For immediate release

13 September 2022

 

 

CHURCHILL CHINA plc

("Churchill" or the "Company" or the "Group")

 

INTERIM RESULTS

For the six months ended 30 June 2022

 

Substantial revenue gains and profit progress

 

Churchill China plc (AIM: CHH), the manufacturer of innovative performance ceramic products serving hospitality markets worldwide, is pleased to announce its Interim Results for the six months ended 30 June 2022.

 

Key Highlights:

 

Financial

·    Operating profit before exceptional items £3.5m (2021 H1: £1.1m, FY2021: £6.1m)

·    Profit before exceptional items and tax £3.4m (2021 H1: £0.9m, FY2021: £6.0m)

·    Reported profit after exceptional items before tax £3.9m (2021 H1: £1.0m, FY2021: £6.0m)

·    Adjusted* earnings per share 24.7p (2021 H1: 4.5p, FY2021: 37.8p)

·    Basic earnings per share 28.9p (2021 H1: 4.5p, FY2021: 37.8p)

·    Interim dividend of 10.5p per share (2021 H1: 6.7p)

·    Net cash and deposits of £15.7m (2021 H1: £13.4m, FY2021: £19.0m)

·    Cash generated from operations £2.0m (2021 H1: £0.9m, FY2021: £10.6m)

 

Business

·    Total revenues £41.4m up 73% (2021 H1: £23.9m, FY2021: £60.8m)

·    Strong revenue performance

o  Hospitality H1: +87% on 2021, +32% on 2019

·    Successful execution of strategy with further market share gains across key markets

·    Strong demand from customers and end users with record order books

·    Sales price rises implemented in November 21 and May 22 to address inflationary pressures

·    Percentage margins affected by lower labour efficiency, absolute margins remain on target

·    UK manufacturing investment targeting process automation  and energy efficiency

 

Alan McWalter, Chairman of Churchill China, commented:

 

"We are pleased to report a sound revenue and profit performance in the first half of the year and that we are well positioned to continue to grow in line with our established strategy."

 

 

An online meeting for analysts will be held at 9.00am today 13 September 2022. Analysts who require further details should contact Buchanan at ChurchillChina@buchanan.uk.com or telephone 020 7466 5000. 

 

 

For further information, please contact:

 

Churchill China plc	Tel: 01782 577566
David O'Connor / David Taylor / James Roper
Buchanan	Tel: 020 7466 5000
Mark Court / Abigail Gilchrist
ChurchillChina@buchanan.uk.com
Investec	Tel: 020 7597 5970
David Flin / Alex Wright / William Brinkley

 

*Adjusted earnings per share is calculated after adjusting for the post tax effect of exceptional items.

CHAIRMAN'S STATEMENT

Introduction

 

We are pleased to report a sound revenue and profit performance in the first half of the year. Sales revenues increased by 76% overall, with an 87% increase in our target Hospitality market. We believe we have continued to build long term market share, principally in our core markets of Europe and the UK, but we have also made progress in other markets worldwide. In common with many other manufacturers our margins have been affected by labour, material and energy cost growth, but our strong position in what remains an attractive market in the long term has allowed us to raise prices to offset some of these increases.

 

Increased production costs have constrained the benefit we would normally expect to gain from the substantial increase in revenue achieved. Whilst our percentage margins have reduced as a result of the cost pressures outlined above, our absolute margin generation is in line with our plans. We have initiated several projects designed to recover previous efficiency levels in the medium and long term. We are also investing to secure additional capacity for the longer term.

 

We continue to benefit from high levels of demand. Our order book is the strongest we have experienced and reflects Churchill's reputation for providing an innovative, technically advanced product alongside market leading service levels. We expect revenue to grow for the foreseeable future despite increasing economic headwinds in the wider economy. The ability to deliver a good performance in a difficult trading environment confirms the strength of Churchill's market position, strategy and operations and emphasises the benefit of our long term approach to business.

 

Financial Review

 

Total revenues rose by 73% to £41.4m (2021 H1: £23.9m, FY2021: £60.8m). Revenues increased both as a result of market share gain and in comparison to a year where the first quarter was affected by COVID restrictions. Average selling prices also increased to help offset additional material and energy costs, although the increase implemented on 1 May 2022 will not materially benefit our pricing until the second half of the year.

 

Revenue (£m)	2022 H1	2021 H1	Change	2021 FY
Ceramics	37.7	21.5	76%	55.6
Materials	3.7	2.4	48%	5.2
Total	41.4	23.9	73%	60.8
UK	16.0	8.9	81%	24.4
Export	25.4	15.0	68%	36.4
Total	41.4	23.9	73%	60.8

 

Overall gross margins were lower than in previous periods. As experienced in H2 2021 factory output and efficiency levels were affected by labour availability and lower than normal levels of experience within our workforce. Input prices for materials and energy also rose. We expect to make progress in the resolution of these issues over the medium term. The effect on our margins has been mitigated in part by the successful implementation of two price rises and we retain the ability to adjust our pricing to reflect further changes in our operating environment.

 

Operating profit before exceptional items rose by £2.4m to £3.5m (2021 H1: £1.1m, FY2021: £6.1m). Overhead cost levels continued to be carefully managed, supporting business development and maintaining our forward capability. Operating profit margins before exceptional items were 8.5% (2021 H1: 4.4%, FY2021: 10.1%).

 

Profit before exceptional items and income tax was £3.4m (2021 H1: £1.0m, FY2021: £6.0m) with the increase entirely reflecting improved operating profit.

 

Exceptional income: During the first half year we received £0.5m as an on account payment in relation to the disposal of assets of an industry trade body of which we were a member. We do not currently expect any further receipts or costs in relation to this disposal. This has been treated as exceptional given its size and nature.

 

Adjusted earnings per share before exceptional income was 24.7p (2021 H1: 4.5p, FY2021: 37.8p).

 

Reported profit after exceptional items but before income tax was £3.9m (2021 H1: £1.0m, FY2021: £6.0m).

 

Basic earnings per share, after exceptional income, was 28.9p (2021 H1: 4.5p, FY2021: 37.8p)

We have continued to generate cash at a satisfactory level with operating cash generation of £2.0m (2021 H1: £0.9m, FY2021: £10.6m). As expected there was a substantial working capital requirement associated with the strong growth in revenue experienced in the first six months of the year, although this was partially offset by a smaller than expected increase in inventory. Capital expenditure increased to £2.7m (2021 H1: £1.3m, FY2021: £3.7m) further details of which are set out below. After a dividend payment of £1.9m, cash and deposits at 30 June 2022 were £15.7m (June 2021: £13.4m, December 2021: £19.0m).

Our record of cash generation and level of reserves allow us to accelerate investment where it is needed to address changes in our operations and to support the long term development of the business. We continue to enjoy a strong, ungeared, balance sheet with net assets of £43.6m.

Dividend

 

We are pleased to announce an interim dividend of 10.5p per share, a 57% increase on the 6.7p paid at this stage in 2021. This dividend will be payable on 30 September 2022 to shareholders on the register on 23 September 2022. The dividend is in line with our policy of growing returns to shareholders and reflects our confidence in the progress of the business.

 

Business

 

We are pleased to have delivered well against our performance objectives in the first half of the year. Once more this has been achieved as a result of our focus on providing both a high quality product and a market leading service at an appropriate value to our customers. We have grown our revenue against a backdrop of uncertain economic conditions, cost inflation and supply chain difficulties. The increase in revenue will generate further returns in the longer term given the replacement nature of our markets. We have also been able to prosper because we serve a multiplicity of markets worldwide and, again in line with our strategic objectives, we have extended the reach of our export sales during the first half year.

 

Ceramics

Overall Hospitality sales in the six months to 30 June 2022 increased by 87% against the comparable period in 2021 and were 32% ahead of the last meaningful comparison in 2019, being before the onset of COVID. In volume terms sales were 77% ahead of last year and 5% ahead of 2019.

 

Export revenues continue to be our main focus for growth and we have made progress in all of our overseas regions. The best performance was again from Europe, where revenues rose by £7.7m, over 80%, to £17.2m and were 36% ahead of 2019 levels. Good progress continued to be made in the USA (+69%) and Rest of the World (+84%) markets.

 

UK sales, where the post COVID recovery had been slowest, also grew strongly as larger customers increased their investment. Sales were more than double the level achieved in 2021 and were significantly ahead of 2019's comparative.

 

Continued increases in our materials and energy input costs required us to increase prices by more than normal levels, firstly in November 2021 and again in May 2022. Given the extended nature of our order book, the effect of the May 2022 price rise will not affect reported performance until the second half of this year. The market has accepted these rises and they are similar to those introduced by our competitors. Order levels remain well ahead of comparable levels last year.

 

The proportion of added value products within our sales remained in line with 2021, although this represented a substantial increase in absolute terms. We continue to develop and launch new products.

 

Retail revenues reduced during the first half year as we prioritised the manufacture of product for Hospitality where there is a higher level of repeat business. Retail remains a market that we can serve effectively on a tactical basis.

 

Materials

Furlong Mills has performed well during the first half of the year despite a number of notable cost rises. Supply has been maintained to our customers and external sales were 48% ahead of H1 2021. Inter-segment sales to Churchill were also well ahead of last year reflecting higher manufacturing output. We have taken the decision to substantially increase holdings of raw materials to improve supply chain security to both Churchill and our external customer base and inventory levels are £1.6m higher than the end of 2021.  

 

Operations

 

The success apparent in our revenue growth has generated a substantial challenge for our fulfilment staff. When sales volumes rise quickly we have to respond within our manufacturing operations to satisfy this demand. Output levels increased by over 70% in the first six months of the year against prior year comparatives, but further improvement continues to be constrained by labour availability and lower average levels of experience within our workforce.

 

We have undertaken a significant amount of work to address the issues raised by lower labour availability and a less experienced workforce. We continue to increase our training effort and are pleased with the progress made through this process alongside our Continuous Improvement programme. Further investment has been made in the automated pressure cast process for the manufacture of differentiated product and we have commenced several automation projects that target improved labour efficiency and the release of staff to fulfil roles that generate additional value to the business. Alongside this we have made substantial progress in the installation of solar panels across our main Stoke on Trent factory. When this project is completed later this year we expect to generate up to 20% of the site's electricity requirement from this sustainable source.

 

We are also developing additional sources of product from third party manufacture and we expect to increase our effective capacity once this is secured.

 

Our energy hedging position is relatively robust. We largely secured our volumes and pricing earlier in the year for a substantial proportion of our anticipated usage for the remainder of 2022 and the first nine months of 2023. We are mindful of the extended impact of volatile energy pricing and will continue to monitor market movements carefully.

 

Environmental, Social and Governance ('ESG')

 

We continue to develop our ESG processes and procedures. The work we carried out at a strategic level last year identified a number of areas where we could both improve the sustainability of our business and to add value to our operations.  

 

The most tangible current outfall of this work is in relation to the reduction of our energy footprint, where we have invested heavily. The research and development work underway to reduce energy consumption within our materials and manufacturing processes continues to offer the highest potential long term reward. Our investment in the technological base of Furlong Mills and contribution to industry initiatives remain central to this development process.

 

One of the key themes identified during our strategic review was, as a larger employer, the need to improve engagement, working experience and development opportunities for all our staff. We are making progress in defining how we achieve and demonstrate performance in this area.

 

We believe that our Governance procedures remain appropriate for a business of our scale and structure but, in common with other areas of our business, they must follow a process of continuous improvement. A substantial amount of work has been carried out in relation to the development and implementation of a succession plan for the Board and senior management.

 

People

 

The commitment that our workforce, at aIl levels, shows to their colleagues and to Churchill is rarely in doubt and we regularly remind ourselves of how fortunate we are to enjoy this loyalty. We are acutely aware of the challenges that our employees face both at work and within their daily lives and as ever we would like to thank them for their valued contribution. We were pleased to accelerate our 2022 pay rise from August to April to support our employees at a time when their costs were increasing quickly. 

 

Outlook

 

We believe that we have delivered a sound overall performance in the first half of 2022 in the face of a number of substantial macroeconomic challenges. This performance reflects firstly our decision to focus for the long term on markets that benefit from a number of positive characteristics and secondly our commitment to provide outstanding products and service levels to our customers. We have a leading competitive position in what remains a good market place and we benefit from strong operational and financial standing.

 

We are aware of increasing levels of uncertainty in the general business and economic landscape and the possible effect of this on demand for our products, although we continue to benefit from good order levels after the period end. We are, however, mindful of the potential effects of an economic slowdown on our revenue and will manage our business accordingly. Input costs, in particular energy, remain volatile. Our energy costs are largely hedged well into 2023 and we will continue to monitor our exposure in this area. The business' principal focus over the next few months will be to develop our manufacturing operations to support increased output and efficiency levels both in the short and longer term. We will continue to invest in our people and our productive capacity.   

 

We remain confident that Churchill is a resilient company and is well positioned to continue to grow in line with our established strategy over both the short and long term. We look forward to delivering an improved year on year performance in 2022.

 

 

Alan McWalter

Chairman

13 September 2022

 

Churchill China plc
Consolidated Income Statement
for the six months ended 30 June 2022
				Unaudited		Unaudited		Audited
				Six months to		Six months to		Twelve months to
				30 June 2022		30 June 2021		31 December 2021
				£000		£000		£000
			Note
Revenue			1	41,375		23,922		60,839
				===========		===========		===========
Operating profit before exceptional item			1	3,508		1,055		6,122
Exceptional items			2	471		-		-
Operating Profit			1	3,979		1,055		6,122
Finance income			3	15		2		5
Finance costs			3	(93)		(80)		(164)
				------------------		------------------		------------------
Profit before exceptional item and income tax			1	3,430		977		5,963
Exceptional items			2	471		-		-
Profit before income tax				3,901		977		5,963
Income tax expense			4	(713)		(480)		(1,797)
				------------------		------------------		------------------
Profit for the period				3,188		497		4,166
				===========		===========		===========

 

 

										Pence per	Pence per			Pence per
										Share	Share			Share
Adjusted earnings per ordinary share									5	24.7		4.5				37.8
Basic earnings per ordinary share									5	28.9		4.5				37.8

 

 

Consolidated Statement of Comprehensive Income

for the six months ended 30 June 2022

 

				Unaudited		Unaudited			Audited
				Six months to		Six months to			Twelve months to
				30 June 2022		30 June 2021			31 December 2021
				£000		£000			£000
Other comprehensive income
Items that will not be reclassified to profit and loss:
Actuarial gain on retirement benefit obligations (net)				-		-			1,499
Items that may be reclassified subsequently to profit
and loss
Impact of change in UK tax rate  on deferred tax				-		558			557
Exchange differences				-		2			10
				---------------		--------------			---------------
Other comprehensive income				-		560			2,066
Profit for the period				3,188		497			4,166
				---------------		---------------			----------------
Total comprehensive income for the period				3,188		1,057			6,232
				==========		==========			==========
Attributable to:
Owners of the Company				3,188		1,057			6,232
				==========		==========			==========

 

All above figures relate to continuing operations

 

 

 

 

 

 

Churchill China plc
Consolidated Balance Sheet
as at 30 June 2022
				Unaudited		Unaudited		Audited
				30 June		30 June		31 December
				2022		2021		2021
				£000		£000		£000
Assets
Non-current assets
Property, plant and equipment				22,318		20,074		21,021
Intangible assets				908		1,152		1,022
Deferred income tax assets				1,591		2,539		1,842
				24,817		23,765		23,885
Current assets
Inventories				11,097		11,600		10,486
Trade and other receivables				14,651		10,908		10,877
Other financial assets				5,016		1,000		4,005
Cash and cash equivalents				10,650		12,437		15,046
				41,414		35,945		40,414
Total assets				66,231		59,710		64,299
				==========		==========		=============
Liabilities
Current liabilities
Trade and other payables				(13,666)		(10,037)		(12,268)
Current income tax liabilities				-		(41)		-
				-----------------		----------------		---------------------
Total current liabilities				(13,666)		(10,078)		(12,268)
				-----------------		----------------		---------------------
Non-current liabilities
Lease liabilities payables				(515)		(164)		(217)
Deferred income tax liabilities				(2,048)		(1,449)		(1,975)
Retirement benefit obligations				(6,353)		(9,812)		(7,156)
				-----------------		----------------		---------------------
Total non-current liabilities				(8,916)		(11,425)		(9,348)
				-----------------		----------------		---------------------
Total liabilities				(22,582)		(21,503)		(21,616)
				==========		==========		=============
Net assets				43,649		38,207		42,683
				==========		==========		=============
Equity
Issued share capital				1,103		1,103		1,103
Share premium account				2,348		2,348		2,348
Treasury shares				(431)		(80)		(80)
Other reserves				1,230		1,154		1,195
Retained earnings				39,399		33,682		38,117
				-----------------		----------------		---------------------
Total equity				43,649		38,207		42,683
				===========		==========		=============

  

Churchill China plc
Consolidated Statement of Changes in Equity
as at 30 June 2022				Issued
			Retained	share	Share	Treasury	Other	Total
			earnings	capital	premium	shares	reserves	Equity
			£000	£000	£000	£000	£000	£000
Balance at 1 January 2021			32,555	1,103	2,348	(80)	1,215	37,141
Comprehensive income
Profit for the period			497	-	-	-	-	497
Other comprehensive income
Depreciation transfer - gross			6	-	-	-	(6)	-
Depreciation transfer - tax			(2)	-	-	-	2	-
Deferred tax - change in rate			623	-	-	-	(65)	558
Currency translation			-	-	-	-	2	2
Total comprehensive income			1,124	-	-	-	(67)	1,057
Transactions with owners
Share based payment			-	-	-	-	6	6
Deferred tax - share based payment			3	-	-	-	-	3
Total transactions with owners			3	-	-	-	6	9
Balance at 30 June 2021			33,682	1,103	2,348	(80)	1,154	38,207
Comprehensive income
Profit for the period			3,669	-	-	-	-	3,669
Other comprehensive income
Depreciation transfer - gross			6	-	-	-	(6)	-
Depreciation transfer - tax			(1)	-	-	-	1	-
Re-measurement of retirement benefit obligations - net of tax			1,499	-	-	-	-	1,499
Currency translation			-	-	-	-	7	8
Total comprehensive income			5,173	-	-	-	2	5,175
Transactions with owners
Dividends relating to 2021			(739)	-	-	-	-	(739)
Share based payment			-	-	-	-	39	39
Deferred tax - share based payment			1	-	-	-	-	1
Total transactions with owners			(738)	-	-	-	39	(699)
Balance at 31 December 2021			38,117	1,103	2,348	(80)	1,195	42,683

 

Churchill China plc
Consolidated Statement of Changes in Equity
as at 30 June 2022				Issued
			Retained	share	Share	Treasury	Other	Total
			earnings	capital	premium	shares	reserves	Equity
			£000	£000	£000	£000	£000	£000
Balance at 31 December 2021			38,117	1,103	2,348	(80)	1,195	42,683
Comprehensive income
Profit for the period			3,188	-	-	-	-	3,188
Other comprehensive income:
Depreciation transfer - gross			6	-	-	-	(6)	-
Depreciation transfer - tax			(2)	-	-	-	2	-
Total comprehensive income			3,192	-	-	-	(4)	3,188
Transactions with owners
Share based payment			-	-	-	-	39	39
Dividends			(1,907)	-	-	-	-	(1,907)
Treasury Shares			-	-	-	(351)	-	(351)
Deferred tax - share based payment			(3)	-	-	-	-	(3)
Total transactions with owners			(1,910)	-	-	(351)	39	(2,222)
Balance at 30 June 2022			39,399	1,103	2,348	(431)	1,230	43,649

 

 

 

 

 

 

Churchill China plc
Consolidated Cash Flow Statement
for the six months ended 30 June 2022
					Unaudited		Unaudited		Audited
					Six months to		Six months to		Twelve months to
					30 June 2022		30 June 2021		31 December 2021
					£000		£000		£000
Cash flows from operating activities
Cash generated from operations (note 6)					2,008		884		10,627
Interest received					15		2		5
Interest paid					(21)		(8)		(28)
Income tax paid					(333)		(30)		(854)
					-----------------		-----------------		------------------
Net cash generated from operating activities					1,669		848		9,750
					-----------------		-----------------		-----------------
Investing activities
Purchases of property, plant and equipment					(2,644)		(1,307)		(3,740)
Proceeds on disposal of property, plant and equipment					5		31		43
Purchases of intangible assets					(25)		(13)		(12)
					-----------------		-----------------		-----------------
Net cash used in investing activities					(2,664)		(1,289)		(3,709)
					-----------------		-----------------		-----------------
Financing activities
Dividends paid					(1,907)		-		(739)
Treasury shares					(352)		-		-
Principal element of finance lease payments					(131)		(118)		(247)
Net (purchase) / sale of other financial assets					(1,011)		2,258		(747)
					-----------------		-----------------		-----------------
Net cash generated by / (used in) financing activities					3,401		2,140		(1,733)
					-----------------		-----------------		-----------------
Net (decrease) / increase in cash and cash equivalents					(4,396)		1,699		4,308
Cash and cash equivalents at the beginning of the period					15,046		10,738		10,738
					-----------------		-----------------		-----------------
Cash and cash equivalents at the end of the period					10,650		12,437		15,046
					-----------------		-----------------		-----------------

 

 

1. Segmental analysis
for the six months ended 30 June 2022

 

				Unaudited		Unaudited		Audited
				Six months to		Six months to		Twelve months to
				30 June 2022		30 June 2021		31 December 2021
				£000		£000		£000
Revenue by class of business
Ceramics				37,737		21,461		55,605
Materials				6,408		3,966		8,773
				---------------------		---------------------		------------------------------
				44,145		25,427		64,378
Inter segment				(2,770)		(1,505)		(3,539)
				--------------------------		-------------------------		-----------------------------------
				41,375		23,922		60,839
				---------------------------		--------------------------		------------------------------------
Revenue by destination
United Kingdom				16,040		8,884		24,424
Rest of Europe				17,431		9,833		24,241
USA				3,926		2,651		6,388
Rest of the World				3,978		2,554		5,786
				--------------------------		--------------------------		-----------------------------------
				41,375		23,922		60,839
				---------------------------		--------------------------		------------------------------------

 

 

1. Segmental analysis (continued)
for the six months ended 30 June 2022

 

				Unaudited		Unaudited		Audited
				Six months to		Six months to		Twelve months to
				30 June 2022		30 June 2021		31 December 2021
				£000		£000		£000
Operating profit before exceptional items
Ceramics				2,985		825		5,628
Materials				523		230		494
				---------------------		---------------------		------------------------------
				3,508		1,055		6,122
				----------------------		----------------------		-------------------------------
Exceptional items
Ceramics				471		-		-
Materials				-		-		-
				--------------------------		---------------------		------------------------------
				-		-		-
				----------------------		----------------------		-------------------------------
Operating profit after exceptional items
Ceramics				3,456		825		5,628
Materials				523		230		494
				--------------------------		-------------------------		-----------------------------------
				3,979		1,055		6,122
Unallocated items
Finance income				15		2		5
Finance costs				(93)		(80)		(164)
				----------------------		----------------------		-------------------------------
Profit  before income tax				3,901		977		5,963
				---------------------------		--------------------------		------------------------------------

 

 

2. Exceptional items                                                                                                                                                                          

During the six months to 30 June 2022, the Company received £471,000 as an on account payment in relation to the voluntary winding up of a ceramic industry trade body of which we were a member. Due to the size and nature of this income, the receipt has been treated as exceptional. This on account payment is subject to finalisation of the liquidation but at this time the Board does not expect any further significant cash receipt or payment.

 

 

 

3. Finance income and costs

				Unaudited		Unaudited		Audited
				Six months to		Six months to		Twelve months to
				30 June 2022		30 June 2021		31 December 2021
				£000		£000		£000
Finance income
Other interest receivable				15		2		5
Finance income				15		2		5
Finance costs
Interest paid				(21)		(8)		(28)
Interest on pension scheme				(72)		(72)		(136)
Finance costs				(93)		(80)		(164)

 

The interest cost arising from pension schemes is a non cash item.

 

4. Income tax expense

		Unaudited		Unaudited		Audited
		Six months to		Six months to		Twelve months to
		30 June 2022		30 June 2021		31 December 2021
		£000		£000		£000
Current taxation		392		75		671
Deferred taxation		321		404		1,126
Income tax expense		713		479		1,797

 

 

5. Earnings per ordinary share                                                                                                                                                                           

Basic earnings per ordinary share is based on the profit after taxation attributable to owners of the Company of £3,188,000 (June 2021: £497,000; December 2021: £4,166,000) and on 11,020,612 (June 2021: 11,022,835; December 2021: 11,022,835) ordinary shares, being the weighted average number of ordinary shares in issue during the period. Adjusted earnings per ordinary share is calculated after adjusting for the post tax effect of exceptional items (see note 2).

				Unaudited		Unaudited		Audited
				Six months  to		Six months to		Twelve months to
				30 June 2022		30 June 2021		31 December 2021
				Pence per share		Pence per share		Pence per share
Basic earnings per share				28.9		4.5		37.8
Less exceptional items				(4.2)		-		-
Adjusted earnings per share				24.7		4.5		37.8

 

6. Reconciliation of operating profit to net cash inflow from continuing activities

				Unaudited		Unaudited		Audited
				Six months to		Six months to		Twelve months to
				30 June 2022		30 June 2021		31 December 2021
				£000		£000		£000
Cash flow from operations
Operating profit				3,508		1,055		6,122
Exceptional Income				471
Adjustments for
Depreciation and amortisation				1,481		1,464		2,838
Profit on disposal of property, plant and equipment				-		(2)		(5)
Charge / (credit) for share based payment				39		6		45
Decrease in retirement benefit obligations				(875)		(642)		(1,362)
Pension past service charge - non cash				-		-		-
Changes  in working capital
Inventory				(611)		1,223		2,337
Trade and other receivables				(3,833)		(6,597)		(6,396)
Trade and other payables				1,828		4,377		7,048
Cash inflow from operations				2,008		884		10,627

 

7. Basis of preparation and accounting policies                                                                                                                   

The financial information included in the interim results announcement for the six months to 30 June 2022 was approved by the Board on 12 September 2022.

The interim financial information for the six months to 30 June 2022 has not been audited or reviewed and does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The Company's statutory accounts for the year ended 31 December 2021, prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006, have been delivered to the Registrar of Companies; the Report of the Auditors on these accounts was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

The interim financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and financial assets and liabilities (including derivative instruments) at fair value through the profit and loss account. The same accounting policies, presentation and methods of computation are followed in the interim financial statements as were applied in the Group's last audited financial statements for the year ended 31 December 2021.

8. Share buybacks                                                                                                                              

The Company purchased 25,000 of its own ordinary shares during the first six months of the year, and may consider making further ad hoc share buybacks going forward at the discretion of the Board and subject to the shareholder authorities approved at the 2022 Annual General Meeting.                      

9. Publication                                                                                                                      

The interim report and this announcement will be available shortly on the Company's website www.churchill1795.com