Income Statement | | | | | | | ||
for the six months ended 30 June 2023 | | | | | | | ||
| | | | Unaudited | | Unaudited | | Audited |
| | | | Six months to | | Six months to | | Twelve months to |
| | | | 30 June 2023 | | 30 June 2022 | | 31 December 2022 |
| | | | £'000 | | £'000 | | £'000 |
| | | Note | | | | | |
Revenue | | | 1 | 44,042 | | 41,375 | | 82,528 |
| | | | =========== | | =========== | | =========== |
| | | |
| | | | |
Operating profit before exceptional item | | | 1 | 4,872 | | 3,508 | | 9,142 |
Exceptional items | | | 2 | (359) | | 471 | | 547 |
Operating Profit | | | 1 | 4,513 | | 3,979 | | 9,689 |
| | | |
| | | | |
Finance income | | | 3 | 207 | | 15 | | 60 |
Finance costs | | | 3 | (34) | | (93) | | (148) |
| | | | ------------------ | | ------------------ | | ------------------ |
Profit before exceptional item and income tax | | | 5,045 | | 3,430 |
| 9,054 | |
Exceptional items | | 2 | (359) | | 471 |
| 547 | |
Profit before income tax | | | 4,686 | | 3,901 |
| 9,601 | |
| | | |
| | | | |
Income tax expense | | 4 | (1,183) | | (713) |
| (1,706) | |
| | | | ------------------ | | ------------------ | | ------------------ |
Profit for the period | | | 3,503 | | 3,188 |
| 7,895 | |
| | | | =========== | | =========== | | =========== |
| | | |
| | | | |
| | | |
| | | | |
| | | |
| | | | |
| | | | | | | | |
| | | | Pence per | Pence per | | Pence per | |||||||||
| | | | share | share | | share | |||||||||
| | | | | | | | | | | ||||||
Adjusted earnings per ordinary share | | 5 | 34.3 | | 24.7 | | | | 66.9 | |||||||
Basic earnings per ordinary share | | 5 | 31.9 | | 28.9 | | | | 71.7 | |||||||
| |
|
| | | | | | ||||||||
| | | | | | | | | ||||||||
| | | | | | | | | | | ||||||
| | | | | | |
| |||||||||
Consolidated Statement of Comprehensive Income
for the six months ended 30 June 2023
| | | | | | | ||||||
| | | | Unaudited | | Unaudited | | Audited | | |||
| | | | Six months to | | Six months to | | Twelve months to | | |||
| | | | 30 June 2023 | | 30 June 2022 | | 31 December 2022 | | |||
| | | | £'000 | | £'000 | | £'000 | | |||
| | | | | | | | | | |||
Other comprehensive income | | | | | | | | |||||
Items that will not be reclassified to profit and loss: | | | | | | | ||||||
Actuarial gain on retirement benefit obligations (net) | | - | | - | | 9,332 | | |||||
Items that may be reclassified subsequently to profit |
| | | | | | ||||||
and loss | | | |
| | | | | | |||
Exchange differences | | | - | | - | | 58 | | ||||
| | | | --------------- | | -------------- | | --------------- | | |||
Other comprehensive income | | - | | - | | 9,390 | | |||||
| |
| | | | | | |||||
Profit for the period | | | | 3,503 | | 3,188 | | 7,895 | | |||
|
| |||||||||||
| | | | --------------- | | --------------- | | ---------------- | | |||
Total comprehensive income for the period | | 3,503 | | 3,188 | | 17,285 | | |||||
| | | | ========== | | ========= | | ========== | | |||
| | | |
| | | | | | |||
| | |
| | | | | | ||||
| | | | | | | | | ||||
All above figures relate to continuing operations
Churchill China plc | | | | | | | | | |
Consolidated Balance Sheets | | | | | | | | ||
as at 30 June 2023 | | | | | | | | | |
| | | | Unaudited | | Unaudited | | Audited | |
| | | | 30 June | | 30 June | | 31 December | |
| | | | 2023 | | 2022 | | 2022 | |
| | | | £'000 | | £'000 | | £'000 | |
Assets | | | | | | | | | |
Non-current assets | | | | | | | | ||
Property, plant and equipment | | | 24,056 | | 22,318 | | 23,039 | ||
Intangible assets | | | | 760 | | 908 | | 849 | |
Deferred income tax assets | | | | 130 | | 1,591 | | 132 | |
Retirement benefit assets | | | 7,889 | | - | | 6,924 | ||
| | | | 32,835 | | 24,817 | | 30,944 | |
Current assets | | | | | | | | | |
Inventories | | | | 19,154 | | 11,097 | | 15,889 | |
Trade and other receivables | | | 12,928 | | 14,651 | | 14,380 | ||
Other financial assets | | | 3,604 | | 5,016 | | 5,057 | ||
Cash and cash equivalents | | | 6,332 | | 10,650 | | 9,604 | ||
| | | | 42,018 | | 41,414 | | 44,930 | |
| | | | | | | | | |
Total assets | | | | 74,853 | | 66,231 | | 75,874 | |
| | | | ========== | | ========== | | ============= | |
Liabilities | | | | | | | | | |
Current liabilities | | | | | | | | | |
Trade and other payables | | | (11,566) | | (13,666) | | (14,291) | ||
| | | | ----------------- | | ---------------- | | --------------------- | |
Total current liabilities | | | (11,566) | | (13,666) | | (14,291) | ||
| | | | ----------------- | | ---------------- | | --------------------- | |
Non-current liabilities | | | | | | | | ||
Lease liabilities payables | | | (554) | | (515) | | (477) | ||
Deferred income tax liabilities | | | (4,794) | | (2,048) | | (4,458) | ||
Retirement benefit obligations | | | - | | (6,353) | | - | ||
| | | | ----------------- | | ---------------- | | --------------------- | |
Total non-current liabilities | | |
(5,348) | | (8,916) | | (4,935) | ||
| | | | ----------------- | | ---------------- | | --------------------- | |
Total liabilities | | | | (16,914) | | (22,582) | | (19,226) | |
| | | | ========== | | ========== | | ============= | |
Net assets | | | | 57,939 | | 43,649 | | 56,648 | |
| | | | ========== | | ========== | | ============= | |
| | | | | | | | | |
Equity | | | | | | | | ||
Issued share capital | | | 1,103 | | 1,103 | | 1,103 | ||
Share premium account | | | 2,348 | | 2,348 | | 2,348 | ||
Treasury shares | | | | (431) | | (431) | | (431) | |
Other reserves | | | | 1,431 | | 1,230 | | 1,344 | |
Retained earnings | | | | 53,488 | | 39,399 | | 52,284 | |
| | | | ----------------- | | ---------------- | | --------------------- | |
Total equity | | | | 57,939 | | 43,649 | | 56,648 | |
| | | | =========== | | ========== | | ============= | |
Churchill China plc | | | | | | | | |
Consolidated Statement of Changes in Equity | | | | | | |||
as at 30 June 2023 | | | Issued |
| | | | |
| | | Retained | share | Share | Treasury | Other | Total |
| | | earnings | capital | premium | shares | reserves | Equity |
| | | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| | | | | | |
| |
Balance at 1 January 2022 | | 38,117 | 1,103 | 2,348 | (80) | 1,195 | 42,683 | |
Comprehensive income | | | | | | | | |
Profit for the period | | | 3,188 | - | - | - | - | 3,188 |
Other comprehensive income | | | | | | | | |
Depreciation transfer - gross | | 6 | - | - | - | (6) | - | |
Depreciation transfer - tax | | (2) | - | - | - | 2 | - | |
Deferred tax - change in rate | | - | - | - | - | - | - | |
Currency translation | | - | - | - | - | - | - | |
Total comprehensive income | | 3,192 | - | - | - | (4) | 3,188 | |
| | | | | | | | |
Transactions with owners | | | | | | | | |
Share based payment | | - | - | - | - | 39 | 39 | |
Dividends | | (1,907) | - | - | - | - | (1,907) | |
Treasury Shares | | - | - | - | (351) | - | (351) | |
Deferred tax - share based payment | | (3) | - | - | - | - | (3) | |
Total transactions with owners | | (1,910) | - | - | (351) | 39 | (2,222) | |
| | | | | | | | |
Balance at 30 June 2022 | | 39,399 | 1,103 | 2,348 | (431) | 1,230 | 43,649 | |
Comprehensive income | | | | | | | | |
Profit for the period | | | 4,707 | - | - | - | - | 4,707 |
Other comprehensive income | | | | | | | | |
Depreciation transfer - gross | | 6 | - | - | - | (6) | - | |
Depreciation transfer - tax | | (1) | - | - | - | 1 | - | |
Re-measurement of retirement benefit obligations - net of tax | 9,332 | - | - | - | - | 9,332 | ||
Currency translation | | - | - | - | - | 58 | 58 | |
Total comprehensive income | | 14,044 | - | - | - | 53 | 14,097 | |
| | | | | | | | |
Transactions with owners | | | | | | | | |
Dividends relating to 2022 | | (1,155) | - | - | - | - | (1,155) | |
Share based payment | | - | - | - | - | 61 | 61 | |
Deferred tax - share based payment | (4) | - | - | - | - | (4) | ||
Total transactions with owners | | (1,159) | - | - | - | 61 | (1,098) | |
| | | | | | | | |
Balance at 31 December 2022 | | 52,284 | 1,103 | 2,348 | (431) | 1,344 | 56,648 |
Churchill China plc | | | | | | | | |
Consolidated Statement of Changes in Equity | | | | | | |||
as at 30 June 2023 | | | Issued |
| | | | |
| | | Retained | share | Share | Treasury | Other | Total |
| | | earnings | capital | premium | shares | reserves | Equity |
| | | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| | | | | | |
| |
Balance at 1 January 2023 | | 52,284 | 1,103 | 2,348 | (431) | 1,344 | 56,648 | |
| | | | | | | | |
Comprehensive income | | |
|
|
| | | |
Profit for the period | | 3,503 | - | - | - | - | 3,503 | |
Other comprehensive income: | | |
|
|
| | | |
Depreciation transfer - gross | | 7 | - | - | - | (7) | - | |
Depreciation transfer - tax | | (2) | - | - | - | 2 | - | |
Total comprehensive income | | 3,508 | - | - | - | (5) | 3,503 | |
| | | | | | | | |
Transactions with owners | | | | | | | | |
Share based payment | | - | - | - | - | 92 | 92 | |
Dividends | (2,310) | - | - | - | - | (2,310) | ||
Treasury Shares | - | - | - | - | - | - | ||
Deferred tax - share based payment | 6 | - | - | - | - | 6 | ||
Total transactions with owners | | (2,304) | - | - | - | 92 | (2,212) | |
| | | | | | | | |
Balance at 30 June 2023 | | 53,488 | 1,103 | 2,348 | (431) | 1,431 | 57,939 |
Churchill China plc | | | | | | | ||||
Consolidated Cash Flow Statement | | | | | | | ||||
for the six months ended 30 June 2023 | | | | | | | ||||
| | | | Unaudited | | Unaudited | | Audited | ||
| | | | Six months to | | Six months to | | Twelve months to | ||
| | | | 30 June 2023 | | 30 June 2022 | | 31 December 2022 | ||
| | | | £'000 | | £'000 | | £'000 | ||
| | | | | | | | | ||
Cash flows from operating activities | | | | | | | | |||
Cash generated from operations (note 6) | | 436 |
| 2,008 | | 4,939 | | |||
Interest received | | | | 117 |
| 15 | | 60 | ||
Interest paid | | | | (34) |
| (21) | | (35) | ||
Income tax paid | | | | (90) |
| (333) | | (991) | ||
| | | | ----------------- |
| ----------------- | | ------------------ | ||
Net cash generated from operating activities | 429 |
| 1,669 | | 3,973 | | ||||
| | | | ----------------- |
| ----------------- | | ----------------- | ||
Investing activities | | |
|
| | | | | ||
Purchases of property, plant and equipment | | (2,680) |
| (2,644) | | (4,618) | | |||
Proceeds on disposal of property, plant and equipment | 34 |
| 5 | | 15 | | ||||
Purchases of intangible assets | | | (33) |
| (25) | | (86) | | ||
Net Sale/(Purchase) of other financial assets | | | 1,453 |
| (1,011) | | (1,052) | | ||
| | | | ----------------- |
| ----------------- | | ----------------- | ||
Net cash used in investing activities | | (1,226) |
| (3,675) | | (5,741) | | |||
| | | | ----------------- |
| ----------------- | | ----------------- | ||
Financing activities | | |
|
| | | | | ||
| ||||||||||
Dividends paid | | | | (2,310) |
| (1,907) | | (3,062) | ||
Treasury shares | | | | - |
| (352) | | (351) | ||
Principal element of finance lease payments | | | | (165) |
| (131) | | (263) | ||
| | | | ----------------- |
| ----------------- | | ----------------- | ||
Net cash generated by / (used in) financing activities | | (2,475) |
| (2,390) | | (3,676) | | |||
| | | | ----------------- |
| ----------------- | | ----------------- | ||
Net (decrease)/ increase in cash and cash equivalents | | (3,272) |
| (4,396) | | (5,444) | | |||
| | | |
|
| | | | ||
Cash and cash equivalents at the beginning of the period | 9,604 |
| 15,046 | | 15,046 | | ||||
Exchange gain/(loss) on cash and cash equivalents | - |
| - | | 2 | | ||||
| | | | ----------------- |
| ----------------- | | ----------------- | ||
Cash and cash equivalents at the end of the period | 6,332 |
| 10,650 | | 9,604 | | ||||
| ----------------- |
| ----------------- | | ----------------- | | ||||
1. Segmental analysis | | | | |
for the six months ended 30 June 2023 | | | | |
|
| | | | Unaudited | | Unaudited | | Audited |
| | | | Six months to | | Six months to | | Twelve months to |
| | | | 30 June 2023 | | 30 June 2022 | | 31 December 2022 |
| | | | £'000 | | £'000 | | £'000 |
Revenue by class of business | | | | | | | | |
Ceramics | | | | 40,101 | | 37,737 | | 75,335 |
Materials | | | | 8,002 |
| 6,408 | | 13,500 |
| | | | -------------------------- | | ------------------------- | | ----------------------------------- |
| | | | 48,103 | | 44,145 | | 88,835 |
Inter segment | | | | (4,061) | | (2,770) | | (6,307) |
| | | | -------------------------- | | ------------------------- | | ----------------------------------- |
| | | | 44,042 | | 41,375 | | 82,528 |
| | | | --------------------------- | | -------------------------- | | ------------------------------------ |
Revenue by destination | | | | | | | | |
United Kingdom | | | | 15,668 | | 16,040 | | 33,244 |
Rest of Europe | | | | 19,970 | | 17,431 | | 31,888 |
USA | | | | 4,801 | | 3,926 | | 8,715 |
Rest of the World | | | | 3,603 | | 3,978 | | 8,681 |
| | | | -------------------------- | | -------------------------- | | ----------------------------------- |
| | | | 44,042 | | 41,375 | | 82,528 |
| | | | --------------------------- | | -------------------------- | | ------------------------------------ |
1. Segmental analysis (continued) | | | | |
for the six months ended 30 June 2023 | | | | |
|
| | | | Unaudited | | Unaudited | | Audited |
| | | | Six months to | | Six months to | | Twelve months to |
| | | | 30 June 2023 | | 30 June 2022 | | 31 December 2022 |
| | | | £'000 | | £'000 | | £'000 |
Operating profit before exceptional items | | | | | | | | |
Ceramics | | | | 4,208 | | 2,985 | | 7,932 |
Materials | | | | 664 | | 523 | | 1,210 |
| | | | -------------------------- | | ------------------------- | | ----------------------------------- |
| | | | 4,872 | | 3,508 | | 9,142 |
| | | | --------------------------- | | -------------------------- | | ------------------------------------ |
Exceptional items | | | |
| | | | |
Ceramics | | | | (359) | | 471 | | 484 |
Materials | | | | - | | - | | 63 |
| | | | -------------------------- | | ------------------------- | | ----------------------------------- |
| | | | (359) | | 471 | | 547 |
| | | | --------------------------- | | -------------------------- | | ------------------------------------ |
Operating profit after exceptional items | | | |
| | | | |
Ceramics | | | | 3,849 | | 3,456 | | 8,416 |
Materials | | | | 664 | | 523 | | 1,273 |
| | | | -------------------------- | | ------------------------- | | ----------------------------------- |
| | | | 4,513 | | 3,979 | | 9,689 |
| | | |
| | | | |
Unallocated items | | | |
| | | | |
Finance income | | | | 207 | | 15 | | 60 |
Finance costs | | | | (34) | | (93) | | (148) |
| | | | --------------------------- | | -------------------------- | | ------------------------------------ |
Profit before income tax | | | | 4,686 | | 3,901 | | 9,601 |
| | | | --------------------------- | | -------------------------- | | ------------------------------------ |
| | | |
| | | | |
2. Exceptional items
During the six months to 30 June 2022, Churchill China plc received a further £34,000 in relation to the voluntary wind up of the British Pottery Manufacturers' Federation, of which the Company was a 23.53% shareholder (in addition to the £471,000 received during 2022). Due to the nature of this income, the amount received has been treated as exceptional. A total exceptional cost was also recognised of £393,000 in relation to employee restructuring costs.
3. Finance income and costs
| | | | Unaudited | | Unaudited | | Audited |
| | | | Six months to | | Six months to | | Twelve months to |
| | | | 30 June 2023 | | 30 June 2022 | | 31 December 2022 |
| | | | £'000 | | £'000 | | £'000 |
Finance income | | | | | | | | |
Other interest receivable | | | 117 | | 15 | | 60 | |
Interest on pension scheme | | | 90 | | - | | - | |
| | | |
| | | | |
Finance income | | | | 207 | | 15 | | 60 |
| | | |
| | | | |
Finance costs | | | |
| | | | |
Interest paid | | | (34) | | (21) | | (35) | |
Interest on pension scheme | | | - | | (72) | | (113) | |
| | | |
| | | | |
Finance costs | | | | (34) | | (93) | | (148) |
The interest income arising from pension schemes is a non-cash item.
4. Income tax expense
| | Unaudited | | Unaudited | | Audited |
| | Six months to | | Six months to | | Twelve months to |
| | 30 June 2023 | | 30 June 2022 | | 31 December 2022 |
| | £'000 | | £'000 | | £'000 |
| | | | | | |
Current taxation | | 839 | | 392 | | 631 |
Deferred taxation | | 344 | | 321 | | 1,075 |
Income tax expense | 1,183 | | 713 | | 1,706 |
5. Earnings per ordinary share
Basic earnings per ordinary share is based on the profit after taxation attributable to owners of the Company of £3,503,000 (June 2022: £3,188,000; December 2022: £7,895,000) and on 10,997,835 (June 2022: 11,020,612; December 2022: 11,009,068) ordinary shares, being the weighted average number of ordinary shares in issue during the period. Adjusted earnings per ordinary share is calculated after adjusting for the post tax effect of exceptional items (see note 2).
| | | Unaudited | | Unaudited | | Audited |
| | | Six months to | | Six months to | | Twelve months to |
| | | 30 June 2023 | | 30 June 2022 | | 31 December 2022 |
| | | Pence per share | | Pence per share | | Pence per share |
| | | | | | | |
Basic earnings per share | | 31.9 | | 28.9 | | 71.7 | |
Less exceptional items | | | 2.4 | | (4.2) | | (4.8) |
Adjusted earnings per share | | | 34.3 | | 24.7 | | 66.9 |
| | |
| | | | |
6. Reconciliation of operating profit to net cash inflow from continuing activities
| | | | Unaudited | | Unaudited | | Audited |
| | | | Six months to | | Six months to | | Twelve months to |
| | | | 30 June 2023 | | 30 June 2022 | | 31 December 2022 |
| | | | £'000 | | £'000 | | £'000 |
Cash flow from operations | | | | | | | ||
Operating profit | | | | 4,872 | | 3,508 | | 9,142 |
Exceptional Income | | | | (360) | | 471 | | 547 |
Adjustments for | | | |
| | | | |
Depreciation and amortisation | | | | 1,753 | | 1,481 | | 2,983 |
Profit on disposal of property, plant and equipment | (1) | | - | | (4) | |||
Charge for share based payment | | | 91 | | 39 | | 100 | |
Decrease in retirement benefit obligations | | (875) | | (875) | | (1,750) | ||
Changes in working capital | | |
| | | | | |
Inventory | | | | (3,265) | | (611) | | (5,403) |
Trade and other receivables | | | 861 | | (3,833) | | (3,067) | |
Trade and other payables | | | (2,640) | | 1,828 | | 2,391 | |
| | | |
| | | | |
Cash inflow from operations | | | 436 | | 2,008 | | 4,939 |
7. Basis of preparation and accounting policies
The financial information included in the interim results announcement for the six months to 30 June 2023 was approved by the Board on 13 September 2023.
The interim financial information for the six months to 30 June 2023 has not been audited or reviewed and does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The Company's statutory accounts for the year ended 31 December 2022, prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006.
The interim financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and financial assets and liabilities (including derivative instruments) at fair value through the profit and loss account. The same accounting policies, presentation and methods of computation are followed in the interim financial statements as were applied in the Group's last audited financial statements for the year ended 31 December 2022.
Statutory accounts for the year ended 31 December 2022 have been delivered to the Registrar of Companies.
8. Share buybacks
The Company did not buy back any ordinary shares during the first six months of the year but may consider making further ad hoc share buybacks going forward at the discretion of the Board and subject to the shareholder authorities approved at the 2023 Annual General Meeting.
The half-yearly report and this announcement will be available shortly on the Company's website www.churchill1795.com
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.