Source - LSE Regulatory
RNS Number : 4510E
ZCCM Invs.Hldgs PLC
29 June 2023
 

SENS ANNOUCEMENT

 

(the "Announcement")

ISSUER

                                   

ZCCM INVESTMENTS HOLDINGS PLC ("ZCCM-IH")

Incorporated in the Republic of Zambia

Company registration number: 119540000771

Share Code: ZCCM-IH

ISIN:  ZM0000000037

BROKER

 

Diagram, logo Description automatically generated

 

Pangaea Securities Limited

[a member of the Lusaka Securities Exchange]

Regulated and Licensed by the Securities and Exchange Commission Zambia

Telephone Number:    +260 211 220707   |       Website:    www.pangaea.co.zm 

 

AUTHORISATION

                     

Approval for this Announcement has been granted by:

 

·    The Lusaka Securities Exchange ("LuSE")

·    The Securities and Exchange Commission Zambia ("SEC")

·    ZCCM-IH

DISCLAIMER AND RISK WARNING

                     

The announcement contained herein contains information that may be of a price sensitive nature.

 

Investors are advised to seek the advice of their investment advisor, stockbroker, or any professional duly licensed by the Securities and Exchange Commission of Zambia to provide securities advice.

 

ISSUED ON: 29 June 2023

ZCCM INVESTMENTS HOLDINGS PLC

(Incorporated in the Republic of Zambia)

PROVISIONAL ABRIDGED UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

INTRODUCTION

In compliance with the requirements of the Securities Act No. 41 of 2016, ZCCM Investments Holdings PLC ("ZCCM-IH PLC" or "the Company") announces the provisional financial statements results of the Company and its subsidiaries (Collectively referred to as the ''the Group'') for the year ended 31 December 2022.

STRUCTURE OF THE ZCCM-IH GROUP

The ZCCM-IH Group consists of the following Nine (9) companies:

Name

Shareholding

Mopani Copper Mine PLC

100.00%

Ndola Lime Company Limited (In Liquidation)

100.00%

Kariba Minerals Limited

100.00%

Misenge Environmental and Technical Services Limited

100.00%

Mushe Milling Limited

100.00%

Kabundi Resources Limited

100.00%

Limestone Resources Limited

100.00%

Investrust Bank PLC

71.40%

Zambia Gold Company Limited

51.00%

 

The Company also has other interests in the undernoted companies:

Name

Shareholding

Rembrandt Properties

49.00%

Central African Cement Limited

49.00%

Maamba Collieries Limited

35.00%

Konkola Copper Mines PLC

20.60%

Kansanshi Mining PLC

20.00%

Copperbelt Energy Corporation PLC

24.10%

CNMC Luanshya Copper Mines PLC

20.00%

Lubambe Copper Mines PLC

20.00%

NFCA Africa Mining PLC

15.00%

Chibuluma Mines PLC

15.00%

Chambishi Metals PLC

15.00%

Copper Tree Mineral Limited

15.58%

Oranto Oil Block

10.00%

 

 

 

PROVISIONAL ABRIDGED GROUP STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

 

 



Unaudited

 

Unaudited



31 Dec

2022

 

31 Dec

2021



ZMW'000

 

ZMW'000

Revenue

 

 

 11,959,354

 

 

 14,395,493

Gross (loss)/profit

 

(2,749,760)

 

164,460

Operating loss

 

    (3,354,959)

 

 (13,313,773)

Net finance cost


       (1,813,846)


      (866,045)

Share of profit of equity accounted investees


1,603,143


3,004,542

Loss before tax

 

(3,565,662)

 

 (11,175,276)

Income tax (expense)/credit


       (249,504)


      66,476

Loss for the year

 

 (3,815,166)

 

 (11,108,800)

Earnings per share (ZMW)

 

(23.73)

 

(69.08)

Basic and diluted earnings per share (ZMW)

 

        (23.73)

 

        (69.08)


 

 

 

PROVISIONAL ABRIDGED COMPANY STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

 

 



Unaudited

 

Unaudited



31 Dec

2022

 

31 Dec

2021



ZMW'000

 

 

 

ZMW'000

 

 

Investment income

 

4,916,309

 

968,137

Revenue from contracts with customers

 

 778

 

 79,837

Operating profit

 

4,054,286

 

1,841,747

Net finance income/(cost)

 

  440,763

 

  (251,987)

Profit before tax


 4,495,049


 1,589,760

Income tax (expense)/credit

 

      (236,321)

 

      86,158

Profit for the year


4,258,728


1,675,918

Earnings per share (ZMW)

 

        26.48

 

        10.42

Basic and diluted earnings per share (ZMW)

 

        26.48

 

        10.42

 

 

 

 

 


 



 

 

 

PROVISIONAL ABRIDGED GROUP STATEMENT OF FINANCIAL POSITION

 

 

 

Unaudited

 

Unaudited

 

 

31 Dec

2022

 

31 Dec

2021

 

 

ZMW'000

 

ZMW'000

Assets

 

 

 

 

Non-current Assets

 

 

 

 

Property, plant, and equipment


12,484,907


12,857,452

Exploration and evaluation asset


51,437


38,989

Intangible assets


            4,582,654


           4,676,296

Investment property


     200,751


     192,227

Investments in associates


15,174,862


17,067,159

Financial assets at fair value through profit or loss


        1,252,400


        1,458,000

Trade and other receivables


   2,931,539


   1,330,438

Environmental Protection Fund


94,433


87,130

Deferred tax assets


122,852


340,848

Current Assets





Inventories


         4,921,366


         4,651,886

Trade and other receivables


762,831


3,264,975

Assets held for sale


2,103,761


1,478,611

Term deposits


5,340,202


653,742

Cash and cash equivalents


         329,173


         184,625

Total assets

 

   50,353,168

 

   48,282,378

 

Equity and liabilities

 




Capital and reserves


      9,343,136


      14,272,867

Non-current Liabilities





Borrowings


        27,476,859


        24,546,001

Retirement benefits


182,940


96,287

Provisions for environmental rehabilitation


1,221,068


1,198,814

Borrowings


864,411


797,566

Current Liabilities





Overdraft


688,120


70,449

Trade and other payables


7,451,177


4,796,508

Provisions


487,689


378,746

Current income tax liabilities


190,143


202,563

Retirement benefits


139,131


244,001

Liabilities associated with assets classified as held for sale


2,308,494


1,678,576

Total equity and liabilities


   50,353,168


   48,282,378

 


 


 

 

 

 

 

 

 

 

 

 

 

PROVISIONAL ABRIDGED COMPANY STATEMENT OF FINANCIAL POSITION

 

 

 

Unaudited

 

Unaudited

 

 

31 Dec

2022

 

31 Dec 2021

 

 

ZMW'000

 

ZMW'000

Assets

 

 

 

 

Non-current Assets

 

 

 

 

Property, plant, and equipment


90,471


78,439

Intangible assets


 3,377


         2,537

Investment property


     200,751


     192,227

Investment in subsidiaries


405,051


327,939

Investments in associates


16,256,411


20,603,089

Financial assets at fair value through profit or loss


        1,252,400


        1,458,000

Trade and other receivables


   958,162


   676,478

Deferred tax assets


258,966


468,109






Current Assets

Inventories


         16,427


         22,034

Trade and other receivables


173,829


197,844

Term deposits


5,340,202


632,992

Cash and cash equivalents


45,586


81,498

Assets held for sale


145,700


430,977

Total assets

 

   25,147,333

 

25,172,163

 

Equity

 




Capital and reserves


  24,679,852


24,732,194

Non-Current Liabilities





Retirement Benefit Obligations


9,275


10,256

Provisions for environmental rehabilitation


39,357


79,931

Borrowings


-


1,135

Current Liabilities





Trade and other payables


121,005


116,883

Provisions


108,686


29,528

Current income tax liabilities


189,158


202,236

Total equity and liabilities


   25,147,333


25,172,163

 


 


 

 

 

 

 

 

 

 

 

 

PROVISIONAL ABRIDGED GROUP STATEMENT OF CASH FLOWS

 

 

 

Unaudited

 

Unaudited

 


31 Dec 2022

 

31 Dec 2021

 


ZMW'000

 

ZMW'000

 





Net cash flow generated from operating activities


      1,188,449


       416,970

Net cash flow used from investing activities


(906,777)


(103,180)

Net cash outflow from financing activities


(698,833)


(402,694)

Decrease in cash and cash equivalents

 

 (417,161)

 

 (88,904)

Cash and cash equivalents at the beginning of the year


      336,101


425,005

Cash and cash equivalents at the end of the period

 

      (81,060)

 

336,101      

Included in the statement of financial position

 

(358,947)

 

114,176

Included in assets held for sale

 

277,887

 

221,925

 

 

(81,060)

 

336,101

 

 

PROVISIONAL ABRIDGED COMPANY STATEMENT OF CASH FLOWS

 

 

 

Unaudited

 

Unaudited

 


31 Dec 2022

 

31 Dec 2021

 


ZMW'000

 

ZMW'000

 





Net cash flows from operating activities


4,726,479     


524,906     

Net cash flows used in investing activities


    (4,761,256)


       (439,590)

Net cash flows used in financing activities


   (1,135)


   (124,457)

Decreased in cash and cash equivalents

 

   (35,912)

 

   (39,141)

Cash and cash equivalents at the beginning of the year


       81,498


       120,639

Cash and cash equivalents at the end of the period

 

45,586

 

81,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISIONAL ABRIDGED GROUP STATEMENT OF CHANGES IN EQUITY

 



Unaudited

 

Unaudited

 


31 Dec

2022

 

31 Dec 2021

 


ZMW'000

 

ZMW'000

 





Balance at 1 Jan

 

14,272,867


21,004,417

Loss for the year


(3,815,166)


(11,108,800)

Other comprehensive income

 

(1,029,340)


4,430,326

Dividend paid

 

(85,225)


(53,076)

Balance at 31 Dec

 

9,343,136

 

14,272,867

 

 

 

 

 

 

 

 

PROVISIONAL ABRIDGED COMPANY STATEMENT OF CHANGES IN EQUITY

 



Unaudited

 

Unaudited

 


31 Dec

2022

 

31 Dec

2021

 


ZMW'000

 

ZMW'000

 





Balance at 1 Jan

23,732,194


23,164,958

 Profit for the year

4,258,728


1,675,918

Other comprehensive income

(3,225,845)


(55,606)

Dividend paid

(85,225)


(53,076)

Balance at 31 Dec

 

24,679,852

 

24,732,194

 

 

 

 

 







 

 

 


 

 

1.   FINANCIAL PERFORMANCE

 

(I)   Group Performance

Performance at Group level was impacted by the performance of Mopani Copper Mines Plc ("Mopani") resulting in a loss of ZMW 3.82 billion (US$ 223.76 million) recorded in 2022 compared to a loss of ZMW11.08 billion (US$ 564.57 million) recorded in 2021. The loss at Group level was on account of :

 

§ Declined average copper price from US$9,315 per ton in 2021 to US$8,815 per ton in 2022;

§ Lower copper production level experienced at Mopani due to the smelter shutdown; and

§ No significant impairment of goodwill was recognised during the year (2021: ZMW 13.3 billion( US$ 678.73 million)). 

 

The Group recorded an increase in total assets from ZMW48.3 billion recorded in 2021 to ZMW 50.4 billion in 2022 largely on account of exchange differences from foreign currency denominated assets as well as improvement in the performance of some investee companies.

 

The Group's total liabilities increased from ZMW34 billion in 2021 to ZMW41 billion in 2022 on account of the Glencore long-term loan facility advanced to Mopani of US$1.5 billion.

 

The Group's retained earnings as of 31 December 2022 were negative at ZMW10.50 billion (2021: ZMW6.84 billion). The movement in retained earnings is attributable to the recorded Group loss of ZMW3.82 billion recorded in 2022 (2021: ZMW11.08 billion loss).

 

(II)  Company Performance

Company performance improved with a profit for the year of ZMW 4.26 billion in 2022  from ZMW1.68 billion recorded in 2021. The improved performance was due to a special dividend received from Kansanshi Copper Mining PLC of ZMW3.3 billion (US$ 195 million).

 

 

2.   KEY OPERATIONS AND STRATEGIC DEVELOPMENTS

 

(I)    Mopani Copper Mines PLC ("Mopani")

 

Below is a summary of Mopani's financial performance which has been incorporated in the Group's Financial Statements:

Statement of Profit and Loss and Other Comprehensive - Mopani Copper Mine PLC

 

 

2022

Audited 2021

 

ZMW'000

ZMW'000

Revenue

11,854,038

14,116,217

Gross (loss)/profit

(14,565,499)

146,365

Operating loss

    (2,844,097)

    (1,192,992)

Net finance cost

     (2,238,476)

     (604,157)

Loss before tax

 (5,082,573)

 (1,459,935)

Loss for the year

 

 (5,082,573)

 (1,459,935)

 

 

 

 



 

Statement of Financial Position - Mopani Copper Mine PLC

 

 

 

2022

Audited 2021

Assets

ZMW'000

ZMW'000

Property, plant, and equipment

 16,818,826

 17,327,597

Inventories

   4,836,680

   4,564,852

Trade and other receivables

   2,616,620

   3,595,239

Environmental Protection Fund

        94,433

        87,130

Cash and cash equivalents

        159,584

        78,469

Total assets

24,526,143

25,653,287

 

 

 

Equity and liabilities

 

 

Capital and reserves

  (13,547,663)

   (6,054,075)

Borrowings

 28,341,270

 25,342,432

Trade and other payables

   7,245,750

   4,606,104

Bank overdraft

        678,900

        65,743

Retirement benefits

      312,796

      330,032

Provisions

376,431

347,321

Provisions for environmental rehabilitation

   1,118,659

   1,015,730

Total equity and liabilities

24,526,143

23,653,287

 

 

In 2022, Mopani recorded a loss of ZMW5.08 billion (US$ 298.1 million)compared to ZMW 1.46 billion (US$ 74.2 million). The recorded results were due to reduced copper production levels from 72,694 tonnes in 2022 from 87,618 tonnes in 2021. The lower production levels recorded in 2022 was on account of the smelter shutdown for  45-days from August to September 2022. This shutdown was necessitated by maintenance, refurbishment of critical components, and replacement of refractory bricks.

 

Mopani's future growth prospects hinges on its planned completion and commissioning of expansion capital projects. The Company has planned for a ramped-up production profile as these projects are expected to be commissioned to full capacity by 2027. In addition to spending on its expansion projects, the Company has continued to ensure that sustaining capital is secured and utilised in the best possible way given the current funding limitations. During the year, Mopani has spent US$77.4 million mostly on mining development and the smelter maintenance and refurbishment (2021: US$39 million). The Group  remains optimistic with the enormous task ahead to secure funds for Mopani of more than US$300 million  to complete the expansion projects over the next three years, as well as an additional US$150 million for sustaining capital over the same period.

 

Considering the above , and as per the Market Announcement dated 15 June 2022, ZCCM-IH engaged a globally renowned investment bank, Rothschild & Co., South Africa (Pty) Ltd ("Rothschild & Co") to assist ZCCM-IH with the strategic review of Mopani to ensure its sustainability and continued development. Mopani's  future will be realised as the expansion projects are progressively completed to be able to produce over 200,000 tonnes of finished copper cathode from 2027 onwards.  Therefore, the review is being undertaken to provide strategic options that will ensure Mopani is operating optimally and is expected to be complement by December 2023.

 

 

 

 

 

(II)   Kansanshi Royalty Transaction with FQM

 

After the year end on 31 March 2023, the shareholders of ZCCM-IH approved an agreement for a royalty transaction between ZCCM-IH and First Quantum Minerals Limited. The transaction involved ZCCM-IH conversion of its 20% equity interest in Kansanshi Mining PLC into a 3.1% life of mine royalty.

 

This transaction is in line with the key objective of the ZCCM-IH strategic plan of maximising value extraction from investments.

The implemented Kansanshi Royalty transaction will ensure the following benefits to ZCCM-IH;

·      Guaranteed revenue: ZCCM-IH expected to record consistent and predictable revenue over the entire mine life and will therefore benefit throughout the existence of the KMP mine if it is in operation.

·      Greater revenue: Royalty produces greater total revenue over time compared to the dividend model.

·      Access to financing: Greater capital accumulation will lead to improved access to financing; and

·      Drive portfolio growth: Improved cashflow will allow increased investment into greenfield and brownfield projects.

 

(III)  Delayed Publication of 2021 and 2022 Financial Statements

 

In 2021, ZCCM Investments Holdings PLC ("ZCCM-IH" or "the Company") acquired 90% shareholding in Mopani Copper Mines PLC bringing its shareholding to 100%. As a result of this acquisition, an independent valuation of Mopani's assets and liabilities at acquisition was required as per the provisions of the International Financial Reporting Standard 3 (IFRS 3). This process took longer than expected and resulted in delays in finalising the 2021 and subsequently the 2022 Financial Statements. This valuation exercise has now been completed and undergoing further audit reviews.

 

Considering the above, the 2022 comparative amounts in the statement of profit or loss and other comprehensive , statements of financial position, statement of changes in equity have been updated to reflect the draft valuation results of the fair valuation of assets and liabilities related to the acquisition of 90% shares of Mopani as of 31 March 2021. The key changes made to the 2022 comparative amounts include:  

 

·      Accounting for goodwill totalling ZMW 13.3 billion which was recognised at acquisition and impaired in 2021. The accounting treatment of goodwill is in accordance with the International Financial Reporting Standards; and

·      Certain comparative (2021) amounts in the statement of profit or loss and other comprehensive income have been re-presented such as revenue, cost of sales, other administration expenses , to ensure consistency.

 

The Company expects to publish its audited Financial Statements by 31July 2023.  In the interim, ZCCM-IH is issuing to the shareholders and the market the unaudited Financial Results for the year ended 31 December 2022. The unaudited financial results for the year ended 2021 were issued in 2022.

 

 

 

 

 

 

 

3.   OUTLOOK

 

ZCCM-IH continues to position itself to pursue more opportunities in the mining sector. As per ZCCM-IH strategy, which is focused on mining and mining related investments, the Company will seek mutually beneficial investments. ZCCM-IH is pursuing specific projects in gold, manganese, copper, cobalt as way of maximising value extraction and improving shareholder value.

     ZCCM-IH's focus going forward continues to be:

·       Raising both short-term as well long-term capital to support mining and mining related investments within the group. Critical to this is the raising of adequate capital for Mopani to enable the growth and sustainability of the mine ;

·       Implementation of more predictable alternative income streams such as royalty model;

·       Continued research and development to support investments in viable mining and mineral value Addition projects;

·       Continued implementation of the turnaround plans for loss making investee companies; and

·       Divestment from non-viable and non-mining related investments.

 

By Order of the Board

 

 

Charles Mjumphi

Company Secretary

Issued on 29 June 2023

APPENDICES

US DOLLAR ABRIDGED GROUP STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME



Unaudited

 

Unaudited



31 Dec

2022

 

31 Dec

2021



US$'000

 

US$'000

Gross (loss)/profit

 

(161,277)

 

8,358

Operating (loss)/profit

 

 (196,773)

 

 (676,634)

Net finance income


(106,384)


(44,014)

Share of profit of equity accounted investees


94,026


152,697

(Loss) before tax

 

(209,131)

 

(567,951)

Income tax (expense) /credit


       (14,634)


       3,378

(Loss)/profit for the year

 

(223,765)

 

(564,573)

Earnings per share (US$)

 

(1.39)

 

(3.51)

Basic and diluted earnings per share (US$)

 

        (1.39)

 

        (3.51)

 

 

 

US DOLLAR ABRIDGED COMPANY STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

 

 



Unaudited

 

Unaudited



31 Dec

2021

 

31 Dec

2020



US$'000

 

US$'000

Investment income

 

288,347

 

49,203

Revenue from contracts with customers

 

46

 

4,057

Operating profit

 

237,788

 

93,601

Net finance income


  25,851


  (12,807)

Profit before tax

 

 263,639

 

 80,794

Income tax credit/(expense)


      (13,860)


      4,379

Profit for the year

 

249,779

 

85,173

 


 



Earnings per share (US$)

 

1.55

 

0.53

Basic and diluted earnings per share (US$)

 

        1.55

 

        0.53

 

 

 

 


 

US DOLLAR ABRIDGED GROUP STATEMENT OF FINANCIAL POSITION

 

 

 

Unaudited

 

Unaudited

 

 

31 Dec 2022

 

31 Dec 2021

 

 

US$'000

 

US$'000

Assets





Property, plant, and equipment


756,962


777,599

Exploration and evaluation asset


2,767


2,077

Intangible assets


            275,657


            280,844

Investment property


     11,120


     11,541

Investments in associates


840,596


1,024,655

Financial assets at fair value through profit or loss


        69,375


        87,533

Trade and other receivables


162,390


79,875

Environmental Protection Fund


5,231


5,231

Deferred tax assets


6,805


20,463

Inventories


         295,855


         280,927

Trade and other receivables


   42,256


   196,018

Term deposits


295,815


39,248

Cash and cash equivalents


18,234


11,084

Assets held for sale


116,536


88,771

Total assets

 

   2,899,599

 

   2,905,866

 

Equity and liabilities

 




Capital and reserves


      627,889


      864,049

Borrowings


        1,522,053


        1,473,659

Retirement benefits


10,134


5,781

Provisions for environmental rehabilitation


67,640


71,973

Bank overdraft


38,118


4,230

Borrowings


47,883


47,883

Trade and other payables


412,750


287,966

Provisions


27,015


22,739

Current tax liabilities


        10,533


        12,161

Retirement benefits


7,707


14,649

Liabilities directly associated with assets classified as held for sale


        127,877


        100,776

Total equity and liabilities


   2,899,599

 

   2,905,866

 

 

 

 

 


 

 

 

 

 

 

 

 

US DOLLAR ABRIDGED COMPANY STATEMENT OF FINANCIAL POSITION

 

 

 

Unaudited

 

Unaudited

 

 

31 Dec 2022

 

31 Dec 2021

 

 

US$'000

 

US$'000

Assets





Property, plant, and equipment


7,408


6,702

Intangible assets


            198


            149

Investment property


    11,120


    11,541

Investments in subsidiaries


22,437


19,688

Investments in associates


900,507


1,236,940

Financial assets at fair value through profit or loss


69,375


87,533

Trade and other receivables


53,076


40,613

Deferred tax assets


14,345


28,104

Inventory


830


1,159

Trade and other receivables


9,629


11,878

Term deposits


295,815


38,003

Cash and cash equivalents


2,525


4,893

Assets held for sale


8,071


25,874

Total assets

 

   1,395,336

 

   1,513,077

 

 

 

 

 

Equity and liabilities

 

 

 

 

Capital and reserves


1,369,440


1,486,662

Borrowings


-


-

Retirement benefits


514


616

Provisions for environmental rehabilitation


2,180


4,799

Borrowings


-


68

Trade and other payables


6,703


7,017

Provisions


        6,021


        1,773

Current tax liabilities


        10,478


        12,142

Total equity and liabilities


   1,395,336

 

   1,513,077

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR SEWFMUEDSEEM
Find out how to deal online from £1.50 in a SIPP, ISA or Dealing account. AJ Bell logo

Related Charts

Zccm Investments Holdings PLC (ZCC)

$ (0.00%)
delayed 05:00AM