Source - LSE Regulatory
RNS Number : 0273Q
HSBC Holdings PLC
25 October 2021
 

25 OCTOBER 2021

 HSBC HOLDINGS PLC

3Q21 EARNINGS RELEASE

 

Noel Quinn, Group Chief Executive, said:

"We had a good third-quarter performance, with strong growth in profits supported by additional credit provision releases. Our strategy remains on track, with good delivery in all areas. This was reflected in more consistent top-line growth, robust lending pipelines across our businesses, and rising trade and mortgage balances.

While we retain a cautious outlook on the external risk environment, we believe that the lows of recent quarters are behind us. This confidence, together with our strong capital position, enables us to announce a share buyback of up to $2bn, which we expect to commence shortly."

 

Financial performance (vs. 3Q20)

•    Reported profit after tax up $2.2bn to $4.2bn and reported profit before tax up $2.3bn to $5.4bn. The increase was driven by a release of expected credit losses and other credit impairment charges ('ECL') and a higher share of profit from our associates.

•    All regions profitable in 3Q21, demonstrating continued earnings diversity. Asia contributed $3.3bn to Group reported profit before tax, while in HSBC UK reported profit before tax increased by $1.0bn to $1.5bn.

•    Reported revenue up 1% to $12.0bn, including a favourable foreign currency translation movement. Adjusted revenue down 1% to $12.2bn, primarily reflecting unfavourable market impacts in life insurance manufacturing in Wealth and Personal Banking ('WPB') and lower revenue in Markets and Securities Services ('MSS'). Notwithstanding these factors, we have seen continued good performances in areas of strategic focus, including wealth and trade finance products.

•    Net interest margin ('NIM') of 1.19% was broadly stable compared with 3Q20 and 2Q21.

•    Reported ECL were a net release of $0.7bn, compared with a $0.8bn ECL charge in 3Q20, reflecting continued stability in economic conditions and better than expected levels of credit performance.

•    Reported and adjusted operating expenses were broadly unchanged as increases, including growth in technology investment, were offset by the impact of our cost-saving initiatives.

•    Reported customer lending balances down $20bn in the quarter, including adverse foreign currency translation movements. On a constant currency basis, customer lending balances down $6bn, mainly from the repayment of $14bn of short-term borrowing to fund investments in initial public offerings in Hong Kong, partly offset by continued growth in mortgage balances of $7bn.

•    Common equity tier 1 ('CET1') capital ratio of 15.9%, up 30 basis points ('bps') from 2Q21, reflecting a reduction in risk-weighted assets ('RWAs'), partly offset by a decrease in CET1 capital, net of foreseeable dividends.

Financial performance (vs. 9M20)

•    Reported profit after tax up $7.5bn to $12.7bn and reported profit before tax up $8.9bn to $16.2bn. Lower revenue was more than offset by net releases in ECL. Reported profit in 9M20 included an impairment of software intangibles of $1.3bn, mainly in Europe, and our share of an impairment of goodwill recorded by an associate.

•    Reported revenue down 3% to $37.6bn, primarily reflecting 2020 interest rate reductions and lower revenue in MSS in Global Banking and Markets ('GBM'). These reductions were partly offset by net favourable movements in market impacts in life insurance manufacturing and valuation adjustments in GBM.

•    Reported ECL were a net release of $1.4bn, compared with a $7.6bn ECL charge in 9M20. The net release in 9M21 primarily reflected an improvement in the economic outlook since 2020. The reduction also reflected low levels of stage 3 charges in 9M21, as well as the non-recurrence of a large charge in 9M20 related to a corporate exposure in Singapore.

•    Reported operating expenses up 2% as a higher performance-related pay accrual and increased investment in technology were in part mitigated by the impact of our cost-saving initiatives.

•    Return on average tangible equity ('RoTE') (annualised) of 9.1%, up 5.6 percentage points from 9M20.

Outlook

•    We continue to make progress on our environmental, social and governance ('ESG') agenda, including our climate commitments announced in October 2020, and work is ongoing to deliver on the commitments in the special resolution on climate change that was passed at the AGM in May 2021.

•    The revenue outlook is becoming more positive, with fee growth across many of our businesses and a stabilisation of net interest income, which we expect to begin to increase in the coming quarters from lending growth and earlier than anticipated policy rate rises.

•    Given current consensus economics and default experience, we expect a net release of ECL for 2021, with the potential for a further small net release of ECL in 4Q21, dependent on offsetting levels of stage 3 charges. We now have around $1.2bn remaining of the stage 1 and stage 2 ECL allowance uplift we made during 2020. We do not currently expect ECL charges to normalise towards our medium-term range of 30bps to 40bps of average loans until the second half of 2022.

•    We continued to demonstrate strong cost control over the course of the year. Given inflationary pressures, continued investment and the impact and timing of recently announced acquisitions and disposals, we now expect adjusted costs of approximately $32bn for 2021 and 2022, excluding the estimated UK bank levy charge of $0.3bn. With an improved revenue outlook and the prospect of rising policy rates, we remain committed to achieving a RoTE of greater than or equal to 10% over the medium term.    

•    We remain well placed to fund growth and step up capital returns, and now intend to normalise our CET1 position to be within our 14% to 14.5% target operating range by the end of 2022. We intend to achieve this through a combination of growth and capital returns, as well as from an expected $20bn to $35bn uplift in RWAs in 2022 due to regulatory developments. Given our strong capital position and notwithstanding growth opportunities available to us, we intend to initiate a share buyback of up to $2bn, which we expect to commence shortly.

 

Key financial metrics

 

 

Nine months ended

Quarter ended

 

30 Sep

30 Sep

30 Sep

30 Jun

30 Sep

 

2021

2020

2021

2021

2020

Reported results

 

 

 

 

 

Reported revenue ($m)

37,563 

 

38,672 

 

12,012 

 

12,565 

 

11,927 

 

Reported profit before tax ($m)

16,242 

 

7,392 

 

5,403 

 

5,060 

 

3,074 

 

Reported profit after tax ($m)

12,664 

 

5,164 

 

4,242 

 

3,854 

 

2,039 

 

Profit attributable to the ordinary shareholders of the parent company ($m)

10,819 

 

3,336 

 

3,543 

 

3,396 

 

1,359 

 

Cost efficiency ratio (%)

66.8 

 

63.5 

 

66.5 

 

68.1 

 

67.4 

 

Basic earnings per share ($)

0.54 

 

0.17

0.18

0.17 

 

0.07 

 

Diluted earnings per share ($)

0.53 

 

0.16

0.17

0.17 

 

0.07 

 

Net interest margin (%)

1.20

1.35 

 

1.19 

 

1.20 

 

1.20 

 

Alternative performance measures

 

 

 

 

 

Adjusted revenue ($m)

37,998

39,971 

 

12,201 

 

12,395 

 

12,374 

 

Adjusted profit before tax ($m)

17,946

10,053 

 

5,996 

 

5,508 

 

4,398 

 

Adjusted cost efficiency ratio (%)

62.7

58.3 

 

62.2 

 

64.0 

 

61.5 

 

Expected credit losses and other credit impairment charges ('ECL') (annualised) as % of average gross loans and advances to customers (%)

(0.18)

 

1.01 

 

(0.25)

 

(0.11)

 

0.31 

 

Return on average ordinary shareholders' equity (annualised) (%)

8.2 

 

2.7 

 

8.0 

 

7.8 

 

3.2 

 

Return on average tangible equity (annualised) (%)1

9.1 

 

3.5 

 

8.7 

 

8.6 

 

2.9 

 

 

 

At

 

30 Sep

30 Jun

31 Dec

 

2021

2021

2020

Balance sheet

 

 

 

Total assets ($m)

2,968,791 

 

2,976,005 

 

2,984,164 

 

Net loans and advances to customers ($m)

1,039,677 

 

1,059,511 

 

1,037,987 

 

Customer accounts ($m)

1,687,982 

 

1,669,091 

 

1,642,780 

 

Average interest-earning assets, year to date ($m)

2,195,384 

 

2,188,991 

 

2,092,900 

 

Loans and advances to customers as % of customer accounts (%)

61.6 

 

63.5 

 

63.2 

 

Total shareholders' equity ($m)

198,144 

 

198,218 

 

196,443 

 

Tangible ordinary shareholders' equity ($m)

157,711 

 

157,985

156,423

Net asset value per ordinary share at period end ($)2

8.70 

 

8.69

8.62 

 

Tangible net asset value per ordinary share at period end ($)

7.81 

 

7.81 

 

7.75 

 

Capital, leverage and liquidity

 

 

 

Common equity tier 1 capital ratio (%)3

15.9 

 

15.6 

 

15.9 

 

Risk-weighted assets ($m)3

839,184 

 

862,292 

 

857,520 

 

Total capital ratio (%)3

21.3 

 

21.0 

 

21.5 

 

Leverage ratio (%)3

5.2 

 

5.3 

 

5.5 

 

High-quality liquid assets (liquidity value) ($bn)

664 

 

659 

 

678 

 

Liquidity coverage ratio (%)

135 

 

134 

 

139 

 

Share count

 

 

 

Period end basic number of $0.50 ordinary shares outstanding (millions)

20,201

20,223 

 

20,184 

 

Period end basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares (millions)

20,296

20,315

20,272

Average basic number of $0.50 ordinary shares outstanding (millions)

20,212

20,211 

 

20,169 

 

Dividend per ordinary share (in respect of the period) ($)

-

0.07 

 

0.15 

 

 

For reconciliation of our reported results to an adjusted basis, including lists of significant items, see page 35. Definitions and calculations of other alternative performance measures are included in 'Alternative performance measures' on page 32.

1     Profit attributable to ordinary shareholders, excluding impairment of goodwill and other intangible assets and changes in present value of in-force insurance contracts ('PVIF') (net of tax), divided by average ordinary shareholders' equity excluding goodwill, PVIF and other intangible assets (net of deferred tax).

2     The definition of net asset value per ordinary share is total shareholders' equity less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue excluding shares the company has purchased and are held in treasury.

3     Unless otherwise stated, regulatory capital ratios and requirements are based on the transitional arrangements of the Capital Requirements Regulation in force at the time. These include the regulatory transitional arrangements for IFRS 9 'Financial Instruments', which are explained further on page 29. Leverage ratios are calculated using the end point definition of capital and the IFRS 9 regulatory transitional arrangements. Following the end of the transition period after the UK's withdrawal from the EU, any reference to EU regulations and directives (including technical standards) should be read as a reference to the version onshored into UK law under the European Union (Withdrawal) Act 2018, as amended.

 

Contents

 

Page

 

 

Page

Highlights

1

 

-  Risks related to Covid-19

17

-  Key financial metrics

3

 

-  Geopolitical and macroeconomic risks

17

-  Business highlights

4

 

-  Ibor transition

18

Financial summary

5

 

-  Credit risk

18

-  Adjusted performance

5

 

-  Capital adequacy

30

-  Summary consolidated income statement

6

 

-  Leverage

31

-  Distribution of results by global business and geographical region

6

 

-  Risk-weighted assets

31

-  Income statement commentary

7

 

-  Regulatory developments

32

-  Summary consolidated balance sheet

12

 

Alternative performance measures

33

-  Balance sheet commentary

12

 

Additional information

47

-  Global businesses

13

 

-  Dividend on preference shares

47

Notes

16

 

-  Investor relations / media relations contacts

47

Risk

17

 

-  Cautionary statement regarding forward-looking statements

47

-  Approach to risk management

17

 

-  Terms and abbreviations

49

 

 

HSBC Holdings plc will be conducting a trading update conference call with analysts and investors today to coincide with the publication of its Earnings Release. The call will take place at 07.30am BST. Details of how to participate in the call and the live audio webcast can be found at www.hsbc.com/investors.

This announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) No 596/2014 (as it forms part of domestic law of the United Kingdom by virtue of the European Union (Withdrawal) Act 2018). This announcement is made pursuant to the Inside Information Provisions (as defined under the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the 'Hong Kong Listing Rules') under Part XIVA of the Securities and Futures Ordinance (Cap. 571) and Rule 13.09(2)(a) of the Hong Kong Listing Rules.

 

About HSBC

HSBC Holdings plc

HSBC Holdings plc, the parent company of HSBC, is headquartered in London. HSBC serves customers worldwide from offices in 64 countries and territories in its geographical regions: Europe, Asia, North America, Latin America, and Middle East and North Africa. With assets of $2,969bn at 30 September 2021, HSBC is one of the world's largest banking and financial services organisations.

 

Business highlights

In February 2021, we refreshed our strategy, in recognition of the fundamental shifts in the operating environment.

Our strategy centres around four key pillars:

•    focusing on our strengths and investing in the areas where we see significant opportunities for growth;

•    digitising at scale by increasing our investment in technology to improve how we serve customers and increase efficiency;

•    energising for growth through a strong culture, simple ways of working, and by equipping staff with the future skills they need; and

•    helping our customers and communities to capture the opportunities presented by the transition to a low-carbon economy.

In 3Q21, we entered into an agreement to buy AXA Insurance Pte Limited (AXA Singapore). The proposed acquisition, which is subject to regulatory approval, is a key step in our ambition to becoming a leading wealth manager in Asia by expanding our insurance and wealth franchise in Singapore, a major hub for our wealth business in the ASEAN region.

To help our people to develop the skills for the changing world around us, we launched Future Skills in September 2021, which invited colleagues to explore new personal, digital, data and sustainability skills through a series of learning activities and events.

We continue to make progress on our ESG agenda, including our climate commitments announced in October 2020. Our new Group Chief Sustainability Officer, Celine Herweijer, joined in July 2021 to lead the net zero and wider sustainability agenda. Celine, who reports to the Group Chief Executive, is a Group Executive Committee member and chairs the Group ESG Steering Committee.

Work is ongoing to deliver on the special resolution on climate change backed by 99.7% of our shareholders at the AGM in May 2021. In addition, our Group Chief Executive, Noel Quinn, chairs the Financial Services Task Force, part of HRH The Prince of Wales' Sustainable Markets Initiative. We took a leading role in the formation of the Net-Zero Banking Alliance, and Noel is a principal of the Glasgow Financial Alliance for Net Zero group, an initiative founded by Mark Carney in his role as UN special envoy on climate and adviser for the UK's presidency of COP26, the United Nations Climate Change Conference of the Parties being held in Glasgow. Recognising the emerging importance of nature, we have also been appointed as a member of the Taskforce on Nature-related Financial Disclosures.

Our cost-reduction programme continues to progress. Cumulatively, since the start of the programme in 2020, we have now delivered savings of $2.6bn, with costs to achieve of $3.1bn. We now expect adjusted costs of approximately $32bn for both 2021 and 2022, excluding the UK bank levy. This compares with our previous guidance for 2022 of $31.3bn (based on average September 2021 foreign exchange rates, including the UK bank levy), with the increase in guidance reflecting inflationary pressures and continued investment, as well as costs due to the impact and timing of recently announced acquisitions and disposals.

At 30 September 2021, the Group had delivered cumulative gross RWA reductions of $93bn and we remain on track to achieve our $110bn targeted gross reduction by the end of 2022.

We maintain a strong capital position, with a CET1 ratio of 15.9% at 30 September 2021, and we intend to normalise this to be within our 14% to 14.5% target operating range by the end of 2022. We intend to achieve this through a combination of growth and capital returns, as well as from an expected $20bn to $35bn uplift in RWAs in 2022 due to regulatory developments. As signalled at our interim results in August, we now expect to move to within our target dividend payout ratio range of 40% to 55% of reported earnings per ordinary share in 2021.

 

 

Financial summary

 

 

Adjusted performance

Adjusted performance is computed by adjusting reported results for the effects of foreign currency translation differences and significant items, which both distort period-on-period comparisons.

We consider adjusted performance to provide useful information for investors by aligning internal and external reporting, identifying and quantifying items management believes to be significant, and providing insight into how management assesses period-on-period performance.

Foreign currency translation differences

Foreign currency translation differences reflect the movements of the US dollar against most major currencies during 2021. We exclude them to derive constant currency data, allowing us to assess balance sheet and income statement performance on a like-for-like basis and understand better the underlying trends in the business.

Foreign currency translation differences

Foreign currency translation differences for 9M21 and 3Q21 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:

•    the income statement for 9M20 at the average rate of exchange for 9M21;

•    the income statement for quarterly periods at the average rate of exchange for 3Q21; and

•    the closing prior period balance sheets at the prevailing rates of exchange at 30 September 2021.

No adjustment has been made to the exchange rates used to translate foreign currency-denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. The constant currency data of HSBC's Argentinian subsidiaries have not been adjusted further for the impacts of hyperinflation. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above.

 

Significant items

'Significant items' refers collectively to the items that management and investors would ordinarily identify and consider separately to improve the understanding of the underlying trends in the business.

The tables on pages 36 to 45 detail the effects of significant items on each of our global business segments and geographical regions during 9M21, 9M20, 3Q21, 2Q21 and 3Q20. 

Adjusted performance - foreign currency translation of significant items

The foreign currency translation differences related to significant items are presented as a separate component of significant items. This is considered a more meaningful presentation as it allows better comparison of period-on-period movements in performance.

Global business performance

The Group Chief Executive, supported by the rest of the Group Executive Committee ('GEC') is considered to be the Chief Operating Decision Maker ('CODM') for the purposes of identifying the Group's reportable segments.

The Group Chief Executive and the rest of the GEC review operating activity on a number of bases, including by global business and geographical region. Our global businesses - Wealth and Personal Banking, Commercial Banking and Global Banking and Markets - along with the Corporate Centre are our reportable segments under IFRS 8 'Operating Segments'. Global business results are assessed by the CODM on the basis of adjusted performance, which removes the effects of significant items and currency translation from reported results. We therefore present these results on an adjusted basis as required by IFRSs.

A reconciliation of the Group's adjusted results to the Group's reported results is presented on page 35. Supplementary reconciliations of adjusted to reported results by global business are presented on pages 36 to 40 for information purposes.

Management view of adjusted revenue

Our global business segment commentary includes tables that provide breakdowns of adjusted revenue by major product. These reflect the basis on which revenue performance of the businesses is assessed and managed.

With effect from the first quarter of 2021, the Global Banking and Markets management view of adjusted revenue has been revised to align with changes to the management responsibilities of the business and how we assess business performance. Comparative data have been re-presented accordingly. Refer to page 14 for the updated financial performance summary.

 

Summary consolidated income statement

 

 

Nine months ended

Quarter ended

 

30 Sep

30 Sep

30 Sep

30 Jun

30 Sep

 

2021

2020

2021

2021

2020

 

$m

$m

$m

$m

$m

Net interest income

19,708 

 

20,959 

 

6,610 

 

6,584 

 

6,450 

 

Net fee income

9,996 

 

8,907 

 

3,322 

 

3,211 

 

2,981 

 

Net income from financial instruments held for trading or managed on a fair value basis

5,909 

 

7,768 

 

1,725 

 

1,775 

 

2,000 

 

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

2,825 

 

(254)

 

30 

 

1,631 

 

1,036 

 

Changes in fair value of designated debt and related derivatives1

(147)

 

278 

 

(80)

 

46 

 

81 

 

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

686 

 

259 

 

138 

 

291 

 

179 

 

Gains less losses from financial investments

555 

 

599 

 

122 

 

126 

 

133 

 

Net insurance premium income

8,382 

 

7,798 

 

2,719 

 

2,786 

 

2,779 

 

Other operating income

339 

 

805 

 

184 

 

228 

 

334 

 

Total operating income

48,253 

 

47,119 

 

14,770 

 

16,678 

 

15,973 

 

Net insurance claims and benefits paid and movement in liabilities to policyholders

(10,690)

 

(8,447)

 

(2,758)

 

(4,113)

 

(4,046)

 

Net operating income before change in expected credit losses and other credit impairment charges2

37,563 

 

38,672 

 

12,012 

 

12,565 

 

11,927 

 

Change in expected credit losses and other credit impairment charges

1,378 

 

(7,643)

 

659 

 

284 

 

(785)

 

Net operating income

38,941 

 

31,029 

 

12,671 

 

12,849 

 

11,142 

 

Total operating expenses excluding impairment of goodwill and other intangible assets

(24,954)

 

(23,207)

 

(7,909)

 

(8,518)

 

(7,968)

 

Impairment of goodwill and other intangible assets

(122)

 

(1,361)

 

(80)

 

(42)

 

(73)

 

Operating profit

13,865 

 

6,461 

 

4,682 

 

4,289 

 

3,101 

 

Share of profit/(loss) in associates and joint ventures

2,377 

 

931 

 

721 

 

771 

 

(27)

 

Profit before tax

16,242 

 

7,392 

 

5,403 

 

5,060 

 

3,074 

 

Tax expense

(3,578)

 

(2,228)

 

(1,161)

 

(1,206)

 

(1,035)

 

Profit after tax

12,664 

 

5,164 

 

4,242 

 

3,854 

 

2,039 

 

Attributable to:

 

 

 

 

 

-  ordinary shareholders of the parent company

10,819 

 

3,336 

 

3,543 

 

3,396 

 

1,359 

 

-  preference shareholders of the parent company

 

67 

 

 

 

22 

 

-  other equity holders

1,161 

 

1,066 

 

495 

 

212 

 

449 

 

-  non-controlling interests

677 

 

695 

 

204 

 

246 

 

209 

 

Profit after tax

12,664 

 

5,164 

 

4,242 

 

3,854 

 

2,039 

 

 

$

$

$

$

$

Basic earnings per share

0.54

0.17

0.18 

 

0.17 

 

0.07

Diluted earnings per share

0.53

0.16

0.17 

 

0.17 

 

0.07

Dividend per ordinary share (paid in the period)3

0.22 

 

 

0.07 

 

0.15 

 

 

 

%

%

%

%

%

Return on average ordinary shareholders' equity (annualised)

8.2 

 

2.7 

 

8.0 

 

7.8 

 

3.2 

 

Return on average tangible equity (annualised)

9.1 

 

3.5 

 

8.7 

 

8.6 

 

2.9 

 

Cost efficiency ratio

66.8 

 

63.5 

 

66.5 

 

68.1 

 

67.4 

 

1     The debt instruments, issued for funding purposes, are designated under the fair value option to reduce an accounting mismatch.

2     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

3     Includes an interim dividend of $0.07 per ordinary share in respect of the financial year ending 31 December 2021, paid in September 2021, and an interim dividend of $0.15 per ordinary share in respect of the financial year ending 31 December 2020, paid in April 2021.

 

Distribution of results by global business and geographical region

 

Distribution of results by global business

 

Nine months ended

Quarter ended

 

30 Sep

30 Sep

30 Sep

30 Jun

30 Sep

 

2021

2020

2021

2021

2020

 

$m

$m

$m

$m

$m

Adjusted revenue1

 

 

 

 

 

Wealth and Personal Banking

16,818 

 

17,264 

 

5,418 

 

5,655 

 

5,570 

 

Commercial Banking

10,026 

 

10,574 

 

3,374 

 

3,282 

 

3,247 

 

Global Banking and Markets

11,482 

 

12,283 

 

3,604 

 

3,544 

 

3,709 

 

Corporate Centre

(328)

 

(150)

 

(195)

 

(86)

 

(152)

 

Total

37,998 

 

39,971 

 

12,201 

 

12,395 

 

12,374 

 

Adjusted profit before tax

 

 

 

 

 

Wealth and Personal Banking

5,763 

 

3,101 

 

1,900 

 

1,934 

 

1,438 

 

Commercial Banking

5,350 

 

1,326 

 

1,973 

 

1,550 

 

1,206 

 

Global Banking and Markets

4,723 

 

3,814 

 

1,416 

 

1,360 

 

1,248 

 

Corporate Centre

2,110 

 

1,812 

 

707 

 

664 

 

506 

 

Total

17,946 

 

10,053 

 

5,996 

 

5,508 

 

4,398 

 

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

 

Distribution of results by geographical region

 

Nine months ended

Quarter ended

 

30 Sep

30 Sep

30 Sep

30 Jun

30 Sep

 

2021

2020

2021

2021

2020

 

$m

$m

$m

$m

$m

Reported profit/(loss) before tax

 

 

 

 

 

Europe

3,110 

 

(2,976)

 

1,142 

 

971 

 

84 

 

Asia

10,239 

 

10,556 

 

3,303 

 

3,178 

 

3,187 

 

Middle East and North Africa

1,101 

 

(326)

 

378 

 

386 

 

(300)

 

North America

1,163 

 

16 

 

358 

 

321 

 

(7)

 

Latin America

629 

 

122 

 

222 

 

204 

 

110 

 

Total

16,242 

 

7,392 

 

5,403 

 

5,060 

 

3,074 

 

Adjusted profit/(loss) before tax

 

 

 

 

 

Europe

4,230 

 

(1,593)

 

1,549 

 

1,141 

 

473 

 

Asia

10,455 

 

10,773 

 

3,371 

 

3,277 

 

3,254 

 

Middle East and North Africa

1,138 

 

191 

 

393 

 

395 

 

186 

 

North America

1,440 

 

600 

 

441 

 

471 

 

382 

 

Latin America

683 

 

82 

 

242 

 

224 

 

103 

 

Total

17,946 

 

10,053 

 

5,996 

 

5,508 

 

4,398 

 

 

Tables showing adjusted profit before tax by global business and region are presented to support the commentary on adjusted performance on the following pages.

The tables on pages 36 to 45 reconcile reported to adjusted results for each of our global business segments and geographical regions.

 

Income statement commentary

 

 

Group

3Q21 compared with 3Q20 - reported results

Movement in reported profit before tax compared with 3Q20

 

Quarter ended

 

30 Sep

30 Sep

Variance

 

2021

2020

3Q21 vs. 3Q20

 

$m

$m

$m

%

Revenue

12,012 

 

11,927 

 

85 

 

 

ECL

659 

 

(785)

 

1,444 

 

>100

Operating expenses

(7,989)

 

(8,041)

 

52 

 

                  1 

 

Share of profit/(loss) from associates and JVs

721 

 

(27)

 

748 

 

>100

Profit before tax

5,403 

 

3,074 

 

2,329 

 

76 

 

Tax expense

(1,161)

 

(1,035)

 

(126)

 

(12)

 

Profit after tax

4,242 

 

2,039 

 

2,203 

 

>100

 

Reported profit

Reported profit after tax of $4.2bn was $2.2bn higher than in 3Q20.

Reported profit before tax of $5.4bn was $2.3bn or 76% higher, primarily due to a net release in reported ECL, which reflected continued stability in the economic outlook and better than expected levels of credit performance. This compared with a net charge in 3Q20. Additionally, our share of profit from associates and joint ventures benefited from the non-recurrence of our share of an impairment of goodwill recorded in The Saudi British Bank ('SABB').

Lower reported ECL resulted in an increase in reported profit before tax in all of our regions, with profit before tax in HSBC UK up $1.0bn.

Reported revenue included adverse fair value movements of certain volatile items, notably:

•    In WPB, adverse market impacts in life insurance manufacturing of $40m compared with a favourable movement of $126m in 3Q20.

•    In GBM, adverse credit and funding valuation adjustments of $49m compared with a favourable movement of $32m in 3Q20.

Reported revenue

Reported revenue of $12.0bn was $0.1bn or 1% higher than in 3Q20, primarily due to a favourable impact of foreign currency translation differences of $0.3bn.

Reported revenue included adverse fair value movements of certain volatile items in WPB and GBM, discussed above, and lower MSS revenue in GBM, notably in Global Debt Markets. In addition, net interest income fell, as 2020 global interest rate reductions notably impacted our deposit franchises in WPB and in Global Liquidity and Cash Management ('GLCM') in Commercial Banking ('CMB') and GBM. These reductions were partly offset by increases in Equities, Securities Services and leveraged and acquisition finance in GBM, as well as from growth in fee income across all products in CMB and a recovery in global trade volumes during 2021.

Significant items in the period included adverse fair value movements on financial instruments of $0.1bn. They also included restructuring and other related costs of $0.1bn associated with disposal losses related to our RWA reduction commitments, which were broadly unchanged from 3Q20. We expect to incur additional disposal losses in future quarters as we progress with these reductions.

Reported ECL

Reported ECL were a net release of $0.7bn, compared with a net charge of $0.8bn in 3Q20. The net release in 3Q21 reflected continued stability in economic conditions and better than expected levels of credit performance. This compared with the build-up of stage 1 and stage 2 allowances in 3Q20 due to the adverse economic outlook during the earlier phases of the Covid-19 pandemic. In addition, there were lower stage 3 charges in 3Q21.

Reported operating expenses

Reported operating expenses of $8.0bn were broadly unchanged. A decrease of $0.2bn in restructuring and other related costs, driven by a $0.2bn reduction in severance payments, was largely offset by an adverse impact of foreign currency translation differences of $0.2bn.

The impact of continued investment in technology, including investments in our digital capabilities, was broadly offset by reductions from our cost-saving initiatives of $0.6bn during 3Q21.

Reported share of profit from associates and JVs

Reported share of profit from associates and joint ventures of $0.7bn was $0.7bn higher than in 3Q20. This reflected an increase in the share of profit from SABB due to the non-recurrence of our share of a 3Q20 goodwill impairment charge, a higher share of profit from Bank of Communications Co., Limited ('BoCom') and an increase from Business Growth Fund ('BGF') in the UK due to a recovery in asset valuations.

Group

3Q21 compared with 3Q20 - adjusted results

Movement in adjusted profit before tax compared with 3Q20

 

Quarter ended

 

30 Sep

30 Sep

Variance

 

2021

2020

3Q21 vs. 3Q20

 

$m

$m

$m

%

Revenue

12,201 

 

12,374 

 

(173)

 

(1)

 

ECL

659 

 

(823)

 

            

1,482 

 

>100

Operating expenses

(7,585)

 

(7,612)

 

27 

 

 

Share of profit from associates and JVs

721 

 

459 

 

               

262 

 

                  57 

 

Profit before tax

5,996 

 

4,398 

 

            

1,598 

 

                  36 

 

 

Adjusted profit

Adjusted profit before tax of $6.0bn was $1.6bn or 36% higher than in 3Q20, primarily due to a net release in reported ECL, which reflected continued stability in the economic outlook and better than expected levels of credit performance. This compared with a net charge in 3Q20. Our share of profit from associates and joint ventures also increased.

Adjusted revenue decreased marginally, despite continued good performances in areas of strategic focus, including wealth and trade finance products, while revenue in GLCM stabilised relative to 2Q21.

Adjusted revenue

Adjusted revenue of $12.2bn was $0.2bn or 1% lower than in 3Q20. The reduction was primarily due to net adverse movements in market impacts in life insurance manufacturing in WPB of $167m. In GBM, the reduction in adjusted revenue was notably in Global Debt Markets in MSS and from a net adverse movement in credit and funding valuation adjustments of $84m, although revenue increased in Equities, Securities Services and leveraged and acquisition finance. In CMB, we grew fee income in all products and benefited from a recovery in global trade volumes during 2021.

The reduction in adjusted revenue included a fall in net interest income due to the impact of 2020 global interest rate reductions, mainly affecting our deposit franchises within WPB and in GLCM in CMB and GBM. However, net interest income stabilised compared with 2Q21.

Adjusted ECL

Adjusted ECL were a net release of $0.7bn, compared with a charge of $0.8bn in 3Q20. ECL in 3Q21 reflected continued stability in economic conditions and better than expected levels of credit performance. This compared with the build-up of stage 1 and stage 2 allowances in 3Q20. In addition, there were lower stage 3 charges in 3Q21.

Adjusted operating expenses

Adjusted operating expenses of $7.6bn were broadly unchanged. Our continued investment in technology, including investments in our digital capabilities, was broadly offset by the effects of our cost-saving initiatives.

Adjusted share of profit from associates and JVs

Adjusted share of profit from associates and joint ventures of $0.7bn increased by $0.3bn or 57%. This reflected an increase in the share of profit from BoCom, as well as from BGF in the UK due to a recovery in asset valuations.

 

Group

9M21 compared with 9M20 - reported results

Movement in reported profit before tax compared with 9M20

 

Nine months ended

 

30 Sep

30 Sep

Variance

 

2021

2020

9M21 vs. 9M20

 

$m

$m

$m

%

Revenue

37,563 

 

38,672 

 

(1,109)

 

(3)

 

ECL

1,378 

 

(7,643)

 

9,021 

 

>100

Operating expenses

(25,076)

 

(24,568)

 

(508)

 

(2)

 

Share of profit from associates and JVs

2,377 

 

931 

 

1,446 

 

>100

Profit before tax

16,242 

 

7,392 

 

8,850 

 

>100

Tax expense

(3,578)

 

(2,228)

 

(1,350)

 

(61)

 

Profit after tax

12,664 

 

5,164 

 

7,500 

 

>100

 

Reported profit

Reported profit after tax of $12.7bn was $7.5bn higher than in 9M20.

Reported profit before tax of $16.2bn was $8.9bn higher than in 9M20. The increase was primarily due to lower reported ECL, reflecting an improvement in the forward economic outlook, notably in the UK, compared with the significant build-up of stage 1 and stage 2 allowances in 9M20. We also reported an increase in the share of profit from associates and joint ventures. This was partly offset by lower reported revenue and an increase in reported operating expenses.

The reduction in reported revenue primarily reflected the impact of 2020 global interest rate reductions, as well as a decline in revenue in GBM's MSS business compared with a notably strong performance in 9M20. Reported revenue also included the net favourable impact of certain volatile items:

•    In WPB, favourable market impacts in life insurance manufacturing of $373m compared with adverse movements in 9M20 of $218m.

•    In GBM, MSS included favourable credit and funding valuation adjustments movements, as adverse adjustments of $14m compared with adverse adjustments of $322m in 9M20. In Principal Investments, valuation gains of $325m compared with gains of $40m in 9M20.

This was partly offset by:

•    In Corporate Centre, there were adverse fair value movements on our long-term debt and associated swaps of $89m (9M20: $163m favourable).

In 9M21, all of our regions were profitable. Despite the impact of lower global interest rates, our Asia business continued to perform strongly. In addition, there was a material recovery in profitability in all other regions, primarily reflecting a net release in ECL as the economic outlook improved, notably in HSBC UK.

IFRS 17 'Insurance Contracts' sets the requirements that an entity should apply in accounting for insurance contracts it issues and reinsurance contracts it holds. IFRS 17 is effective from 1 January 2023 and could have a significant adverse impact on the profitability of our insurance business. For further details on the impact of IFRS 17 on the results of our insurance operations, see page 10.

Reported revenue

Reported revenue of $37.6bn was $1.1bn or 3% lower than in 9M20. The reduction primarily reflected a fall in net interest income as a result of the impact of lower global interest rates, notably affecting our deposit franchises in WPB and in GLCM in CMB and GBM. In GBM's MSS business, revenue decreased in Global Foreign Exchange and Global Debt Markets, compared with a notably strong 9M20, although activity increased in Equities and there were favourable movements in credit and funding valuation adjustments. In addition, revenue was lower in Corporate Centre.

These reductions were in part mitigated by revenue growth in Wealth in WPB, notably from a net favourable movement in market impacts in life insurance manufacturing, and growth in investment distribution, asset management and new business in insurance. GBM revenue also benefited from favourable valuation gains in Principal Investments and higher revenue in leveraged and acquisition finance. In CMB, revenue increased in Credit and Lending as margins improved, and a recovery in trade volumes resulted in higher fee income in Global Trade and Receivables Finance ('GTRF'). 

The reduction in reported revenue included adverse fair value movements on financial instruments of $0.6bn, although these were more than offset by the favourable impact of foreign currency translation differences of $1.4bn.

Reported ECL

Reported ECL were a net release of $1.4bn, compared with a charge of $7.6bn in 9M20. The net release in 9M21 reflected an improvement in the economic outlook, notably in the UK. This compared with the significant build-up of stage 1 and stage 2 allowances in 9M20 due to the worsening economic outlook at the onset of the Covid-19 pandemic. The reduction in ECL also reflected low levels of stage 3 charges, as well as the non-recurrence of a significant charge in 9M20 related to a corporate exposure in Singapore.

Given current consensus economics and default experience, ECL charges for 2021 are expected to be a net release for the year, with the potential for a further small net release in 4Q21, dependent on offsetting levels of stage 3 charges. We do not currently expect ECL charges to normalise towards our medium-term range of 30bps to 40bps of average loans until the second half of 2022.

For further details on the calculation of ECL, including the measurement uncertainties and significant judgements applied to such calculations, the impact of alternative/additional scenarios and post-model adjustments, see pages 20 to 23.

Reported operating expenses

Reported operating expenses of $25.1bn were $0.5bn or 2% higher than in 9M20. This primarily reflected an increase in performance-related pay of $0.9bn, which is accrued based on the profile of our expected profit performance. In addition, investment in technology, including investments in our digital capabilities, increased by $0.6bn. Our investment in Asia wealth also rose by $0.1bn. These increases were partly offset by a $1.5bn impact of our cost-saving initiatives.

The increase in reported operating expenses also included the adverse impact of foreign currency translation differences of $1.1bn and an increase in restructuring and other related costs of $0.2bn, within which severance payments fell by $0.1bn. However, these items were broadly offset by the non-recurrence of a $1.3bn impairment of intangible assets, mainly in Europe in 9M20, of which $0.2bn was within restructuring and other related costs.

Reported share of profit from associates and JVs

Reported share of profit in associates and joint ventures of $2.4bn was $1.4bn higher, primarily reflecting a higher share of profit from SABB due to the non-recurrence of our share of its goodwill impairment charge in 9M20 and an increased share of profit from BoCom. Our share of profit also rose from BGF in the UK due to a recovery in asset valuations relative to 9M20.

Tax expense

The effective tax rate for 9M21 of 22.0% was lower than the 30.1% for 9M20. The effective tax rate for 9M21 was increased by the impact of substantively enacted legislation to increase the UK statutory tax rate from 1 April 2023. The 9M20 effective tax rate was high, due mainly to the non-recognition of deferred tax on losses in the UK.

Group

9M21 compared with 9M20 - adjusted results

Movement in adjusted profit before tax compared with 9M20

 

Nine months ended

 

30 Sep

30 Sep

Variance

 

2021

2020

9M21 vs. 9M20

 

$m

$m

$m

%

Revenue

37,998 

 

39,971 

 

(1,973)

 

(5)

 

ECL

1,378 

 

(8,110)

 

9,488 

 

>100

Operating expenses

(23,807)

 

(23,316)

 

(491)

 

(2)

 

Share of profit from associates and JVs

2,377 

 

1,508 

 

869 

 

58 

 

Profit before tax

17,946 

 

10,053 

 

7,893 

 

79 

 

 

Adjusted profit

Adjusted profit before tax of $17.9bn was $7.9bn or 79% higher than in 9M20, primarily due to a net release of adjusted ECL due to an improvement in the economic outlook, notably in the UK, compared with the significant build-up of stage 1 and stage 2 allowances in 9M20. Share of profit from associates and joint ventures also increased.

These factors were in part offset by lower adjusted revenue, primarily reflecting a fall in net interest income as a result of the impact of lower global interest rates and a reduction in MSS revenue in GBM, compared with a notably strong performance in 9M20. In addition, adjusted operating expenses were higher, primarily due to a higher performance-related pay accrual.

Adjusted revenue

Adjusted revenue of $38.0bn was $2.0bn or 5% lower than in 9M20. The reduction was primarily in net interest income due to the impact of lower global interest rates, mainly affecting our deposit franchises within WPB and in GLCM in CMB and GBM. In GBM's MSS business, revenue decreased in Global Foreign Exchange and Global Debt Markets, reflecting lower market volatility and client activity compared with a notably strong 9M20, although activity increased in Equities and there were favourable movements in credit and funding valuation adjustments of $327m. In addition, revenue was lower in Corporate Centre.

These reductions were in part mitigated by revenue growth in Wealth in WPB, notably from a net favourable movement in market impacts in life insurance manufacturing of $598m, and growth in investment distribution, asset management and new business in insurance. In GBM, there were higher favourable revaluations in Principal Investments compared with 9M20, and increased revenue in leveraged and acquisition finance. In CMB, revenue grew in Credit and Lending as margins improved, and a recovery in trade volumes resulted in higher fee income in GTRF.

Adjusted ECL

Adjusted ECL, which removes the period-on-period effects of foreign currency translation differences, were a net release of $1.4bn compared with a charge of $8.1bn in 9M20. These reflected releases as a result of an improvement in the economic outlook, notably in the UK. This compared with the significant build-up of stage 1 and stage 2 allowances in 9M20 due to the worsening economic outlook at the onset of the Covid-19 pandemic. The reduction in ECL also reflected low levels of stage 3 charges in 9M21, as well as the non-recurrence of a significant charge in 9M20 related to a corporate exposure in Singapore.

Adjusted operating expenses

Adjusted operating expenses of $23.8bn were $0.5bn or 2% higher than in 9M20. This primarily reflected higher performance-related pay of $0.8bn, which is accrued based on the profile of our expected profit performance. In addition, investment in technology, including investments in our digital capabilities, increased by $0.6bn. Our Asia wealth investment also rose by $0.1bn. These increases were partly offset by a $1.5bn impact of our cost-saving initiatives.

The number of employees expressed in full-time equivalent staff ('FTE') at 30 September 2021 was 223,448, a decrease of 2,611 compared with 31 December 2020. The number of contractors at 30 September 2021 was 6,236, an increase of 544, primarily as a result of our growth and transformation initiatives.

Adjusted share of profit from associates and JVs

Adjusted share of profit from associates and joint ventures of $2.4bn was $0.9bn or 58% higher than in 9M20, including an increase in share of profit from BoCom and SABB. Our share of profit also rose from BGF in the UK due to a recovery in asset valuations relative to 9M20.

 

Net interest margin

 

Nine months ended

Quarter ended

 

30 Sep

30 Sep

30 Sep

30 Jun

30 Sep

 

2021

2020

2021

2021

2020

 

$m

$m

$m

$m

$m

Net interest income

19,708 

 

20,959 

 

6,610 

 

6,584 

 

6,450 

 

Average interest-earning assets

2,195,384 

 

2,070,703 

 

2,207,960 

 

2,198,953 

 

2,141,454 

 

 

%

%

%

%

%

Gross interest yield1

1.64 

 

2.09 

 

1.62 

 

1.64 

 

1.76 

 

Less: gross interest payable1

(0.54)

 

(0.89)

 

(0.53)

 

(0.53)

 

(0.68)

 

Net interest spread2

1.10 

 

1.20 

 

1.09 

 

1.11 

 

1.08 

 

Net interest margin3

1.20 

 

1.35 

 

1.19 

 

1.20 

 

1.20 

 

1     Gross interest yield is the average annualised interest rate earned on average interest-earning assets ('AIEA'). Gross interest payable is the average annualised interest cost as a percentage of average interest-bearing liabilities.

2     Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds.

3     Net interest margin is net interest income expressed as an annualised percentage of AIEA.

Net interest margin ('NIM') of 1.20% was 15 basis points ('bps') lower compared with 9M20, driven by lower market interest rates. The yield on AIEA dropped by 45bps, partly offset by a 35bps fall in the funding cost of average interest-bearing liabilities. The decrease in NIM in 9M21 included the favourable impact of significant items and the adverse effects of foreign currency translation differences. Excluding these, NIM fell by 14bps.

NIM for 3Q21 was 1.19%, down 1bps compared with the previous year as well as the previous quarter, predominantly driven by a change in the balance sheet mix towards low yielding short-term funds and loans to banks, and reducing balances in high yielding term lending.

 

Results from insurance operations

IFRS 17 'Insurance Contracts' sets the requirements for accounting for insurance contracts issued and reinsurance contracts held and is effective from 1 January 2023. As highlighted in our Annual Report and Accounts 2020, IFRS 17 requires a number of key changes compared with our current accounting policies for insurance.

•    Under IFRS 17, there will be no present value of in-force insurance contracts ('PVIF') asset recognised. Instead the estimated future profit will be included in the measurement of the insurance contract liability as the contractual service margin ('CSM') and this will be gradually recognised in revenue as services are provided over the duration of the insurance contract. While the profit over the life of an individual contract will be unchanged, its emergence will be later under IFRS 17.

•    IFRS 17 requires the increased use of current market values in the measurement of insurance assets and liabilities. Additionally, the replacement of the PVIF asset with a CSM liability will reduce both tangible and overall equity.

•    In accordance with IFRS 17, directly attributable costs will be incorporated in the CSM and, as recognised, will be presented as a deduction to reported revenue. This will result in a reduction in reported operating expenses.

The Group is in the process of implementing IFRS 17, and industry practice and interpretation of the standard are still developing. Additionally, the impact on the forecast future returns of our insurance business is dependent on the growth, duration and composition of our insurance contract portfolio. Therefore, the likely financial impact of its implementation remains uncertain.

We expect to provide an update on the likely impacts on our insurance business' income statement and balance sheet at or around our 1H22 interim results announcement. For the purpose of planning the Group's financial resources, our initial assumption (based on analysis of the expected 2022 position) is that the resultant accounting changes may result in a step-down in the profitability of our insurance business by approximately two thirds on the transition to IFRS 17, albeit with a range of expected outcomes. The return on average ordinary shareholders' equity ('RoE') of the insurance business is not expected to be significantly impacted. A similar impact is expected on the equity of the insurance business, primarily reflecting the elimination of the PVIF asset and creation of the CSM liability (the latter impacting tangible equity). At 1H21, the equity of insurance manufacturing subsidiaries were $16.4bn, including PVIF assets of $9.4bn and an associated deferred tax liability of $1.7bn. These assumptions may change significantly in the period prior to adoption of the standard.

No significant effects are expected on the distribution of dividends from insurance subsidiaries, primarily as insurance entities do not recognise PVIF in their individual financial statements. Similarly, no significant impacts are expected on the Group's regulatory capital, which does not consolidate the results of insurance entities.

 

 

 

Summary consolidated balance sheet

 

 

At

 

30 Sep

30 Jun

31 Dec

 

2021

2021

2020

 

$m

$m

$m

Assets

 

 

 

Cash and balances at central banks

409,918 

 

393,559 

 

304,481 

 

Trading assets

256,374 

 

260,250 

 

231,990 

 

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

49,068 

 

49,120 

 

45,553 

 

Derivatives

198,533 

 

209,516 

 

307,726 

 

Loans and advances to banks

95,974 

 

86,886 

 

81,616 

 

Loans and advances to customers1

1,039,677 

 

1,059,511 

 

1,037,987 

 

Reverse repurchase agreements - non-trading

211,035 

 

201,714 

 

230,628 

 

Financial investments

428,751 

 

434,576 

 

490,693 

 

Other assets

279,461 

 

280,873 

 

253,490 

 

Total assets

2,968,791 

 

2,976,005 

 

2,984,164 

 

Liabilities and equity

 

 

 

Liabilities

 

 

 

Deposits by banks

92,548 

 

100,448 

 

82,080 

 

Customer accounts

1,687,982 

 

1,669,091 

 

1,642,780 

 

Repurchase agreements - non-trading

121,158 

 

112,798 

 

111,901 

 

Trading liabilities

89,212 

 

89,637 

 

75,266 

 

Financial liabilities designated at fair value

146,086 

 

151,686 

 

157,439 

 

Derivatives

189,169 

 

200,156 

 

303,001 

 

Debt securities in issue

82,903 

 

84,218 

 

95,492 

 

Liabilities under insurance contracts

111,015 

 

110,572 

 

107,191 

 

Other liabilities

242,029 

 

250,635 

 

204,019 

 

Total liabilities

2,762,102 

 

2,769,241 

 

2,779,169 

 

Equity

 

 

 

Total shareholders' equity

198,144 

 

198,218 

 

196,443 

 

Non-controlling interests

8,545 

 

8,546 

 

8,552 

 

Total equity

206,689 

 

206,764 

 

204,995 

 

Total liabilities and equity

2,968,791 

 

2,976,005 

 

2,984,164 

 

1     Net of impairment allowances.

 

Balance sheet commentary

Balance sheet - 30 September 2021 compared with 30 June 2021

At 30 September 2021, our total assets of $3.0tn were $7bn lower on a reported basis and included adverse effects of foreign currency translation differences of $39bn. 

The decrease in total assets reflected lower loans and advances to customers. This was in part offset by higher cash balances, which rose by $16bn, from an increased commercial surplus and growth in deposits, as well as an increase in reverse repurchase agreements, driven by higher client demand and short-term funding requirements.

Reported loans and advances to customers as a percentage of customer accounts was 61.6%, which was lower compared with 63.5% at 30 June 2021.

Loans and advances to customers

Reported loans and advances to customers of $1.0tn were $20bn lower, which included adverse effects of foreign currency translation differences of $14bn. On a constant currency basis, customer lending balances were $6bn lower.

Customer lending decreased in WPB by $2bn to $482bn, mainly from the repayment of $9bn of short-term borrowing to fund investments in initial public offerings in Hong Kong. This reduction was largely offset by higher mortgage balances, notably in the UK (up $2bn), Hong Kong (up $2bn) and Canada (up $1bn) as housing market activity continued to increase.

In GBM, lending of $212bn fell by $2bn, and in CMB, customer lending of $345bn was $1bn lower. These reductions were primarily driven by the repayment of short-term borrowing to fund investments in initial public offerings in Hong Kong. In addition, in CMB we grew trade lending by $2bn, reflecting a recovery in global trade volumes, which largely mitigated a reduction in other term lending.

Customer accounts

Customer accounts of $1.7tn increased by $19bn on a reported basis, which included adverse effects of foreign currency translation differences of $22bn. On a constant currency basis, customer accounts were $41bn higher, with growth across all of our global businesses. The increase was primarily in the UK, Hong Kong and Singapore, as customers continued to build up their savings as spending remained below pre-pandemic levels.

 

Risk-weighted assets - 30 September 2021 compared with 30 June 2021

Risk-weighted assets ('RWAs') decreased by $23.1bn during the quarter. Excluding foreign currency translation differences, RWAs decreased by $14.4bn, reflecting the following movements:

•    a $6.4bn fall in RWAs due to changes in asset quality, which related predominantly to favourable portfolio mix changes and credit migration in GBM and CMB corporate lending portfolios;

•    a $4.5bn reduction in RWAs due to changes to methodology and policy, mostly risk parameter refinements in GBM and CMB; and

•    a $3.5bn asset size decrease. This was mostly due to lower short-term lending in WPB and GBM related to lending to fund initial public offerings in Hong Kong, partly offset by an increase in market risk RWAs.

Global businesses

 

 

Wealth and Personal Banking - adjusted results

Management view of adjusted revenue1

 

Nine months ended

Quarter ended

 

30 Sep

30 Sep

Variance

30 Sep

30 Jun

30 Sep

 

2021

2020

9M21 vs. 9M20

2021

2021

2020

 

$m

$m

$m

%

$m

$m

$m

Wealth

6,989 

 

5,885 

 

1,104 

 

19 

 

2,166 

 

2,422 

 

2,188 

 

-  investment distribution

2,721 

 

2,520 

 

201 

 

 

870 

 

821 

 

881 

 

-  life insurance manufacturing

1,957 

 

1,188 

 

769 

 

65 

 

518 

 

866 

 

609 

 

-  Global Private Banking

1,402 

 

1,384 

 

18 

 

 

467 

 

442 

 

424 

 

    net interest income

481 

 

532 

 

(51)

 

(10)

 

161 

 

162 

 

144 

 

    non-interest income

921 

 

852 

 

69 

 

 

306 

 

280 

 

280 

 

-  asset management

909 

 

793 

 

116 

 

15 

 

311 

 

293 

 

274 

 

Personal Banking

9,211 

 

10,293 

 

(1,082)

 

(11)

 

3,067 

 

3,062 

 

3,098 

 

-  net interest income

8,166 

 

9,354 

 

(1,188)

 

(13)

 

2,710 

 

2,725 

 

2,777 

 

-  non-interest income

1,045 

 

939 

 

106 

 

11 

 

357 

 

337 

 

321 

 

Other2

618 

 

1,086 

 

(468)

 

(43)

 

185 

 

171 

 

284 

 

Net operating income3

16,818 

 

17,264 

 

(446)

 

(3)

 

5,418 

 

5,655 

 

5,570 

 

RoTE excluding significant items (annualised) (%)

17.2

7.6 

 

 

 

 

 

 

1     With effect from the first quarter of 2021, certain items within the management view of adjusted revenue have been renamed. 'Wealth Management' has been renamed 'Wealth' and 'Retail Banking' has been renamed 'Personal Banking'.

2     'Other' includes the distribution and manufacturing (where applicable) of retail and credit protection insurance, disposal gains and other
non-product specific income. It also includes Markets Treasury, HSBC Holdings interest expense and Argentina hyperinflation.

3     'Net operating income' means net operating income before change in expected credit losses and other credit impairment charges (also referred to as 'revenue').

9M21 compared with 9M20

Adjusted profit before tax of $5.8bn was $2.7bn or 86% higher than in 9M20. This reflected a net release of adjusted ECL as the economic outlook improved, compared with the significant build-up of allowances in 9M20. The impact of lower global interest rates resulted in a decrease in net interest income, which was partly offset by an increase in Wealth revenue due to a net favourable movement of $598m in market impacts in insurance, and growth in investment distribution (up $0.2bn), asset management (up $0.1bn) and new business in insurance (up $0.2bn).

Adjusted revenue of $16.8bn was $0.4bn or 3% lower.

In Personal Banking, revenue of $9.2bn was down $1.1bn or 11%.

•    Net interest income was $1.2bn lower due to narrower margins following the fall in global interest rates in 2020 due to the Covid-19 pandemic. This reduction was partly mitigated by deposit balance growth of $35bn or 5% and higher mortgage lending of $23bn or 7% across all regions, particularly in the UK and Hong Kong.

•    Non-interest income increased by $0.1bn or 11%, driven by growth of mortgage fees in the UK and higher transaction volumes and spending on cards.

In Wealth, revenue of $7.0bn was up $1.1bn or 19%.

•    Life insurance manufacturing revenue was $0.8bn higher, which included a net favourable movement in market impacts of $598m. A favourable movement of $373m compared with an adverse movement of $225m in 9M20, as equity markets continued to improve after the sharp fall in March 2020. The value of new business written of $0.8bn was $0.2bn higher, reflecting market share growth across Asia, notably in Hong Kong, where we significantly broadened engagement with domestic customers, including through the continued expansion of our health platforms.

•    Investment distribution revenue was $0.2bn or 8% higher, reflecting strong equity market conditions in Hong Kong, which resulted in higher mutual fund sales and growth in brokerage fees as transaction volumes increased.

•    Asset management revenue was $0.1bn or 15% higher, driven by an increase in management fees from higher net new money inflows, and growth in performance fees, reflecting favourable market movements.

•    Global Private Banking revenue was $18m or 1% higher due to growth in non-interest income of $69m or 8%. A rise in investment revenue reflected higher fees from advisory and discretionary mandates, as well as market volatility. This was partly offset by net interest income, which fell by $51m or 10% as a result of the impact of lower global interest rates.

Adjusted ECL were a net release of $0.3bn, compared with a charge of $2.7bn in 9M20. ECL reflected a release of allowances as the economic outlook improved. This compared with the significant build-up of allowances in 9M20 as a result of the Covid-19 pandemic.

Adjusted operating expenses of $11.4bn were $0.1bn or 1% lower, as the benefits of our cost-saving initiatives funded our continued investment in Wealth in Asia and also offset a higher performance-related pay accrual.

3Q21 compared with 3Q20

Adjusted profit before tax of $1.9bn was $0.5bn or 32% higher than in 3Q20. This was driven by a $0.6bn reduction in adjusted ECL, reflecting continued stability in economic conditions and better than expected levels of credit performance. Adjusted revenue was $0.2bn or 3% lower, driven by a net adverse movement in market impacts in life insurance manufacturing of $167m and the ongoing impact of lower global interest rates. However, this was in part mitigated by higher revenue, notably fee income, in asset management and Global Private Banking. While wealth balances fell by 2% in the quarter, mainly reflecting an adverse movement in equity markets in Asia, net new money in Global Private Banking and asset management remained positive. Adjusted operating expenses were stable, as our increased investment in Wealth in Asia was funded by the benefits of our cost-saving initiatives.

 

Commercial Banking - adjusted results

Management view of adjusted revenue

 

Nine months ended

Quarter ended

 

30 Sep

30 Sep

Variance

30 Sep

30 Jun

30 Sep

 

2021

2020

9M21 vs. 9M20

2021

2021

2020

 

$m

$m

$m

%

$m

$m

$m

Global Trade and Receivables Finance

1,433 

 

1,362 

 

71 

 

 

500 

 

474 

 

436 

 

Credit and Lending

4,485 

 

4,367 

 

118 

 

 

1,520 

 

1,479 

 

1,482 

 

Global Liquidity and Cash Management

2,638 

 

3,354 

 

(716)

 

(21)

 

896 

 

870 

 

943 

 

GBM products, Insurance and Investments, and Other1

1,470 

 

1,491 

 

(21)

 

(1)

 

458 

 

459 

 

386 

 

-  of which: share of revenue from Markets and Securities Services and Banking products

791 

 

719 

 

72 

 

10 

 

266 

 

262 

 

227 

 

Net operating income2

10,026 

 

10,574 

 

(548)

 

(5)

 

3,374 

 

3,282 

 

3,247 

 

RoTE excluding significant items (annualised) (%)

11.6 

 

1.1 

 

 

 

 

 

 

1     Includes CMB's share of revenue from the sale of Markets and Securities Services and Banking products to CMB customers. GBM's share of revenue from the sale of these products to CMB customers is included within the corresponding lines of the GBM management view of adjusted revenue. Also includes allocated revenue from Markets Treasury, HSBC Holdings interest expense and Argentina hyperinflation.

2     'Net operating income' means net operating income before change in expected credit losses and other credit impairment charges (also referred to as 'revenue').

9M21 compared with 9M20

Adjusted profit before tax of $5.4bn was $4.0bn higher than in 9M20. This reflected a net release of adjusted ECL of $0.5bn in 9M21 as the economic outlook improved, compared with a charge of $4.1bn in 9M20 due to a significant build-up of allowances and a notable charge related to a corporate exposure in Singapore. This was partly offset by a decline in adjusted revenue, mainly due to the impact of lower global interest rates.

Adjusted revenue of $10.0bn was $0.5bn or 5% lower.

•    In GLCM, revenue decreased by $0.7bn or 21%, reflecting the impact of lower global interest rates, mainly in Hong Kong and the UK. This was partly offset by a 16% increase in year-on-year average deposit balances, with growth particularly in the UK, Hong Kong and the US, as well as from an 8% increase in fee income, with growth across all regions.

•    In GBM products, Insurance and Investments, and Other, revenue reduced by $21m or 1%, reflecting the impact of lower global interest rates on income earned on capital held in the business. This reduction was partly offset by higher revenue from the cross-sell of GBM products to CMB customers, notably Global Markets and Capital Markets and Advisory.

These decreases were partly offset:

•    In Credit and Lending, revenue increased by $0.1bn or 3%, reflecting wider margins and an 8% increase in fee income, notably in the UK, Latin America and North America. During 2021 we grew balances in Asia, although year-on-year average balances decreased, as customers' funding requirements fell due to the Covid-19 restrictions.

•    In Global Trade and Receivables Finance ('GTRF'), revenue rose by $0.1bn or 5%, driven by a 7% growth in fee income across all regions, partly reflecting a recovery in global trade volumes during 2021, as well as an increase in average balances, notably in Asia.

Adjusted ECL were a net release of $0.5bn, compared with a charge of $4.1bn in 9M20. ECL in 9M21 reflected a release of stage 1 and stage 2 allowances as the economic outlook improved, notably in the UK. This compared with the significant build-up of allowances in 9M20 as a result of the adverse economic outlook due to the Covid-19 pandemic. The reduction in ECL also included lower stage 3 charges in 9M21, and as 9M20 included a significant charge related to a corporate exposure in Singapore.

Adjusted operating expenses of $5.2bn were $0.1bn or 1% higher, primarily reflecting an increase in the performance-related pay accrual and continued investment in our digital and transactional banking capabilities. These increases were partly offset by continued cost discipline through hiring efficiencies, and the impact of our cost-saving initiatives.

At 30 September 2021, we had delivered $23bn of cumulative gross RWA reductions as part of our transformation programme.

3Q21 compared with 3Q20

Adjusted profit before tax of $2.0bn was $0.8bn or 64% higher than in 3Q20, primarily due to a reduction in adjusted ECL of $0.6bn, reflecting continued stability in economic conditions, better than expected levels of credit performance and lower stage 3 charges. Adjusted revenue for the quarter increased compared with the prior year quarter for the first time since the pandemic, driven by higher fee income across all products and growth in trade lending and deposit balances, although these were partly offset by the impact of lower global interest rates. Adjusted operating expenses were broadly unchanged as increased investment in technology was broadly offset by the impact of our cost-saving initiatives and continued disciplined hiring.

 

 

Global Banking and Markets - adjusted results

Management view of adjusted revenue1, 2

 

Nine months ended

Quarter ended

 

30 Sep

30 Sep

Variance

30 Sep

30 Jun

30 Sep

 

2021

2020

9M21 vs. 9M20

2021

2021

2020

 

$m

$m

$m

%

$m

$m

$m

Markets and Securities Services

6,417 

 

7,096 

 

(679)

 

(10)

 

1,985 

 

1,921 

 

2,066 

 

-  Securities Services

1,452 

 

1,402 

 

50 

 

 

528 

 

467 

 

417 

 

-  Global Debt Markets

877 

 

1,346 

 

(469)

 

(35)

 

164 

 

314 

 

306 

 

-  Global Foreign Exchange

2,452 

 

3,328 

 

(876)

 

(26)

 

772 

 

721 

 

842 

 

-  Equities

990 

 

547 

 

443 

 

81 

 

348 

 

220 

 

233 

 

-  Securities Financing

660 

 

814 

 

(154)

 

(19)

 

222 

 

196 

 

233 

 

-  Credit and funding valuation adjustments

(14)

 

(341)

 

327 

 

96 

 

(49)

 

 

35 

 

Banking

4,951 

 

5,189 

 

(238)

 

(5)

 

1,659 

 

1,646 

 

1,626 

 

-  Global Trade and Receivables Finance

538 

 

540 

 

(2)

 

 

180 

 

178 

 

176 

 

-  Global Liquidity and Cash Management

1,357 

 

1,575 

 

(218)

 

(14)

 

465 

 

444 

 

460 

 

-  Credit and Lending

1,939 

 

2,039 

 

(100)

 

(5)

 

629 

 

650 

 

686 

 

-  Capital Markets and Advisory

947 

 

820 

 

127 

 

15 

 

337 

 

317 

 

286 

 

-  Other3

170 

 

215 

 

(45)

 

(21)

 

48 

 

57 

 

18 

 

GBM Other

114 

 

(2)

 

116 

 

>100

(40)

 

(23)

 

17 

 

-  Principal Investments

325 

 

42 

 

283 

 

>100

88 

 

63 

 

53 

 

-  Other4

(211)

 

(44)

 

(167)

 

>(100)

(128)

 

(86)

 

(36)

 

Net operating income5

11,482 

 

12,283 

 

(801)

 

(7)

 

3,604 

 

3,544 

 

3,709 

 

RoTE excluding significant items (annualised) (%)

10.1 

 

6.9 

 

 

 

 

 

 

1     With effect from the first quarter of 2021, management view of adjusted revenue has been revised to align with changes to the management responsibilities of the business and how we assess business performance. Comparative data have been re-presented accordingly.

2     From 1 June 2020, revenue from Issuer Services, previously reported in Securities Services, was reported in Banking. This resulted in $80m revenue being recorded in Securities Services in 9M20. Comparative data have not been re-presented.

3     Includes portfolio management, earnings on capital and other capital allocations on all Banking products.

4     Includes notional tax credits and Markets Treasury, HSBC Holdings interest expense and Argentina hyperinflation.

5     'Net operating income' means net operating income before change in expected credit losses and other credit impairment charges (also referred to as 'revenue').

9M21 compared with 9M20

Adjusted profit before tax of $4.7bn was $0.9bn or 24% higher than in 9M20. This mainly reflected a net release of adjusted ECL, compared with a significant build-up of allowances in 9M20, despite a decrease in adjusted revenue and higher operating expenses.

Adjusted revenue of $11.5bn decreased by $0.8bn compared with 9M20.

In MSS, revenue fell by $0.7bn or 10%, compared with an exceptionally strong comparative period, primarily in Global Debt Markets, Global Foreign Exchange and Securities Financing.

•    In Equities, our diversified product and geographical coverage enabled us to capture market opportunities, including the strong client activity, particularly in wealth in Asia and Europe, due to volatility in the Shanghai and Hong Kong stock exchanges, contributing to revenue growth of $0.4bn or 81%.

•    In Securities Services, we continued to grow assets under custody, with a 23% year-on-year increase in average balances, rising to $10tn. In addition, transaction volumes increased in Asia and Europe, resulting in higher fees.

In Banking, revenue fell by $0.2bn or 5%.

•    In GLCM, revenue fell by $0.2bn or 14%, as lower global interest rates compressed margins, although we grew average balances by 5% and increased fee income, reflecting higher transaction volumes in the US and UK.

•    Capital Markets and Advisory benefited from a strong performance in leveraged and acquisition finance, particularly in the US, although revenue was adversely affected by a reduction in debt underwriting volumes compared with elevated activity in 9M20.

•    Revenue was adversely affected in Credit and Lending and GTRF due to strategic actions taken to reduce RWAs.

Adjusted ECL were a net release of $0.6bn, compared with a charge of $1.3bn in 9M20. ECL in 9M21 reflected the release of stage 1 and stage 2 allowances as the economic outlook improved, and benefited from a net release of provisions against specific stage 3 customers. This compared with the significant build-up of allowances in 9M20 as a result of the Covid-19 pandemic.

Adjusted operating expenses of $7.3bn were $0.1bn or 2% higher from an increased performance-related pay accrual of approximately $0.3bn and higher technology investment. These increases were partly offset by the impact of our cost-saving initiatives.

At 30 September 2021, we had delivered $70bn of cumulative gross RWA reductions as part of our transformation programme. Since the start of the programme, this mitigated growth in RWAs from asset quality deterioration, increased activity on client facilities and elevated market volatility as a result of the Covid-19 pandemic, as well as from regulatory changes.

3Q21 compared with 3Q20

Adjusted profit before tax of $1.4bn was $0.2bn or 13% higher than in 3Q20, driven by a net release in adjusted ECL in 3Q21.

Adjusted revenue was $0.1bn or 3% lower. Revenue in Global Debt Markets was lower due to our strategic reduction of the capital deployed to G10 long-term rates derivatives market-making, and was in the context of strong client activity in 3Q20. However, there was continued momentum in Equities, notably in derivatives, from higher client activity and volatility in Asia. In Securities Services, 3Q21 was a strong quarter, as higher volumes resulted in fee growth and we grew assets under custody, mainly in Asia. In Credit and Lending, net interest income fell due to our strategic actions to reduce RWAs, resulting in lower balances. Adjusted ECL were $0.3bn lower, reflecting continued stability in economic conditions and better than expected levels of credit performance. Adjusted operating expenses were $23m or 1% lower, as our cost-saving initiatives and lower litigation costs more than offset an increase in investments in technology and a higher performance-related pay accrual.

 

Corporate Centre - adjusted results

Management view of adjusted revenue

 

Nine months ended

Quarter ended

 

30 Sep

30 Sep

Variance

30 Sep

30 Jun

30 Sep

 

2021

2020

9M21 vs. 9M20

2021

2021

2020

 

$m

$m

$m

%

$m

$m

$m

Central Treasury1

(89)

 

169 

 

(258)

 

>(100)

(35)

 

(27)

 

(32)

 

Legacy portfolios

(19)

 

(24)

 

 

21 

 

(35)

 

 

28 

 

Other2

(220)

 

(295)

 

75 

 

25 

 

(125)

 

(65)

 

(148)

 

Net operating income3

(328)

 

(150)

 

(178)

 

>(100)

(195)

 

(86)

 

(152)

 

RoTE excluding significant items (annualised) (%)

5.4

4.6 

 

 

 

 

 

 

1     Central Treasury includes adverse valuation differences on issued long-term debt and associated swaps of $89m (9M20: gain of $163m; 3Q21: loss of $35m; 2Q21: loss of $27m; 3Q20: loss of $32m).

2     Revenue from Markets Treasury, HSBC Holdings net interest expense and Argentina hyperinflation are allocated out to the global businesses, to align them better with their revenue and expense. The total Markets Treasury revenue component of this allocation for 9M21 was $1,844m (9M20: $2,253m; 3Q21: $524m; 2Q21: $510m; 3Q20: $672m).

3     'Net operating income' means net operating income before change in expected credit losses and other credit impairment charges (also referred to as 'revenue').

9M21 compared with 9M20

Adjusted profit before tax of $2.1bn was $0.3bn or 16% higher than in 9M20 due to an increased adjusted share of profit from associates and joint ventures, partly offset by adverse movements in adjusted revenue and adjusted operating expenses.

Adjusted revenue decreased by $0.2bn, mainly in Central Treasury, from a net adverse fair value movement of $252m relating to the economic hedging of interest rate and exchange rate risk on our long-term debt with associated swaps.

Adjusted operating expenses increased by $0.4bn due to a reduction in recoveries from our global businesses, higher expenditure on regulatory projects and a higher performance-related pay accrual.

Adjusted share of profit from associates and joint ventures of $2.4bn increased by $0.8bn. The increases were from BoCom and SABB, as well as from BGF in the UK, reflecting a recovery in asset valuations relative to 9M20.

3Q21 compared with 3Q20

Adjusted profit before tax of $0.7bn was $0.2bn higher than in 3Q20. This was primarily due to an increase in the share of profit from BoCom and from BGF in the UK due to favourable asset valuations compared with 3Q20. This was partly offset by lower revenue, driven by a loss on disposal of legacy portfolios in the US.

 

Notes

•     Income statement comparisons, unless stated otherwise, are between the quarter ended 30 September 2021 and the quarter ended 30 September 2020. Balance sheet comparisons, unless otherwise stated, are between balances at 30 September 2021 and the corresponding balances at 30 June 2021.

•     The financial information on which this Earnings Release is based, and the data set out in the appendix to this statement, are unaudited and have been prepared in accordance with our significant accounting policies as described on pages 288 to 299 of our Annual Report and Accounts 2020.

•     On 2 August 2021, the Directors approved an interim dividend for the 2021 half-year of $0.07 per ordinary share. The interim dividend was paid on 30 September 2021 in cash in US dollars, or in sterling or Hong Kong dollars at exchange rates determined on 20 September 2021. The Group will not pay quarterly dividends during 2021, but will review whether to revert to paying quarterly dividends at or ahead of its 2021 results announcement in February 2022.

 

Risk

 

 

Approach to risk management

We aim to use a comprehensive risk management approach across the organisation and across all risk types, underpinned by our culture and values. This is outlined in our risk management framework, including the key principles and practices that we employ in managing material risks, both financial and non-financial. The framework fosters continual monitoring, promotes risk awareness and encourages sound operational and strategic decision making. It also supports a consistent approach to identifying, assessing, managing and reporting the risks we accept and incur in our activities. We continue to actively review and develop our risk management framework and enhance our approach to managing risk.

We operate a wide-ranging stress testing programme, which is a key part of our risk management and capital and liquidity planning. Stress testing provides management with key insights into the impacts of severely adverse events on the Group, and provides confidence to regulators on the Group's financial stability.

In response to the risks posed by climate change, we have developed our capabilities to execute climate stress testing and scenario analysis, which are being used to further enhance our understanding of our risk exposures for use in risk management and business decision making. We have also delivered regulatory stress testing exercises to a number of regulators including the Bank of England's climate biennial exploratory scenario. We appointed a Head of Climate Risk in support of our climate change strategy and to oversee the development of our climate risk management capabilities. Our ongoing climate risk programme will shape our approach to climate risk across four key pillars: governance and risk appetite; risk management; stress testing; and disclosures.

At 30 September 2021, our CET1 ratio increased to 15.9%, from 15.6% at 30 June 2021, and our liquidity coverage ratio ('LCR') was 135%. Our capital, funding and liquidity positions continue to help enable us to support our customers throughout the ongoing geopolitical and macroeconomic uncertainty.

 

Risks related to Covid-19

The Covid-19 outbreak and its effect on the global economy have continued to impact our organisation and our customers, and the future effects of the pandemic still remain uncertain. The economic impact of the pandemic has affected regions at different times and to varying degrees.

The various government support measures and restrictions put in place in response to the outbreak have created additional challenges, given the rapid pace of change and significant operational demands. The speed at which countries and territories are able to return to pre-Covid-19 levels of economic activity will vary based on the levels of continuing government support offered, the continuing levels of infection, and ability of governments to roll out vaccines across each country. While the approval and roll-out of vaccines during 2021 raised hopes that government restrictions will be lifted across all developed markets by the end of the year, there has been significant divergence in the speed at which vaccines have been deployed. Most developed countries have now vaccinated a large proportion of their populations, although take-up rates vary both within countries and across age groups. Many less developed countries have struggled to secure supplies and are at an earlier stage of their vaccination programmes. There remains uncertainty regarding the efficacy and side effects of the vaccines over various time horizons, particularly as new variants of the virus emerge. A full return to pre-pandemic levels of social interaction across all our key markets is unlikely in the short to medium term, despite the easing of government restrictions in many of these markets.

Our operations have been resilient throughout the Covid-19 pandemic. However, the operational support functions on which the Group relies are based in a number of countries worldwide, some of which, notably India, have been particularly affected by the Covid-19 pandemic and experienced a significant increase in infection rates during 2021. As a result, business continuity responses have been implemented and the majority of service level agreements have been maintained in locations where the Group operates. We continue to monitor the situation closely, in particular in those countries and regions where Covid-19 infections are most prevalent.

Our ECL models continue to be impacted by the pandemic, particularly as a result of the various government measures introduced to support borrowers during the outbreak. This continues to require enhanced monitoring of model outputs and the use of model overlays, including management judgemental adjustments based on the expert judgement of senior credit risk managers and the recalibration of key loss models to take into account the impacts of Covid-19 on critical model inputs. In addition, we have been responding to complex conduct considerations and heightened risk of fraud related to the varying government support measures and restrictions. The continued economic uncertainty from the pandemic could adversely impact our revenue assumptions, notably volume growth.

 

Geopolitical and macroeconomic risks

The trade and regulatory environment is becoming increasingly fragmented. The spread of the Covid-19 delta variant has been a major contributing factor to the disruption of supply chains in several industries globally. Supply chain disruptions are likely to create a headwind to continued recovery for the remainder of 2021. The mismatch between supply and demand has also impacted commodity prices and has created further challenges for monetary authorities. Central bank interest rates remain at historically low levels in developed markets, whereas in several emerging markets central banks have begun to tighten monetary policy to counter rising inflation. The vaccine-led economic recovery contributed to an increase in interest rate yields and a steepening of yield curves in our major markets in the first half of 2021. However, more recently, some segments of the financial markets have priced in a moderation in global GDP growth rates from 2022 as the post-Covid-19 rebound fades, and as Chinese policymakers take calibrated steps to curb domestic financial risks, resulting in some re-flattening of major market yield curves.

Recent market volatility reflects, to a certain extent, concerns about potential repercussions that may affect the wider Chinese and global economy resulting from the recent instability of China's real estate sector. Such repercussions may occur directly through financial exposures to the Chinese real estate sector, or indirectly through the effect of weaker Chinese economic activity on global supply chains and commodities demand and pricing. Using the Chinese government's 'three red lines' framework used to govern the real estate sector, at 30 September 2021 HSBC had no direct credit exposure to developers in the 'red' category, and limited exposure to clients categorised as 'orange'. We continue to monitor the situation closely, particularly potential indirect impacts that may arise, and seek to take mitigating actions as required.

Potential changes to tax legislation and tax rates in the countries in which we operate could increase the Group's effective tax rate in future periods as governments seek revenue sources to pay for the Covid-19 support packages that they have implemented. In October, the finance ministers of 136 countries, including all G7 and G20 countries, reached agreement on the key principles with respect to the introduction of a global minimum tax rate of 15% by 2023. The financial impact on HSBC will depend significantly on the finalisation of several key aspects of the calculations. It is expected that detailed rules will be finalised during the fourth quarter of 2021. Given the uncertainty regarding the detail of the tax rules and the future profitability in each tax jurisdiction, we are not able to reliably estimate the potential impact at this stage.

Geopolitical tensions could also have potential ramifications for the Group and its customers. The relationship between the UK and the EU laid out in the Trade and Cooperation Agreement of December 2020 will take time to settle, and may give rise to intermittent disputes in the interim. Diplomatic tensions including between China and the US, the UK, the EU, India and other countries, and developments in Hong Kong and Taiwan, alongside other potential areas of tension, may affect the Group by creating regulatory, reputational and market risks. The US, the UK, the EU, Canada and other countries have imposed various sanctions and trade restrictions on Chinese persons and companies, and the US continues to advance the development of its framework for strategic competition with China. There is also increasing discussion in the US and Europe on multilateral efforts to address certain areas of disagreement with China, which may create a more complex operating environment for the Group and its customers. In response to foreign sanctions and trade restrictions, China has also announced a number of sanctions, trade restrictions and laws that could impact the Group and its customers. We continue to carefully monitor and seek to manage the potential implications of these developments.

The financial impact to the Group of geopolitical risks in Asia is heightened due to the strategic importance of the region in terms of profitability and prospects for growth. Business sentiment in some sectors in Hong Kong remains dampened, although the financial services sector has remained strong and has benefited from stable liquidity conditions.

 

Ibor transition

During the third quarter of 2021, our interbank offered rate ('Ibor') transition programme - which is tasked with the development of new near risk-free rate ('RFR') products and the transition from legacy Ibor products - continued to engage with our clients, and finalise IT and operational changes necessary to facilitate an orderly transition from Ibors to RFRs, or alternative benchmarks, such as policy interest rates. Following the announcement by ICE Benchmark Administration Limited in March 2021 to extend the publication of the US dollar London interbank offer rate ('Libor') to June 2023, the Group's transition programme is focusing mainly on client engagement for Ibors demising from the end of 2021.

The Group's exposure to contracts referencing Libor interest rates that are demising from the end of 2021 has continued to reduce as a result of ceasing to provide sterling Libor cash and derivative products, in line with industry milestones and the transition of legacy contracts. With respect to the transition of our legacy contracts linked to Libor interest rates demising from the end of 2021, we have communicated with all impacted clients and plan to transition a significant amount of contracts by 31 December 2021. While client and market factors continue to present challenges in the transition process, the plans and actions being taken demonstrate that this is achievable dependent on the pace of market transition away from the demising benchmarks, and the responsiveness of our clients in agreeing the required changes.

We continue to participate in market-wide initiatives for the transition of derivative contracts and new RFR convention changes. We also continue to meet our clients to discuss loan contracts and we launched a consent solicitation to remediate Ibor references in a number of the Group's English law-governed capital/MREL instruments. The key risks associated with the transition of these legacy contracts, including regulatory compliance risk, resilience risk, financial reporting risk, legal risk and market risk, continue to be actively managed and mitigated with focus on ensuring fair outcomes for clients are achieved. We will continue to carry out contractual legal repapering and rebooking activities, along with the negotiation of fallback provisions where active transition cannot be achieved. However, there may be a limited number of contracts that are difficult to transition (so-called 'tough legacy'), where we may need to rely on jurisdictional legislative solutions, to the extent possible.

 

Credit risk

 

 

Summary of credit risk

At 30 September 2021, gross loans and advances to customers and banks of $1,147bn increased by $13bn, compared with 31 December 2020. This included adverse foreign exchange movements of $16.4bn and a $2.6bn decrease due to domestic mass market retail banking in the US being reclassified to assets held for sale.

Excluding foreign exchange movements, growth was driven by a $17.9bn increase in personal loans and advances to customers and a $15.7bn increase in loans and advances to banks. Wholesale loans and advances to customers decreased by $4.2bn.

The increase in personal loans and advances to customers was driven by mortgage growth of $16.8bn, mainly in the UK (up $7.4bn), Hong Kong (up $5.1bn) and Canada (up $3.1bn). Personal loans and overdrafts increased by $2.6bn, mainly in Hong Kong (up $2.2bn). This was partly offset by a decrease of $1.3bn in credit cards, mainly in the US (down $0.9bn).

During the first nine months of 2021, the Group experienced a release in allowances for ECL, which was driven by improving economic forecasts, better than expected levels of credit performance and lower levels of stage 3 charges. Excluding foreign exchange movements, stage 1 and stage 2 allowances for ECL reduced by $2.6bn and stage 3 by $0.4bn.

Excluding foreign exchange movements, the allowance for ECL in relation to loans and advances to customers decreased by $2.7bn from 31 December 2020. This was attributable to:

•    a $1.4bn decrease in wholesale loans and advances to customers, of which $1.1bn was driven by stages 1 and 2; and

•    a $1.3bn decrease in personal loans and advances to customers, of which $1.2bn was driven by stages 1 and 2.

At 30 September 2021, the allowance for ECL of $12.4bn decreased by $3.3bn compared with 31 December 2020, including favourable foreign exchange movements of $0.3bn. The $12.4bn allowance comprised $11.9bn in respect of assets held at amortised cost, $0.5bn in respect of loan commitments and financial guarantees, and $0.1bn in respect of debt instruments measured at fair value through other comprehensive income ('FVOCI').

The ECL release for the first nine months of 2021 was $1.4bn, inclusive of recoveries. This comprised: $1.1bn in respect of wholesale lending, of which the stage 3 and purchased or originated credit impaired ('POCI') charge was $0.3bn; $0.4bn in respect of personal lending, of which the stage 3 charge was $0.3bn; and $0.1bn in respect of debt instruments measured at FVOCI, partly offset by a charge of $0.2bn in other financial assets measured at amortised cost. Uncertainty remains as countries emerge from the pandemic at different speeds, government support measures unwind and supply chain interruptions contribute to rising inflation.

 

Summary of financial instruments to which the impairment requirements in IFRS 9 are applied

 

At 30 Sep 2021

At 31 Dec 2020

 

Gross carrying/nominal amount

Allowance for ECL1

Gross carrying/nominal amount

Allowance for

ECL1

 

$m

$m

$m

$m

Loans and advances to customers at amortised cost

1,051,186 

 

(11,509)

 

1,052,477 

 

(14,490)

 

-  personal

472,078 

 

(3,335)

 

460,809 

 

(4,731)

 

-  corporate and commercial

513,853 

 

(8,042)

 

527,088 

 

(9,494)

 

-  non-bank financial institutions

65,255 

 

(132)

 

64,580 

 

(265)

 

Loans and advances to banks at amortised cost

95,988 

 

(14)

 

81,658 

 

(42)

 

Other financial assets measured at amortised cost

884,955 

 

(328)

 

772,408 

 

(175)

 

-  cash and balances at central banks

409,922 

 

(4)

 

304,486 

 

(5)

 

-  items in the course of collection from other banks

6,384 

 

 

4,094 

 

 

-  Hong Kong Government certificates of indebtedness

41,476 

 

 

40,420 

 

 

-  reverse repurchase agreements - non-trading

211,035 

 

 

230,628 

 

 

-  financial investments

87,376 

 

(82)

 

88,719 

 

(80)

 

-  prepayments, accrued income and other assets2

128,762 

 

(242)

 

104,061 

 

(90)

 

Total gross carrying amount on-balance sheet

2,032,129 

 

(11,851)

 

1,906,543 

 

(14,707)

 

Loans and other credit-related commitments

652,767 

 

(389)

 

659,783 

 

(734)

 

-  personal

238,036 

 

(21)

 

236,170 

 

(40)

 

-  corporate and commercial

281,609 

 

(346)

 

299,802 

 

(650)

 

-  financial

133,122 

 

(22)

 

123,811 

 

(44)

 

Financial guarantees

27,304 

 

(71)

 

18,384 

 

(125)

 

-  personal

852 

 

 

900 

 

(1)

 

-  corporate and commercial

22,252 

 

(67)

 

12,946 

 

(114)

 

-  financial

4,200 

 

(4)

 

4,538 

 

(10)

 

Total nominal amount off-balance sheet3

680,071 

 

(460)

 

678,167 

 

(859)

 

 

2,712,200 

 

(12,311)

 

2,584,710 

 

(15,566)

 

 

 

 

 

 

 

Fair value

Memorandum allowance for ECL4

Fair value

Memorandum

allowance for

ECL4

 

$m

$m

$m

$m

Debt instruments measured at fair value through other comprehensive income ('FVOCI')

339,698 

 

(91)

 

399,717 

 

(141)

 

1     The total ECL is recognised in the loss allowance for the financial asset unless the total ECL exceeds the gross carrying amount of the financial asset, in which case the ECL is recognised as a provision.

2     Includes only those financial instruments that are subject to the impairment requirements of IFRS 9. 'Prepayments, accrued income and other assets' as presented within the summary consolidated balance sheet on page 11 includes both financial and non-financial assets. The 30 September 2021 balances include $2,601m gross carrying amounts and $35m allowances for ECL related to domestic mass market retail banking in the US reported under assets held for sale.

3     Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.

4     Debt instruments measured at FVOCI continue to be measured at fair value with the allowance for ECL as a memorandum item. Change in ECL is recognised in 'Change in expected credit losses and other credit impairment charges' in the income statement.

 

Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at 30 September 2021

 

Gross carrying/nominal amount1

Allowance for ECL

ECL coverage %

 

Stage 1

Stage 2

Stage 3

POCI2

Total

Stage 1

Stage 2

Stage 3

POCI2

Total

Stage 1

Stage 2

Stage 3

POCI2

Total

 

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

%

%

%

%

%

Loans and advances to customers at amortised cost

883,967 

 

148,452 

 

18,558 

 

209 

 

1,051,186 

 

(1,410)

 

(3,126)

 

(6,898)

 

(75)

 

(11,509)

 

0.2 

 

2.1 

 

37.2 

 

35.9 

 

1.1 

 

-  personal

449,422 

 

17,483 

 

5,173 

 

 

472,078 

 

(598)

 

(1,423)

 

(1,314)

 

 

(3,335)

 

0.1 

 

8.1 

 

25.4 

 

 

0.7 

 

-  corporate and commercial

376,029 

 

124,650 

 

12,965 

 

209 

 

513,853 

 

(778)

 

(1,647)

 

(5,542)

 

(75)

 

(8,042)

 

0.2 

 

1.3 

 

42.7 

 

35.9 

 

1.6 

 

-  non-bank financial institutions

58,516 

 

6,319 

 

420 

 

 

65,255 

 

(34)

 

(56)

 

(42)

 

 

(132)

 

0.1 

 

0.9 

 

10.0 

 

 

0.2 

 

Loans and advances to banks at amortised cost

94,540 

 

1,448 

 

 

 

95,988 

 

(9)

 

(5)

 

 

 

(14)

 

 

0.3 

 

 

 

 

Other financial assets measured at amortised cost

878,031 

 

6,571 

 

311 

 

42 

 

884,955 

 

(133)

 

(132)

 

(57)

 

(6)

 

(328)

 

 

2.0 

 

18.3 

 

14.3 

 

 

Loan and other credit-related commitments

612,789 

 

39,209 

 

768 

 

 

652,767 

 

(156)

 

(176)

 

(57)

 

 

(389)

 

 

0.4 

 

7.4 

 

 

0.1 

 

-  personal

236,203 

 

1,677 

 

156 

 

 

238,036 

 

(20)

 

(1)

 

 

 

(21)

 

 

0.1 

 

 

 

 

-  corporate and commercial

246,578 

 

34,420 

 

610 

 

 

281,609 

 

(121)

 

(168)

 

(57)

 

 

(346)

 

 

0.5 

 

9.3 

 

 

0.1 

 

-  financial

130,008 

 

3,112 

 

 

 

133,122 

 

(15)

 

(7)

 

 

 

(22)

 

 

0.2 

 

 

 

 

Financial guarantees

23,759 

 

3,285 

 

259 

 

 

27,304 

 

(13)

 

(27)

 

(31)

 

 

(71)

 

0.1 

 

0.8 

 

12.0 

 

 

0.3 

 

-  personal

836 

 

15 

 

 

 

852 

 

 

 

 

 

 

 

 

 

 

 

-  corporate and commercial

19,436 

 

2,572 

 

243 

 

 

22,252 

 

(11)

 

(26)

 

(30)

 

 

(67)

 

0.1 

 

1.0 

 

12.3 

 

 

0.3 

 

-  financial

3,487 

 

698 

 

15 

 

 

4,200 

 

(2)

 

(1)

 

(1)

 

 

(4)

 

0.1 

 

0.1 

 

6.7 

 

 

0.1 

 

At 30 Sep 2021

2,493,086 

 

198,965 

 

19,896 

 

253 

 

2,712,200 

 

(1,721)

 

(3,466)

 

(7,043)

 

(81)

 

(12,311)

 

0.1 

 

1.7 

 

35.4 

 

32.0 

 

0.5 

 

 

Stage 2 days past due analysis at 30 September 2021

 

Gross carrying/nominal amount1

Allowance for ECL

ECL coverage %

 

Stage 2

Up-to-date

1 to 29

 DPD3,4

30 and > DPD3,4

Stage 2

Up-to-date

1 to 29

 DPD3,4

30 and > DPD3,4

Stage 2

Up-to-date

1 to 29

 DPD3,4

30 and > DPD3,4

 

$m

$m

$m

$m

$m

$m

$m

$m

%

%

%

%

Loans and advances to customers at amortised cost

148,452 

 

145,122 

 

2,038 

 

1,292 

 

(3,126)

 

(2,727)

 

(196)

 

(203)

 

2.1 

 

1.9 

 

9.6 

 

15.7 

 

-  personal

17,483 

 

15,392 

 

1,280 

 

811 

 

(1,423)

 

(1,070)

 

(170)

 

(183)

 

8.1 

 

7.0 

 

13.3 

 

22.6 

 

-  corporate and commercial

124,650 

 

123,503 

 

674 

 

473 

 

(1,647)

 

(1,602)

 

(25)

 

(20)

 

1.3 

 

1.3 

 

3.7 

 

4.2 

 

-  non-bank financial institutions

6,319 

 

6,227 

 

84 

 

 

(56)

 

(55)

 

(1)

 

 

0.9 

 

0.9 

 

1.2 

 

 

Loans and advances to banks at amortised cost

1,448 

 

1,448 

 

 

 

(5)

 

(5)

 

 

 

0.3 

 

0.3 

 

 

 

Other financial assets measured at amortised cost

6,571 

 

6,495 

 

36 

 

40 

 

(132)

 

(111)

 

(12)

 

(9)

 

2.0 

 

1.7 

 

33.3 

 

22.5 

 

1     Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.

2     Purchased or originated credit-impaired ('POCI').

3     Days past due ('DPD').

4     The days past due amounts presented above are on a contractual basis and include the benefit of any customer relief payment holidays granted.

Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at 31 December 2020

 

Gross carrying/nominal amount1

Allowance for ECL

ECL coverage %

 

Stage 1

Stage 2

Stage 3

POCI2

Total

Stage 1

Stage 2

Stage 3

POCI2

Total

Stage 1

Stage 2

Stage 3

POCI2

Total

 

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

%

%

%

%

%

Loans and advances to customers at amortised cost

869,920 

 

163,185 

 

19,095 

 

277 

 

1,052,477 

 

(1,974)

 

(4,965)

 

(7,439)

 

(112)

 

(14,490)

 

0.2 

 

3.0 

 

39.0 

 

40.4 

 

1.4 

 

-  personal

430,134 

 

25,064 

 

5,611 

 

 

460,809 

 

(827)

 

(2,402)

 

(1,502)

 

 

(4,731)

 

0.2 

 

9.6 

 

26.8 

 

 

1.0 

 

-  corporate and commercial

387,563 

 

126,287 

 

12,961 

 

277 

 

527,088 

 

(1,101)

 

(2,444)

 

(5,837)

 

(112)

 

(9,494)

 

0.3 

 

1.9 

 

45.0 

 

40.4 

 

1.8 

 

-  non-bank financial institutions

52,223 

 

11,834 

 

523 

 

 

64,580 

 

(46)

 

(119)

 

(100)

 

 

(265)

 

0.1 

 

1.0 

 

19.1 

 

 

0.4 

 

Loans and advances to banks at amortised cost

79,654 

 

2,004 

 

 

 

81,658 

 

(33)

 

(9)

 

 

 

(42)

 

 

0.4 

 

 

 

0.1 

 

Other financial assets measured at amortised cost

768,216 

 

3,975 

 

177 

 

40 

 

772,408 

 

(80)

 

(44)

 

(42)

 

(9)

 

(175)

 

 

1.1 

 

23.7 

 

22.5 

 

 

Loan and other credit-related commitments

604,485 

 

54,217 

 

1,080 

 

 

659,783 

 

(290)

 

(365)

 

(78)

 

(1)

 

(734)

 

 

0.7 

 

7.2 

 

100.0 

 

0.1 

 

-  personal

234,337 

 

1,681 

 

152 

 

 

236,170 

 

(39)

 

(1)

 

 

 

(40)

 

 

0.1 

 

 

 

 

-  corporate and commercial

253,062 

 

45,851 

 

888 

 

 

299,802 

 

(236)

 

(338)

 

(75)

 

(1)

 

(650)

 

0.1 

 

0.7 

 

8.4 

 

100.0 

 

0.2 

 

-  financial

117,086 

 

6,685 

 

40 

 

 

123,811 

 

(15)

 

(26)

 

(3)

 

 

(44)

 

 

0.4 

 

7.5 

 

 

 

Financial guarantees

14,090 

 

4,024 

 

269 

 

 

18,384 

 

(37)

 

(62)

 

(26)

 

 

(125)

 

0.3 

 

1.5 

 

9.7 

 

 

0.7 

 

-  personal

872 

 

26 

 

 

 

900 

 

 

(1)

 

 

 

(1)

 

 

3.8 

 

 

 

0.1 

 

-  corporate and commercial

9,536 

 

3,157 

 

252 

 

 

12,946 

 

(35)

 

(54)

 

(25)

 

 

(114)

 

0.4 

 

1.7 

 

9.9 

 

 

0.9 

 

-  financial

3,682 

 

841 

 

15 

 

 

4,538 

 

(2)

 

(7)

 

(1)

 

 

(10)

 

0.1 

 

0.8 

 

6.7 

 

 

0.2 

 

At 31 Dec 2020

2,336,365 

 

227,405 

 

20,621 

 

319 

 

2,584,710 

 

(2,414)

 

(5,445)

 

(7,585)

 

(122)

 

(15,566)

 

0.1 

 

2.4 

 

36.8 

 

38.2 

 

0.6 

 

 

Stage 2 days past due analysis at 31 December 2020

 

Gross carrying/nominal amount1

Allowance for ECL

ECL coverage %

 

Stage 2

Up-to-date

1 to 29

 DPD3,4

30 and > DPD3,4

Stage 2

Up-to-date

1 to 29

 DPD3,4

30 and > DPD3,4

Stage 2

Up-to-date

1 to 29

 DPD3,4

30 and > DPD3,4

 

$m

$m

$m

$m

$m

$m

$m

$m

%

%

%

%

Loans and advances to customers at amortised cost

163,185 

 

159,367 

 

2,052 

 

1,766 

 

(4,965)

 

(4,358)

 

(275)

 

(332)

 

3.0 

 

2.7 

 

13.4 

 

18.8 

 

-  personal

25,064 

 

22,250 

 

1,554 

 

1,260 

 

(2,402)

 

(1,895)

 

(227)

 

(280)

 

9.6 

 

8.5 

 

14.6 

 

22.2 

 

-  corporate and commercial

126,287 

 

125,301 

 

489 

 

497 

 

(2,444)

 

(2,344)

 

(48)

 

(52)

 

1.9 

 

1.9 

 

9.8 

 

10.5 

 

-  non-bank financial institutions

11,834 

 

11,816 

 

 

 

(119)

 

(119)

 

 

 

1.0 

 

1.0 

 

 

 

Loans and advances to banks at amortised cost

2,004 

 

2,004 

 

 

 

(9)

 

(9)

 

 

 

0.4 

 

0.4 

 

 

 

Other financial assets measured at amortised cost

3,975 

 

3,963 

 

 

 

(44)

 

(44)

 

 

 

1.1 

 

1.1 

 

 

 

1     Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.

2     Purchased or originated credit-impaired ('POCI'). 

3     Days past due ('DPD').

4     The days past due amounts presented above are on a contractual basis and include the benefit of any customer relief payment holidays granted.

 

Measurement uncertainty and sensitivity analysis of ECL estimates

 

While there has been continued improvement in the economic outlook in the quarter, there remains a high degree of uncertainty as countries recover from the pandemic at different rates, government support measures unwind and new virus strains test the efficacy of vaccination programmes. As a result of this uncertainty, management judgements and estimates reflect a degree of caution. During 2020, stage 1 and stage 2 ECL provisions on loans increased by $3.9bn, reflecting mainly the evolution of the global pandemic, and while they reduced by $2.7bn in the nine months of 2021 as economic conditions recovered, $1.2bn of the 2020 uplift remained at 30 September 2021 ($1.1bn wholesale and $0.1bn retail). Caution is reflected both in the selection of economic scenarios and their weightings, and in the management judgemental adjustments, which reflect how economic conditions interact with modelled outcomes, and are described in more detail below.

The recognition and measurement of ECL involves the use of significant judgement and estimation. We form multiple economic scenarios based on economic forecasts, apply these assumptions to credit risk models to estimate future credit losses, and probability-weight the results to determine an unbiased ECL estimate.

Methodology

Four economic scenarios have been used to capture the exceptional nature of the current economic environment and to articulate management's view of the range of potential outcomes. Three of these scenarios are drawn from consensus forecasts and distributional estimates. Management has chosen an additional scenario to represent its view of severe downside risks. Scenarios produced to calculate ECL are aligned to HSBC's top and emerging risks.

Description of economic scenarios

The economic assumptions presented in this section have been formed by HSBC, with reference to external forecasts specifically for the purpose of calculating ECL.

The end of government restrictions and the global roll-out of vaccines have supported a strong recovery in the world economy in 2021 following an unprecedented contraction in 2020. More than half of the populations of the UK, the US, Hong Kong and mainland China are now fully vaccinated, which has facilitated the reduction of hospitalisations and deaths, despite a resurgence in new cases in some markets. This has allowed further reopening and some resumption of travel. It is likely that multi-year vaccination programmes will be needed and that the divide between developed and developing countries will persist. The emergence of new variants that reduce the efficacy of vaccines and vaccine hesitancy remains a risk.

Economic forecasts are subject to a high degree of uncertainty in the current environment. While risks to the economic outlook are dominated by the progression and management of the pandemic and vaccine roll-out, geopolitical risks also present downside threats. These risks include continued differences between the US and China over a range of issues, dampened business sentiment in Hong Kong and the evolution of the UK's relationship with the EU.

Four global scenarios have been used for the purpose of calculating ECL at 30 September 2021. These are the consensus Central scenario, the consensus Upside scenario, the consensus Downside scenario and an additional Downside scenario.

•    The consensus Central scenario: This scenario features a recovery in economic activity in 2021, supported by a successful roll-out of vaccination programmes and the ending of government restrictions on mobility across our major markets. Government support programmes will continue to assist labour markets, households and firms, while economic activity and unemployment will recover back to their pre-Covid-19 levels.

•    The consensus Upside scenario: This scenario features a faster recovery in economic activity in the near term, compared with the consensus Central scenario, with GDP growth returning to pre-Covid-19 levels in 2021 in Hong Kong, mainland China and the US.

•    The consensus Downside scenario: This scenario features a considerably weaker recovery in economic activity compared with the Central scenario. In this scenario, growth remains weak, unemployment rates stay elevated and equity markets and house prices contract.

•    The additional Downside scenario: This scenario reflects management's view of tail risks and features a second severe and prolonged recession.

Both the consensus Downside and the additional Downside scenarios are global in nature, and while they differ in severity, they assume that the key risks to HSBC, listed above, crystallise simultaneously.

The range of macroeconomic projections across the various scenarios is shown in the table below:

Macroeconomic projections in key markets

 

Central scenario

Consensus Upside

Consensus Downside

Additional Downside

 

Five-year
average

2021

2022

2023

Five-year
average

Best outcome

Five-year
average

Worst outcome

Five-year
average

Worst outcome

Hong Kong

 

 

 

 

 

 

 

 

 

 

 

 

 

GDP growth rate (%)

2.7

6.5

3.0

2.7

4.8

11.9 

 

(3Q22)

0.7

(5.1)

 

(1Q22)

0.9

(8.6)

 

(3Q22)

Unemployment rate (%)

4.0

5.8

4.5

4.0

3.6

3.1 

 

(4Q22)

4.8

6.8 

 

(4Q21)

5.5

7.1 

 

(4Q21)

House price growth (%)

3.2

3.2

5.0

3.6

4.5

9.6 

 

(3Q22)

(0.1)

(8.5)

 

(3Q22)

(1.4)

(16.3)

 

(3Q22)

Mainland China

 

 

 

 

 

 

 

 

 

 

 

 

 

GDP growth rate (%)

5.0

8.6

5.6

5.3

7.3

15.4 

 

(3Q22)

3.4

(1.0)

 

(2Q22)

3.2

(6.9)

 

(3Q22)

Unemployment rate (%)

3.8

3.8

3.8

3.7

3.7

3.4 

 

(3Q22)

3.9

4.1 

 

(1Q22)

5.0

5.6 

 

(3Q23)

House price growth (%)

4.9

4.5

6.5

5.3

7.0

15.8 

 

(3Q22)

3.8

1.2 

 

(3Q22)

(1.4)

(20.5)

 

(3Q22)

UK

 

 

 

 

 

 

 

 

 

 

 

 

 

GDP growth rate (%)

2.8

6.6

5.3

2.1

4.1

10.1 

 

(1Q22)

1.8

(0.2)

 

(3Q23)

2.0

(3.7)

 

(2Q22)

Unemployment rate (%)

4.5

5.1

5.1

4.6

4.1

3.5 

 

(3Q23)

5.1

6.2 

 

(3Q22)

7.0

8.0 

 

(1Q23)

House price growth (%)

2.8

9.0

2.8

2.5

4.0

7.2 

 

(4Q21)

0.8

(3.9)

 

(3Q22)

(2.5)

(13.9)

 

(1Q23)

US

 

 

 

 

 

 

 

 

 

 

 

 

 

GDP growth rate (%)

2.7

6.5

4.1

2.3

4.4

10.8 

 

(1Q22)

1.2

(2.3)

 

(3Q22)

1.4

(4.6)

 

(3Q22)

Unemployment rate (%)

4.0

5.5

4.3

4.1

3.3

2.0 

 

(2Q22)

4.8

6.7 

 

(2Q22)

8.8

11.0 

 

(3Q23)

House price growth (%)

5.7

13.7

9.2

5.5

6.7

13.9 

 

(4Q21)

4.9

3.8 

 

(1Q23)

3.5

(4.2)

 

(3Q22)

Note: The 'worst' or the 'best' outcome refers to the quarter that is either the trough or peak in the respective variable, in the first two years of the scenario.

Scenario weights are consistent with those applied at 30 June 2021 with the exception of the UK. The UK consensus Central scenario probability weighting has increased to 60% (30 June 2021: 50%) and the consensus Upside scenario weighting has increased to 10% (30 June 2021: 5%), with corresponding decreases in the consensus Downside scenario to 20% (30 June 2021: 30%) and the additional Downside scenario to 10% (30 June 2021: 15%). Progress in the vaccine roll-out programme, accompanied by a recovery in economic activity following the end of government restrictions on mobility, led to management attaching a greater probability to the Central scenario in the UK.

 

 

Management judgemental adjustments

In the context of IFRS 9, management judgemental adjustments are typically short-term increases or decreases to the ECL at either a customer, segment or portfolio level to account for late-breaking events, model deficiencies and other assessments applied during management review and challenge.

At 30 September 2021, management judgements were applied to reflect credit risk dynamics not captured by our models. The drivers of the management judgemental adjustments reflect the improvement in the overall economic outlook and continue to evolve with the economic environment.

Where the macroeconomic and portfolio risk outlook continues to improve, supported by low levels of observed defaults, adjustments initially taken to reflect increased risk expectations have been retired or reduced.

However, other adjustments have increased where modelled outcomes are overly sensitive and not aligned to observed changes in the risk of the underlying portfolios during the pandemic, or where sector-specific risks are not adequately captured.

We have internal governance in place to monitor management judgemental adjustments regularly and, where possible, to reduce the reliance on these through model recalibration or redevelopment, as appropriate.

Management judgemental adjustments made in estimating the reported ECL at 30 September 2021 are set out in the following table. The table includes adjustments in relation to data and model limitations resulting from the pandemic, and as a result of the regular process of model development and implementation. It shows the adjustments applicable to the scenario-weighted ECL numbers.

Management judgemental adjustments to ECL at 30 September 20211

 

Retail

Wholesale

Total

 

$bn

$bn

$bn

Low-risk counterparties (banks, sovereigns and government entities)

0.1 

 

(0.1)

 

 

Corporate lending adjustments

 

0.9 

 

0.9 

 

Retail lending probability of default adjustments

 

 

 

Retail model default timing adjustments

0.2 

 

 

0.2 

 

Macroeconomic-related adjustments

0.4 

 

 

0.4 

 

Pandemic-related economic recovery adjustments

0.1 

 

 

0.1 

 

Other retail lending adjustments

0.3 

 

 

0.3 

 

Total

1.0 

 

0.8 

 

1.8 

 

 

Management judgemental adjustments to ECL at 31 December 20201

 

Retail

Wholesale

Total

 

$bn

$bn

$bn

Low-risk counterparties (banks, sovereigns and government entities)

 

(0.7)

 

(0.7)

 

Corporate lending adjustments

 

0.5 

 

0.5 

 

Retail lending probability of default adjustments

(0.8)

 

 

(0.8)

 

Retail model default timing adjustment

1.9 

 

 

1.9 

 

Macroeconomic-related adjustments

0.1 

 

 

0.1 

 

Pandemic-related economic recovery adjustments

 

 

 

Other retail lending adjustments

0.3 

 

 

0.3 

 

Total

1.5 

 

(0.2)

 

1.3 

 

1     Management judgemental adjustments presented in the table reflect increases or (decreases) to ECL, respectively.

In the wholesale portfolio, management judgemental adjustments were an ECL increase of $0.8bn at 30 September 2021 (31 December 2020: $0.2bn decrease).

•    Adjustments relating to low-credit-risk exposures decreased ECL by $0.1bn at 30 September 2021 (31 December 2020: $0.7bn decrease). These were mainly to highly rated banks, sovereigns and US government-sponsored entities, where modelled credit factors did not fully reflect the underlying fundamentals of these entities or the effect of government support and economic programmes in the Covid-19 environment. The decrease in adjustment impact relative to 31 December 2020 was mostly driven by increased alignment of modelled outcomes to management expectations following changes in systems and data.

•    Adjustments to corporate exposures increased ECL by $0.9bn at 30 September 2021 (31 December 2020: $0.5bn increase). These principally reflected the outcome of management judgements for high-risk and vulnerable sectors in some of our key markets, supported by credit experts' input, portfolio risk metrics, quantitative analyses and benchmarks. Considerations include risk of individual exposures under different macroeconomic scenarios and comparison of key risk metrics to pre-pandemic levels, resulting in either releases or increases to ECL in each geography. The increase in adjustment impact relative to 31 December 2020 was mostly driven by management judgements as a result of the effect of further improvement of macroeconomic scenarios on modelled outcomes and increased dislocation of modelled outcomes to management expectations for high-risk sectors.

At 30 September 2021, the above adjustments included a reduction to ECL of $0.5bn for India to address overly sensitive modelled results related to severe projections of macroeconomic variables that are outside of the historical observations of which IFRS 9 models have been built and calibrated. Excluding this adjustment, the increase to ECL was $1.4bn, which is similar to the adjustment amount to corporate exposures reported at 30 June 2021.

In the retail portfolio, management judgemental adjustments were an ECL increase of $1.0bn at 30 September 2021 (31 December 2020: $1.5bn increase).

•    Retail model default suppression adjustments increased ECL by $0.2bn (31 December 2020: $1.9bn increase). The lower adjustment reflects management's judgement that this applies to a fewer number of economies given the reduced risk that defaults are being delayed as customer relief and government support programmes are wound down with continued improvement in macroeconomic forecasts.

•    Macroeconomic-related adjustments increased ECL by $0.4bn (31 December 2020: $0.1bn increase). These adjustments are primarily in relation to country-specific risks related to future macroeconomic conditions and the impacts on credit performance. Included within this category was $0.2bn for the UK, where the economic outlook remains uncertain in relation to credit performance following the conclusion of the furlough scheme, supply chain issues and inflation.

 

•    Pandemic-related economic recovery adjustments increased ECL by $0.1bn (31 December 2020: $0) to adjust for the effects of the volatile pace of recovery from the pandemic where in management's judgement this leads to modelled outcomes that are overly sensitive given the limited observed deterioration in the underlying portfolio during the pandemic.

•    Other retail lending adjustments increased ECL by $0.3bn (31 December 2020: $0.3bn increase). There was no significant change from the year end.

•    Retail lending probability of default adjustments were not required at 3Q21 as the projections of macroeconomic variables are now fully within the boundaries of historical observation on which IFRS 9 models have been built and calibrated to operate.

Economic scenarios sensitivity analysis of ECL estimates

Management considered the sensitivity of the ECL outcome against the economic forecasts as part of the ECL governance process by recalculating the ECL under each scenario described above for selected portfolios, applying a 100% weighting to each scenario in turn. The weighting is reflected in both the determination of a significant increase in credit risk and the measurement of the resulting ECL.

The ECL calculated for the Upside and Downside scenarios should not be taken to represent the upper and lower limits of possible ECL outcomes. The impact of defaults that might occur in the future under different economic scenarios is captured by recalculating ECL for loans in stages 1 and 2 at the balance sheet date. The population of stage 3 loans (in default) at the balance sheet date is unchanged in these sensitivity calculations. Stage 3 ECL would only be sensitive to changes in forecasts of future economic conditions if the loss-given default of a particular portfolio was sensitive to these changes.

There is a particularly high degree of estimation uncertainty in numbers representing tail risk scenarios when assigned a 100% weighting.

For wholesale credit risk exposures, the sensitivity analysis excludes ECL for financial instruments related to defaulted obligors because the measurement of ECL is relatively more sensitive to credit factors specific to the obligor than future economic scenarios. Therefore, it is impracticable to separate the effect of macroeconomic factors in individual assessments.

For retail credit risk exposures, the sensitivity analysis includes ECL for loans and advances to customers related to defaulted obligors. This is because the retail ECL for secured mortgage portfolios, including loans in all stages, is sensitive to macroeconomic variables.

 

Group ECL sensitivity results

The ECL impact of the scenarios and judgemental management adjustments are highly sensitive to movements in economic forecasts, including the efficacy of government support measures. If the Group ECL balance (excluding wholesale stage 3, which is assessed individually) was estimated solely on the basis of the Central scenario, Upside scenario, Downside scenario or the additional Downside scenario at 30 September 2021, it would increase/(decrease) as presented in the below sensitivity table.

 

Retail1

Wholesale2

Total Group ECL at 30 September 2021

$bn

$bn

Reported ECL

3.3 

 

3.0 

 

Scenarios

 

 

100% consensus Central scenario

(0.2)

 

(0.4)

 

100% consensus Upside scenario

(0.4)

 

(1.1)

 

100% consensus Downside scenario

0.2 

 

0.9 

 

100% additional Downside scenario

1.4 

 

4.1 

 

 

 

Retail1

Wholesale2

Total Group ECL at 31 December 2020

$bn

$bn

Reported ECL

4.5 

 

4.5 

 

Scenarios

 

 

100% consensus Central scenario

(0.3)

 

(0.9)

 

100% consensus Upside scenario

(1.0)

 

(2.0)

 

100% consensus Downside scenario

0.3 

 

1.0 

 

100% additional Downside scenario

1.3 

 

5.9 

 

1     ECL sensitivities exclude portfolios utilising less complex modelling approaches.

2     Includes low credit-risk financial instruments, such as debt instruments at FVOCI, which have high carrying values but low ECL under all the scenarios.

At 30 September 2021, Group ECL sensitivity decreased across all scenarios compared with 31 December 2020, driven by the improvement of macroeconomic forecasts.

 

Personal lending

Total personal lending for loans and advances to customers by stage distribution

 

Gross carrying amount

Allowance for ECL

 

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total

 

$m

$m

$m

$m

$m

$m

$m

$m

By portfolio

 

 

 

 

 

 

 

 

First lien residential mortgages

353,030 

 

8,575 

 

3,189 

 

364,794 

 

(97)

 

(137)

 

(456)

 

(690)

 

-  of which:
interest only (including offset)

28,262 

 

2,006 

 

261 

 

30,529 

 

(5)

 

(23)

 

(77)

 

(105)

 

affordability (including US adjustable rate mortgages)

13,348 

 

932 

 

469 

 

14,749 

 

(9)

 

(5)

 

(6)

 

(20)

 

Other personal lending

96,392 

 

8,908 

 

1,984 

 

107,284 

 

(501)

 

(1,286)

 

(858)

 

(2,645)

 

-  other

77,616 

 

4,487 

 

1,551 

 

83,654 

 

(279)

 

(522)

 

(590)

 

(1,391)

 

-  credit cards

17,058 

 

4,188 

 

390 

 

21,636 

 

(214)

 

(752)

 

(254)

 

(1,220)

 

-  second lien residential mortgages

323 

 

45 

 

38 

 

406 

 

(1)

 

(4)

 

(9)

 

(14)

 

-  motor vehicle finance

1,395 

 

188 

 

 

1,588 

 

(7)

 

(8)

 

(5)

 

(20)

 

At 30 Sep 2021

449,422 

 

17,483 

 

5,173 

 

472,078 

 

(598)

 

(1,423)

 

(1,314)

 

(3,335)

 

By geography

 

 

 

 

 

 

 

 

Europe

208,721 

 

6,097 

 

2,262 

 

217,080 

 

(199)

 

(718)

 

(671)

 

(1,588)

 

-  of which: UK

172,344 

 

5,522 

 

1,537 

 

179,403 

 

(175)

 

(686)

 

(423)

 

(1,284)

 

Asia

184,553 

 

8,445 

 

1,361 

 

194,359 

 

(154)

 

(378)

 

(249)

 

(781)

 

-  of which: Hong Kong

125,133 

 

4,995 

 

192 

 

130,320 

 

(66)

 

(230)

 

(43)

 

(339)

 

MENA

4,961 

 

273 

 

208 

 

5,442 

 

(43)

 

(45)

 

(125)

 

(213)

 

North America

43,196 

 

1,984 

 

1,032 

 

46,212 

 

(28)

 

(64)

 

(114)

 

(206)

 

Latin America

7,991 

 

684 

 

310 

 

8,985 

 

(174)

 

(218)

 

(155)

 

(547)

 

At 30 Sep 2021

449,422 

 

17,483 

 

5,173 

 

472,078 

 

(598)

 

(1,423)

 

(1,314)

 

(3,335)

 

 

 

 

 

 

 

 

 

 

 

By portfolio

 

 

 

 

 

 

 

 

First lien residential mortgages

336,666 

 

12,233 

 

3,383 

 

352,282 

 

(125)

 

(188)

 

(442)

 

(755)

 

-  of which:
interest only (including offset)

29,143 

 

3,074 

 

351 

 

32,568 

 

(9)

 

(19)

 

(88)

 

(116)

 

affordability (including US adjustable rate mortgages)

13,265 

 

2,209 

 

606 

 

16,080 

 

(11)

 

(11)

 

(5)

 

(27)

 

Other personal lending

93,468 

 

12,831 

 

2,228 

 

108,527 

 

(702)

 

(2,214)

 

(1,060)

 

(3,976)

 

-  other

74,174 

 

7,288 

 

1,489 

 

82,951 

 

(305)

 

(914)

 

(665)

 

(1,884)

 

-  credit cards

17,327 

 

5,292 

 

680 

 

23,299 

 

(386)

 

(1,281)

 

(380)

 

(2,047)

 

-  second lien residential mortgages

593 

 

100 

 

51 

 

744 

 

(3)

 

(9)

 

(10)

 

(22)

 

-  motor vehicle finance

1,374 

 

151 

 

 

1,533 

 

(8)

 

(10)

 

(5)

 

(23)

 

At 31 Dec 2020

430,134 

 

25,064 

 

5,611 

 

460,809 

 

(827)

 

(2,402)

 

(1,502)

 

(4,731)

 

By geography

 

 

 

 

 

 

 

 

Europe

200,120 

 

11,032 

 

2,511 

 

213,663 

 

(247)

 

(1,271)

 

(826)

 

(2,344)

 

-  of which: UK

163,338 

 

9,476 

 

1,721 

 

174,535 

 

(223)

 

(1,230)

 

(545)

 

(1,998)

 

Asia

178,175 

 

7,969 

 

1,169 

 

187,313 

 

(234)

 

(446)

 

(241)

 

(921)

 

-  of which: Hong Kong

118,252 

 

5,133 

 

206 

 

123,591 

 

(102)

 

(237)

 

(48)

 

(387)

 

MENA

4,879 

 

403 

 

251 

 

5,533 

 

(54)

 

(112)

 

(152)

 

(318)

 

North America

40,387 

 

4,613 

 

1,378 

 

46,378 

 

(93)

 

(200)

 

(132)

 

(425)

 

Latin America

6,573 

 

1,047 

 

302 

 

7,922 

 

(199)

 

(373)

 

(151)

 

(723)

 

At 31 Dec 2020

430,134 

 

25,064 

 

5,611 

 

460,809 

 

(827)

 

(2,402)

 

(1,502)

 

(4,731)

 

 

 

Wholesale lending

Total wholesale lending for loans and advances to banks and customers at amortised cost

 

Gross carrying amount

Allowance for ECL

 

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

 

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Corporate and commercial

376,029 

 

124,650 

 

12,965 

 

209 

 

513,853 

 

(778)

 

(1,647)

 

(5,542)

 

(75)

 

(8,042)

 

-  agriculture, forestry and fishing

6,659 

 

867 

 

377 

 

 

7,904 

 

(10)

 

(23)

 

(103)

 

(1)

 

(137)

 

-  mining and quarrying

7,499 

 

2,632 

 

506 

 

16 

 

10,653 

 

(15)

 

(55)

 

(161)

 

(12)

 

(243)

 

-  manufacture

68,012 

 

22,856 

 

1,997 

 

74 

 

92,939 

 

(127)

 

(264)

 

(909)

 

(35)

 

(1,335)

 

-  electricity, gas, steam and air-conditioning supply

12,661 

 

2,289 

 

64 

 

 

15,014 

 

(13)

 

(20)

 

(23)

 

 

(56)

 

-  water supply, sewerage, waste management and remediation

3,116 

 

429 

 

48 

 

 

3,593 

 

(4)

 

(5)

 

(24)

 

 

(33)

 

-  construction

9,250 

 

4,494 

 

752 

 

 

14,497 

 

(29)

 

(47)

 

(422)

 

(1)

 

(499)

 

-  wholesale and retail trade, repair of motor vehicles and motorcycles

72,822 

 

21,028 

 

2,957 

 

 

96,815 

 

(105)

 

(202)

 

(1,953)

 

(1)

 

(2,261)

 

-  transportation and storage

20,086 

 

8,253 

 

706 

 

10 

 

29,055 

 

(53)

 

(119)

 

(230)

 

 

(402)

 

-  accommodation and food

7,399 

 

15,224 

 

1,019 

 

 

23,643 

 

(80)

 

(297)

 

(122)

 

(1)

 

(500)

 

-  publishing, audiovisual and broadcasting

17,231 

 

2,618 

 

190 

 

26 

 

20,065 

 

(39)

 

(34)

 

(40)

 

(5)

 

(118)

 

-  real estate

93,129 

 

25,407 

 

1,934 

 

 

120,471 

 

(163)

 

(286)

 

(697)

 

 

(1,146)

 

-  professional, scientific and technical activities

14,753 

 

4,451 

 

701 

 

32 

 

19,937 

 

(25)

 

(47)

 

(170)

 

(7)

 

(249)

 

-  administrative and support services

18,759 

 

7,725 

 

838 

 

39 

 

27,361 

 

(25)

 

(87)

 

(337)

 

(12)

 

(461)

 

-  public administration and defence, compulsory social security

1,242 

 

375 

 

 

 

1,617 

 

(7)

 

(3)

 

 

 

(10)

 

-  education

1,477 

 

455 

 

34 

 

 

1,966 

 

(5)

 

(8)

 

(6)

 

 

(19)

 

-  health and care

4,077 

 

1,032 

 

166 

 

 

5,275 

 

(10)

 

(24)

 

(40)

 

 

(74)

 

-  arts, entertainment and recreation

729 

 

1,856 

 

227 

 

 

2,812 

 

(8)

 

(51)

 

(55)

 

 

(114)

 

-  other services

9,453 

 

1,832 

 

448 

 

 

11,733 

 

(58)

 

(55)

 

(249)

 

 

(362)

 

-  activities of households

728 

 

114 

 

 

 

842 

 

 

 

 

 

 

-  extra-territorial organisations and bodies activities

16 

 

 

 

 

16 

 

 

 

 

 

 

-  government

6,596 

 

699 

 

 

 

7,296 

 

(2)

 

(10)

 

(1)

 

 

(13)

 

-  asset-backed securities

335 

 

14 

 

 

 

349 

 

 

(10)

 

 

 

(10)

 

Non-bank financial institutions

58,516 

 

6,319 

 

420 

 

 

65,255 

 

(34)

 

(56)

 

(42)

 

 

(132)

 

Loans and advances to banks

94,540 

 

1,448 

 

 

 

95,988 

 

(9)

 

(5)

 

 

 

(14)

 

At 30 Sep 2021

529,085 

 

132,417 

 

13,385 

 

209 

 

675,096 

 

(821)

 

(1,708)

 

(5,584)

 

(75)

 

(8,188)

 

By geography

 

 

 

 

 

 

 

 

 

 

Europe

148,908 

 

42,927 

 

6,643 

 

74 

 

198,552 

 

(403)

 

(805)

 

(1,805)

 

(18)

 

(3,031)

 

-  of which: UK

100,639 

 

34,394 

 

4,837 

 

26 

 

139,896 

 

(357)

 

(663)

 

(1,052)

 

(5)

 

(2,077)

 

Asia

289,851 

 

71,168 

 

3,617 

 

90 

 

364,726 

 

(212)

 

(472)

 

(2,190)

 

(45)

 

(2,919)

 

-  of which: Hong Kong

163,641 

 

45,664 

 

1,675 

 

40 

 

211,020 

 

(135)

 

(278)

 

(745)

 

(22)

 

(1,180)

 

MENA

24,505 

 

5,661 

 

1,679 

 

22 

 

31,867 

 

(79)

 

(108)

 

(1,042)

 

(11)

 

(1,240)

 

North America

54,349 

 

9,873 

 

681 

 

 

64,903 

 

(54)

 

(206)

 

(201)

 

 

(461)

 

Latin America

11,472 

 

2,788 

 

765 

 

23 

 

15,048 

 

(73)

 

(117)

 

(346)

 

(1)

 

(537)

 

At 30 Sep 2021

529,085 

 

132,417 

 

13,385 

 

209 

 

675,096 

 

(821)

 

(1,708)

 

(5,584)

 

(75)

 

(8,188)

 

 

Total wholesale lending for loans and advances to banks and customers at amortised cost (continued)

 

Gross carrying amount

Allowance for ECL

 

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

 

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Corporate and commercial

387,563 

 

126,287 

 

12,961 

 

277 

 

527,088 

 

(1,101)

 

(2,444)

 

(5,837)

 

(112)

 

(9,494)

 

-  agriculture, forestry and fishing

6,087 

 

1,026 

 

331 

 

 

7,445 

 

(12)

 

(45)

 

(149)

 

(1)

 

(207)

 

-  mining and quarrying

7,429 

 

3,705 

 

797 

 

16 

 

11,947 

 

(33)

 

(112)

 

(209)

 

(11)

 

(365)

 

-  manufacture

68,179 

 

23,564 

 

2,076 

 

87 

 

93,906 

 

(201)

 

(442)

 

(905)

 

(40)

 

(1,588)

 

-  electricity, gas, steam and air-conditioning
supply

14,240 

 

1,907 

 

53 

 

 

16,200 

 

(25)

 

(40)

 

(8)

 

 

(73)

 

-  water supply, sewerage, waste management and remediation

2,874 

 

253 

 

47 

 

 

3,174 

 

(8)

 

(7)

 

(22)

 

 

(37)

 

-  construction

9,368 

 

4,455 

 

773 

 

 

14,600 

 

(42)

 

(118)

 

(426)

 

(4)

 

(590)

 

-  wholesale and retail trade, repair of motor vehicles and motorcycles

65,937 

 

21,518 

 

3,196 

 

12 

 

90,663 

 

(174)

 

(326)

 

(2,029)

 

(3)

 

(2,532)

 

-  transportation and storage

19,510 

 

9,143 

 

769 

 

11 

 

29,433 

 

(90)

 

(163)

 

(240)

 

 

(493)

 

-  accommodation and food

10,616 

 

14,918 

 

536 

 

 

26,071 

 

(76)

 

(285)

 

(129)

 

(1)

 

(491)

 

-  publishing, audiovisual and broadcasting

17,019 

 

2,796 

 

131 

 

33 

 

19,979 

 

(45)

 

(85)

 

(39)

 

(20)

 

(189)

 

-  real estate

102,933 

 

22,186 

 

1,907 

 

 

127,027 

 

(169)

 

(260)

 

(738)

 

 

(1,167)

 

-  professional, scientific and technical activities

17,162 

 

6,379 

 

498 

 

33 

 

24,072 

 

(56)

 

(149)

 

(185)

 

(8)

 

(398)

 

-  administrative and support services

17,085 

 

8,361 

 

907 

 

70 

 

26,423 

 

(66)

 

(153)

 

(291)

 

(24)

 

(534)

 

-  public administration and defence, compulsory social security

1,530 

 

475 

 

 

 

2,008 

 

(2)

 

(11)

 

(1)

 

 

(14)

 

-  education

1,402 

 

691 

 

29 

 

 

2,122 

 

(12)

 

(20)

 

(9)

 

 

(41)

 

-  health and care

4,049 

 

1,192 

 

261 

 

 

5,510 

 

(21)

 

(45)

 

(120)

 

 

(186)

 

-  arts, entertainment and recreation

1,631 

 

1,570 

 

236 

 

 

3,437 

 

(9)

 

(62)

 

(87)

 

 

(158)

 

-  other services

11,380 

 

1,320 

 

410 

 

 

13,110 

 

(54)

 

(105)

 

(249)

 

 

(408)

 

-  activities of households

660 

 

142 

 

 

 

802 

 

 

(1)

 

 

 

(1)

 

-  extra-territorial organisations and bodies activities

10 

 

 

 

 

10 

 

 

 

 

 

 

-  government

7,866 

 

671 

 

 

 

8,538 

 

(6)

 

(2)

 

(1)

 

 

(9)

 

-  asset-backed securities

596 

 

15 

 

 

 

611 

 

 

(13)

 

 

 

(13)

 

Non-bank financial institutions

52,223 

 

11,834 

 

523 

 

 

64,580 

 

(46)

 

(119)

 

(100)

 

 

(265)

 

Loans and advances to banks

79,654 

 

2,004 

 

 

 

81,658 

 

(33)

 

(9)

 

 

 

(42)

 

At 31 Dec 2020

519,440 

 

140,125 

 

13,484 

 

277 

 

673,326 

 

(1,180)

 

(2,572)

 

(5,937)

 

(112)

 

(9,801)

 

By geography

 

 

 

 

 

 

 

 

 

 

Europe

156,474 

 

51,708 

 

6,531 

 

109 

 

214,822 

 

(589)

 

(1,400)

 

(2,097)

 

(51)

 

(4,137)

 

-  of which: UK

104,534 

 

40,454 

 

4,712 

 

53 

 

149,753 

 

(536)

 

(1,234)

 

(1,320)

 

(33)

 

(3,123)

 

Asia

279,985 

 

58,159 

 

3,443 

 

106 

 

341,693 

 

(337)

 

(383)

 

(2,040)

 

(43)

 

(2,803)

 

-  of which: Hong Kong

156,817 

 

39,257 

 

1,637 

 

45 

 

197,756 

 

(162)

 

(260)

 

(751)

 

(23)

 

(1,196)

 

MENA

24,753 

 

7,893 

 

1,952 

 

30 

 

34,628 

 

(91)

 

(216)

 

(1,205)

 

(12)

 

(1,524)

 

North America

46,852 

 

18,220 

 

913 

 

 

65,985 

 

(77)

 

(302)

 

(281)

 

 

(660)

 

Latin America

11,376 

 

4,145 

 

645 

 

32 

 

16,198 

 

(86)

 

(271)

 

(314)

 

(6)

 

(677)

 

At 31 Dec 2020

519,440 

 

140,125 

 

13,484 

 

277 

 

673,326 

 

(1,180)

 

(2,572)

 

(5,937)

 

(112)

 

(9,801)

 

 

 

Customer relief programmes

In response to the Covid-19 outbreak, governments and regulators around the world introduced a number of support measures for both personal and wholesale customers in market-wide schemes. The following table presents the number of personal accounts/wholesale customers and the associated drawn loan values of customers under these schemes and HSBC-specific measures for major markets at 30 September 2021. When schemes expire, accounts and customers and their associated drawn balances are no longer reported under relief regardless of their repayment status. In relation to personal lending, the majority of relief measures, including payment holidays, relate to existing lending, while in wholesale lending the relief measures comprise payment holidays, refinancing of existing facilities and new lending under government-backed schemes.

At 30 September 2021, the gross carrying value of loans to personal customers under relief was $2.0bn (31 December 2020: $5.5bn). This comprised $1.3bn in relation to mortgages (31 December 2020: $4.7bn) and $0.6bn in relation to other personal lending (31 December 2020: $0.9bn). The decrease in personal customer relief during the first nine months of 2021 was driven by customers exiting relief measures. The gross carrying value of loans to wholesale customers under relief was $29.6bn (31 December 2020: $35.3bn). We continue to monitor the recoverability of loans granted under customer relief programmes, including loans to a small number of customers that were subsequently found to be ineligible for such relief. The ongoing performance of such loans remains an area of uncertainty at 30 September 2021.

Personal lending

Extant at 30 September 2021

 

UK

Hong Kong

US

Other major

markets1,2

Total

Market-wide schemes

 

 

 

 

 

 

Number of accounts granted mortgage customer relief

000s

-

-

-

7

 

Drawn loan value of accounts granted mortgage customer relief

$m

-

-

-

671

671 

 

Number of accounts granted other personal lending customer relief

000s

-

-

-

37

37 

 

Drawn loan value of accounts granted other personal lending customer relief

$m

-

-

-

550

550 

 

HSBC-specific measures

 

 

 

 

 

 

Number of accounts granted mortgage customer relief

000s

-

 

1

-

 

Drawn loan value of accounts granted mortgage customer relief

$m

-

149

518

8

675 

 

Number of accounts granted other personal lending customer relief

000s

-

-

-

3

 

Drawn loan value of accounts granted other personal lending customer relief

$m

-

44

25

17

86 

 

Total personal lending to major markets under market-wide schemes and HSBC-specific measures

 

 

 

 

 

 

Number of accounts granted mortgage customer relief

000s

 

 

 

 

 

Drawn loan value of accounts granted mortgage customer relief

$m

 

149 

 

518 

 

679 

 

1,346 

 

Number of accounts granted other personal lending customer relief

000s

 

 

 

40 

 

40 

 

Drawn loan value of accounts granted other personal lending customer relief

$m

 

44 

 

25 

 

567 

 

636 

 

Market-wide schemes and HSBC-specific measures - mortgage relief as a proportion of total mortgages

%

 

0.2

3.1

0.8

0.4

Market-wide schemes and HSBC-specific measures - other personal lending relief as a proportion of total other personal lending loans and advances

%

 

0.1

3.2

1.1

0.6

 

 

 

 

 

 

 

Wholesale lending

Extant at 30 September 2021

 

UK

Hong Kong

US

Other major

markets1

Total

Market-wide schemes

 

 

 

 

 

 

Number of customers under market-wide measures

000s

230

1

2

5

238

Drawn loan value of customers under market-wide schemes

$m

13,035

6,210

437

4,983

24,665

HSBC-specific schemes

 

 

 

 

 

 

Number of customers under HSBC-specific measures

000s

-

4

-

-

4

Drawn loan value of customers under HSBC-specific measures

$m

155

2,914

352

1,483

4,904

Total wholesale lending to major markets under market-wide schemes and HSBC-specific measures

 

 

 

 

 

 

Number of customers

000s

230 

 

 

 

 

242 

 

Drawn loan value

$m

13,190 

 

9,124 

 

789 

 

6,466 

 

29,569 

 

Market-wide schemes and HSBC-specific measures as a proportion of total wholesale lending loans and advances

%

9.8

4.9

2.3

3.4

5.4

1     Other major markets include Australia, Canada, mainland China, Egypt, France, Germany, India, Malaysia, Singapore, Taiwan and UAE.

2   In Malaysia, personal lending customers are granted an automatic moratorium programme for all eligible retail customers. As a result of further loosening of eligibility criteria and scope of relief measures, the country is now the major contributor to the figures reported under 'Other major markets'. At 30 September 2021 the number of mortgage accounts under this moratorium was 7,000 with an associated drawn balance of $550m and the number of other personal lending accounts was 33,000 with an associated drawn balance of $471m.

Personal lending (continued)

Extant at 31 December 2020

 

UK

Hong Kong

US

Other major

markets1,2,3

Total

Market-wide schemes

 

 

 

 

 

 

Number of accounts granted mortgage customer relief

000s

6

 

 

5

11 

 

Drawn loan value of accounts granted mortgage customer relief

$m

1,412

 

 

908

2,320 

 

Number of accounts granted other personal lending customer relief

000s

15

 

 

28

43 

 

Drawn loan value of accounts granted other personal lending customer relief

$m

140

 

 

386

526 

 

HSBC-specific measures

 

 

 

 

 

 

Number of accounts granted mortgage customer relief

000s

 

3

2

3

 

Drawn loan value of accounts granted mortgage customer relief

$m

 

1,124

864

360

2,355 

 

Number of accounts granted other personal lending customer relief

000s

 

1

6

18

25 

 

Drawn loan value of accounts granted other personal lending customer relief

$m

 

75

67

182

324 

 

Total personal lending to major markets under market-wide schemes and HSBC-specific measures

 

 

 

 

 

 

Number of accounts granted mortgage customer relief

000s

 

 

 

 

19 

 

Drawn loan value of accounts granted mortgage customer relief

$m

1,419 

 

1,124 

 

864 

 

1,268 

 

4,675 

 

Number of accounts granted other personal lending customer relief

000s

15 

 

 

 

46 

 

68 

 

Drawn loan value of accounts granted other personal lending customer relief

$m

140 

 

75 

 

67 

 

568 

 

850 

 

Market-wide schemes and HSBC-specific measures - mortgage relief as a proportion of total mortgages

%

0.9 

 

1.2 

 

4.7 

 

1.6 

 

1.4 

 

Market-wide schemes and HSBC-specific measures - other personal lending relief as a proportion of total other personal lending loans and advances

%

0.7 

 

0.2 

 

3.1 

 

1.1 

 

0.8 

 

 

 

 

 

 

 

 

Wholesale lending (continued)

Extant at 31 December 2020

 

UK

Hong Kong

US

Other major

markets1

Total

Market-wide schemes

 

 

 

 

 

 

Number of customers under market-wide measures

000s

226

3

3

5

237 

 

Drawn loan value of customers under market-wide schemes

$m

13,517

10,622

1,043

6,017

31,199 

 

HSBC-specific schemes

 

 

 

 

 

 

Number of customers under HSBC-specific measures

000s

-

-

 

-

 

Drawn loan value of customers under HSBC-specific measures

$m

349

-

924

2,869

4,142 

 

Total wholesale lending to major markets under market-wide schemes and HSBC-specific measures

 

 

 

 

 

 

Number of customers

000s

226 

 

 

 

 

237 

 

Drawn loan value

$m

13,866 

 

10,622 

 

1,967 

 

8,886 

 

35,341 

 

Market-wide schemes and HSBC-specific measures as a proportion of total wholesale lending loans and advances

%

9.6 

 

5.9 

 

5.2 

 

4.6 

 

6.4 

 

1     Other major markets include Australia, Canada, mainland China, Egypt, France, Germany, India, Indonesia, Malaysia, Mexico, Singapore, Switzerland, Taiwan and UAE.

2     In Malaysia, personal lending customers are granted an automatic moratorium programme for all eligible retail customers. At 31 December 2020, the number of accounts under this moratorium was 26,000 with an associated drawn balance of $452m.

3     In Mexico, at 31 December 2020, there were 16,000 personal lending accounts under customer relief with an associated drawn balance of $233m.

The initial granting of customer relief does not automatically trigger a migration to stage 2 or stage 3. However, information provided by payment deferrals is considered in the context of other reasonable and supportable information. This forms part of the overall assessment for whether there has been a significant increase in credit risk and credit impairment to identify loans for which lifetime ECL is appropriate. An extension in payment deferral does not automatically result in a migration to stage 2 or stage 3. The key accounting and credit risk judgement to ascertain whether a significant increase in credit risk has occurred is whether the economic effects of the Covid-19 pandemic on the customer are likely to be temporary over the lifetime of the loan, and whether they indicate that a concession is being made in respect of financial difficulty that would be consistent with stage 3.

On 6 April 2021, the UK launched the Recovery Loan Scheme that provides businesses of any size financial support to recover from the Covid-19 pandemic subject to eligibility and viability assessments. The scheme will run until 31 December 2021. A government guarantee of 80% is provided under the scheme.

On 20 May 2021, the Group announced a new SME financing scheme in Hong Kong, with HK$40bn reserved to support SME customers to explore new opportunities and start a new chapter in their business journey as the economy starts to recover. The scheme is open until 30 November 2021.

On 21 September 2021, the Hong Kong Monetary Authority, together with the Banking Sector SME Lending Coordination Mechanism, announced that the Pre-approved Principal Payment Holiday Scheme for corporate customers will be extended for another six months to 30 April 2022.

 

Capital adequacy

 

 

Capital adequacy metrics

 

 

At

 

30 Sep

30 Jun

 

2021

2021

Risk-weighted assets ('RWAs') ($bn)

 

 

Credit risk

678.6 

 

702.9

Counterparty credit risk

38.8 

 

39.3

Market risk

28.1 

 

25.5

Operational risk

93.7 

 

94.6

Total risk-weighted assets

839.2 

 

862.3

Capital on a transitional basis ($bn)

 

 

Common equity tier 1 ('CET1') capital

133.2 

 

134.6

Tier 1 capital

156.9 

 

158.3

Total capital

179.0 

 

181.1

Capital ratios on a transitional basis (%)

 

 

CET1

15.9 

 

15.6 

 

Tier 1

18.7 

 

18.4 

 

Total capital

21.3 

 

21.0 

 

Capital on an end point basis ($bn)

 

 

CET1 capital

133.2 

 

134.6

Tier 1 capital

155.6 

 

157.0

Total capital

168.6 

 

170.7

Capital ratios on an end point basis (%)

 

 

CET1

15.9 

 

15.6 

 

Tier 1

18.5 

 

18.2 

 

Total capital

20.1 

 

19.8 

 

Liquidity coverage ratio ('LCR')

 

 

Total high-quality liquid assets ($bn)

664.0 

 

659.3

Total net cash outflow ($bn)

490.2 

 

493.7

LCR ratio (%)

135.5 

 

133.5 

 

 

Following the end of the transition period following the UK's withdrawal from the EU, any reference to EU regulations and directives (including technical standards) should be read as a reference to the UK's version of such regulation or directive, as onshored into UK law under the European Union (Withdrawal) Act 2018, as amended. Capital figures and ratios in the previous table are calculated in accordance with the revised Capital Requirements Regulation and Directive, as implemented ('CRR II'). The table presents them under the transitional arrangements in CRR II for capital instruments and after their expiry, known as the end point. The end point figures in the table above include the benefit of the regulatory transitional arrangements in CRR II for IFRS 9, which are more fully described below.

Where applicable, the figures also reflect government relief schemes intended to mitigate the impact of the Covid-19 pandemic.

We have adopted the regulatory transitional arrangements in CRR II for IFRS 9, including paragraph four of article 473a. Our capital and ratios are presented under these arrangements throughout the table above, including in the end point figures. Without their application, our CET1 ratio would be 15.8%. At 30 September 2021, the add-back to CET1 capital amounted to $0.9bn under the standardised ('STD') approach with a tax impact of $0.2bn.

For further details, refer to our Pillar 3 Disclosures at 30 September 2021, which are expected to be published on or around 1 November 2021.

Capital

At 30 September 2021, our common equity tier 1 ('CET1') capital ratio increased to 15.9% from 15.6% at 30 June 2021, reflecting a fall in RWAs. This was offset by a decrease in CET1 capital of $1.4bn. The decrease in CET1 capital was mainly a result of:

•    $1.7bn unfavourable foreign currency translation differences;

•    a $0.7bn higher deduction for intangible assets; and

•    a $0.4bn decrease in the fair value through other comprehensive income reserves.

These decreases were partly offset by:

•    $1.5bn capital generation through profits, net of $1.7bn foreseeable dividends and dividends paid on equity instruments.

 

Leverage

 

Leverage ratio1

 

 

At

 

 

30 Sep

30 Jun

 

 

2021

2021

Ref*

 

$bn

$bn

20

Tier 1 capital

155.6 

 

157.0 

 

21

Total leverage ratio exposure

2,964.8 

 

2,968.5 

 

 

 

%

%

22

Leverage ratio

5.2 

 

5.3 

 

EU-23

Choice of transitional arrangements for the definition of the capital measure

Fully phased-in

Fully phased-in

 

UK leverage ratio exposure - quarterly average2

2,504.9 

 

2,535.1 

 

 

 

%

%

 

UK leverage ratio - quarterly average2

6.3 

 

6.3 

 

 

UK leverage ratio - quarter end2

6.2 

 

6.2 

 

*     The references identify the lines prescribed in the EBA template.

1     The CRR II regulatory transitional arrangements for IFRS 9 are applied in both leverage ratio calculations.

2     UK leverage ratio denotes the Group's leverage ratio calculated under the PRA's UK leverage framework. This measure excludes from the calculation of exposure qualifying central bank balances and loans under the UK Bounce Back Loan scheme.

Our leverage ratio calculated in accordance with the Capital Requirements Regulation was 5.2% at 30 September 2021, down from 5.3% at 30 June 2021, primarily due to a decrease in the tier 1 capital.

At 30 September 2021, our UK minimum leverage ratio requirement of 3.25% was supplemented by an additional leverage ratio buffer of 0.7% and a countercyclical leverage ratio buffer of 0.1%. These additional buffers translated into capital values of $17.6bn and $2.5bn respectively. We exceeded these leverage requirements.

 

Risk-weighted assets

 

RWAs by global business

 

WPB

CMB

GBM

Corporate
Centre

Total

 

$bn

$bn

$bn

$bn

$bn

Credit risk

140.5 

 

298.2 

 

157.3 

 

82.6 

 

678.6 

 

Counterparty credit risk

1.0 

 

0.7 

 

36.4 

 

0.7 

 

38.8 

 

Market risk

1.4 

 

0.7 

 

23.8 

 

2.2 

 

28.1 

 

Operational risk

34.1 

 

27.3 

 

31.6 

 

0.7 

 

93.7 

 

At 30 Sep 2021

177.0 

 

326.9 

 

249.1 

 

86.2 

 

839.2 

 

At 30 Jun 2021

185.0 

 

332.1 

 

255.2 

 

90.0 

 

862.3 

 

 

 

RWA movement by global business by key driver

 

Credit risk, counterparty credit risk and operational risk

Market
risk

Total
RWAs

 

WPB

CMB

GBM

Corporate
Centre

 

$bn

$bn

$bn

$bn

$bn

$bn

RWAs at 1 July 2021

183.7 

 

331.5 

 

234.9 

 

86.7 

 

25.5 

 

862.3 

 

Asset size

(6.8)

 

1.3 

 

(2.4)

 

0.9 

 

3.5 

 

(3.5)

 

(0.1)

 

(2.6)

 

(2.8)

 

(0.9)

 

 

(6.4)

 

 

(0.1)

 

0.1 

 

 

 

 

0.9 

 

0.2 

 

(2.2)

 

(2.5)

 

(0.9)

 

(4.5)

 

(2.1)

 

(4.1)

 

(2.3)

 

(0.2)

 

 

(8.7)

 

(8.1)

 

(5.3)

 

(9.6)

 

(2.7)

 

2.6 

 

(23.1)

 

175.6 

 

326.2 

 

225.3 

 

84.0 

 

28.1 

 

839.2 

 

 

Risk-weighted assets ('RWAs') fell by $23.1bn during 3Q21, including a decrease of $8.7bn due to foreign currency translation differences. The $14.4bn decrease (excluding foreign currency translation differences) comprised the movements described by the commentary below.

At 30 September 2021, our cumulative RWA saves as part of our transformation programme were $92.6bn. These included accelerated reductions of $9.6bn in 4Q19.

Asset size

The $3.5bn decrease in RWAs due to asset size movements included reductions in WPB and GBM credit risk RWAs, partly offset by increases in market risk, Corporate Centre and CMB RWAs.

The $6.8bn decrease in WPB RWAs was predominantly in Asia, where lower short-term lending to fund initial public offerings in Hong Kong resulted in an $8.1bn fall in RWAs, partly offset by $1.0bn of mortgage lending.

The $2.4bn fall in GBM included a further $1.4bn reduction in short-term lending related to the funding of initial public offerings in Hong Kong. Most of the remaining decrease was in Europe, and included falls in private equity assets and corporate lending.

A $3.5bn increase in market risk RWAs mainly arose in stressed value at risk ('VaR') and risks not in VaR, reflecting market conditions in equity and foreign exchange portfolios.

The $0.9bn rise in Corporate Centre RWAs occurred mostly in Europe and North America, and included increases in sovereign exposures.

CMB RWAs increased by $1.3bn, mainly due to corporate lending growth in Asia and North America, partly offset by a $1.0bn fall in short-term lending in Hong Kong.

Asset quality

Changes in asset quality led to an RWA decrease of $6.4bn across the global businesses. This reduction was predominantly in GBM, CMB and Corporate Centre. A total of $3.1bn was due to favourable credit migration in corporate lending across CMB and GBM, mostly in Europe, Asia and North America. Most of the remaining reduction followed favourable portfolio mix movements across the major regions, also concentrated in corporate lending portfolios.

Methodology and policy

The $4.5bn reduction in RWAs due to methodology and policy changes was mainly due to risk parameter refinements in GBM and CMB, mostly in Europe, North America and Asia. Changes to the allocation of Markets Treasury assets resulted in a $2.5bn decrease in Corporate Centre, offset by a $0.9bn increase in WPB RWAs and further increases in CMB and GBM following transfer of RWAs. The $0.9bn fall in market risk RWAs followed enhancements to foreign exchange risk calculations under the standardised approach.

 

 

Regulatory developments

Our capital planning makes allowance for significant imminent regulatory developments and business actions that may consume capital.

In 4Q21, we expect an increase in RWAs of approximately 2% from growth and regulatory impacts.

During 2022, we expect a further 60bps to 80bps impact upon our CET1 ratio as a result of regulatory developments including:

•    the change in the treatment of software assets;

•    the implementation of the standardised approach for counterparty credit risk calculation, which comes into effect on
1 January 2022;

•    measures to improve the comparability of internal ratings-based ('IRB') models, including the introduction of a minimum risk weight for performing mortgage portfolios in the UK; and

•    the expiry of transitional provisions in the European Union (Withdrawal) Act that permit us to zero risk-weight exposures to EEA sovereigns.

We expect the classification of our retail banking operations in France as being held for sale to reduce our CET1 ratio by 25bps.

 

Alternative performance measures

 

 

 

Use of alternative performance measures

Our reported results are prepared in accordance with IFRSs as detailed in our financial statements starting on page 278 of the Annual Report and Accounts 2020. We use a combination of reported and alternative performance measures, including those derived from our reported results that eliminate factors that distort period-on-period comparisons. These are considered alternative performance measures (non-GAAP financial measures).

The following information details the adjustments made to the reported results and the calculation of other alternative performance measures. All alternative performance measures are reconciled to the closest reported performance measure.

 

Return on average ordinary shareholders' equity and return on average tangible equity

Return on average ordinary shareholders' equity ('RoE') is computed by taking profit attributable to the ordinary shareholders of the parent company ('reported results'), divided by average ordinary shareholders' equity ('reported equity') for the period. The adjustment to reported results and reported equity excludes amounts attributable to non-controlling interests and holders of preference shares and other equity instruments.

Return on average tangible equity ('RoTE') is computed by adjusting reported results for the movements in the present value of in-force long-term insurance business ('PVIF') and for impairment of goodwill and other intangible assets (net of tax), divided by average reported equity adjusted for goodwill, intangibles and PVIF for the period.

Return on average tangible equity excluding significant items is annualised profit attributable to ordinary shareholders, excluding changes in PVIF and significant items (net of tax), divided by average tangible shareholders' equity excluding fair value of own debt, debt valuation adjustment ('DVA') and other adjustments for the period. Since 1 January 2021, the UK bank levy has no longer been excluded from the calculation of this measure. Comparative data have not been re-presented.

We provide RoTE ratios in addition to RoE as a way of assessing our performance, which is closely aligned to our capital position.

 

Return on average ordinary shareholders' equity and return on average tangible equity

 

Nine months ended

Quarter ended

 

30 Sep

30 Sep

30 Sep

30 Jun

30 Sep

 

2021

2020

2021

2021

2020

 

$m

$m

$m

$m

$m

Profit

 

 

 

 

 

Profit attributable to the ordinary shareholders of the parent company

10,819

3,336 

 

3,543

3,396 

 

1,359 

 

Impairment of goodwill and other intangible assets (net of tax)

17

1,156 

 

17

 

 

Decrease/(increase) in PVIF (net of tax)

(52)

(562)

 

(68)

(44)

 

(252)

 

Profit attributable to the ordinary shareholders, excluding goodwill, other intangible assets impairment and PVIF

10,784

3,930 

 

3,492

3,352 

 

1,109 

 

Significant items (net of tax) and other adjustments1, 2

1,673

1,505

 

 

 

Profit attributable to the ordinary shareholders, excluding goodwill impairment, PVIF and significant items1

12,457

5,435

 

 

 

Equity

 

 

 

 

 

Average ordinary shareholders' equity

176,075

165,934 

 

176,481

174,075 

 

167,151 

 

Effect of goodwill, PVIF and other intangibles (net of deferred tax)

(17,721)

(17,234)

 

(17,919)

(17,629)

 

(17,081)

 

Average tangible equity

158,354

148,700 

 

158,562

156,446 

 

150,070 

 

Fair value of own debt, DVA and other adjustments

1,547 

 

(260)

 

 

 

 

Average tangible equity excluding fair value of own debt, DVA and other adjustments

159,901

148,440 

 

 

 

 

Ratio

%

%

%

%

%

Return on average ordinary shareholders' equity (annualised)

8.2 

 

2.7 

 

8.0 

 

7.8 

 

3.2 

 

Return on tangible equity (annualised)

9.1 

 

3.5 

 

8.7 

 

8.6 

 

2.9 

 

Return on tangible equity excluding significant items (annualised)1

10.4

4.9

 

 

 

1     Since 1 January 2021, the UK bank levy has no longer been excluded from the calculation of this measure. Comparative data have not been re-presented.

2   Other adjustments includes entries relating to the timing of payments on additional tier 1 coupons.

 

 

 

Return on average tangible equity by global business

 

Nine months ended 30 Sep 2021

 

Wealth
and Personal
Banking

Commercial
Banking

Global
Banking and
Markets

Corporate
Centre

Total

 

$m

$m

$m

$m

$m

Profit before tax

5,510 

 

5,316 

 

4,335 

 

1,081 

 

16,242 

 

Tax expense

(1,179)

 

(1,413)

 

(906)

 

(80)

 

(3,578)

 

Profit after tax

4,331 

 

3,903 

 

3,429 

 

1,001 

 

12,664 

 

Less attributable to: preference shareholders, other equity holders, non-controlling interests

(563)

 

(502)

 

(572)

 

(208)

 

(1,845)

 

Profit attributable to ordinary shareholders of the parent company

3,768 

 

3,401 

 

2,857 

 

793 

 

10,819 

 

Decrease/(increase) in PVIF (net of tax)

(48)

 

(1)

 

 

(3)

 

(52)

 

Significant items (net of tax)

195 

 

22 

 

327 

 

938 

 

1,482 

 

Other adjustments

 

(3)

 

(2)

 

211 

 

208 

 

Profit attributable to ordinary shareholders, excluding PVIF and significant items

3,917 

 

3,419 

 

3,182 

 

1,939 

 

12,457 

 

Average tangible shareholders' equity excluding fair value of own debt, DVA and other adjustments

30,506 

 

39,363 

 

42,050 

 

47,982 

 

159,901 

 

RoTE excluding significant items (annualised) (%)

17.2 

 

11.6 

 

10.1 

 

5.4 

 

10.4 

 

 

 

Nine months ended 30 Sep 2020

Profit before tax

2,696 

 

1,284 

 

2,912 

 

500 

 

7,392 

 

Tax expense

(492)

 

(527)

 

(1,093)

 

(116)

 

(2,228)

 

Profit after tax

2,204 

 

757 

 

1,819 

 

384 

 

5,164 

 

Less attributable to: preference shareholders, other equity holders, non-controlling interests

(543)

 

(492)

 

(498)

 

(295)

 

(1,828)

 

Profit attributable to ordinary shareholders of the parent company

1,661 

 

265 

 

1,321 

 

89 

 

3,336 

 

Increase in PVIF (net of tax)

(544)

 

(16)

 

 

(2)

 

(562)

 

Significant items (net of tax)

346 

 

64 

 

818 

 

1,040 

 

2,268 

 

Other adjustments

15 

 

(8)

 

(12)

 

398 

 

393 

 

Profit attributable to ordinary shareholders, excluding PVIF and significant items

1,478 

 

305 

 

2,127 

 

1,525 

 

5,435 

 

Average tangible shareholders' equity excluding fair value of own debt, DVA and other adjustments

25,998 

 

37,519 

 

41,114 

 

43,809 

 

148,440 

 

RoTE excluding significant items (annualised) (%)

7.6 

 

1.1 

 

6.9 

 

4.6 

 

4.9 

 

 

 

Net asset value and tangible net asset value per ordinary share

Net asset value per ordinary share is total shareholders' equity less non-cumulative preference shares and capital securities ('total ordinary shareholders' equity'), divided by the number of ordinary shares in issue excluding shares that the company has purchased and are held in treasury.

Tangible net asset value per ordinary share is total ordinary shareholders' equity excluding goodwill, PVIF and other intangible assets (net of deferred tax) ('tangible ordinary shareholders' equity'), divided by the number of basic ordinary shares in issue excluding shares that the company has purchased and are held in treasury.

 

Net asset value and tangible net asset value per ordinary share

 

At

 

30 Sep

30 Jun

30 Sep

 

2021

2021

2020

 

$m

$m

$m

Total shareholders' equity

198,144 

 

198,218 

 

191,904 

 

Preference shares and other equity instruments

(22,414)

 

(22,414)

 

(22,319)

 

Total ordinary shareholders' equity

175,730 

 

175,804 

 

169,585 

 

Goodwill, PVIF and intangible assets (net of deferred tax)

(18,019)

 

(17,819)

 

(17,325)

 

Tangible ordinary shareholders' equity

157,711 

 

157,985 

 

152,260 

 

Basic number of $0.50 ordinary shares outstanding

20,201 

 

20,223 

 

20,173 

 

Value per share

$

$

$

Net asset value per ordinary share

8.70

8.69 

 

8.41 

 

Tangible net asset value per ordinary share

7.81

7.81 

 

7.55 

 

 

 

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

Expected credit losses and other credit impairment charges ('ECL') as % of average gross loans and advances to customers is the annualised adjusted ECL divided by adjusted average gross loans and advances to customers for the period.

The adjusted numbers are derived by adjusting reported ECL and loans and advances to customers for the effects of foreign currency translation differences.

 

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

 

Nine months ended

Quarter ended

 

30 Sep

30 Sep

30 Sep

30 Jun

30 Sep

 

2021

2020

2021

2021

2020

 

$m

$m

$m

$m

$m

Expected credit losses and other credit impairment charges ('ECL')

1,378 

 

(7,643)

 

659 

 

284 

 

(785)

 

Currency translation

 

(467)

 

 

(4)

 

(38)

 

Adjusted ECL

1,378 

 

(8,110)

 

659 

 

280 

 

(823)

 

Average gross loans and advances to customers

1,057,457 

 

1,045,773 

 

1,061,781 

 

1,063,083 

 

1,043,476 

 

Currency translation

(10,317)

 

29,528 

 

(7,174)

 

(12,851)

 

29,297 

 

Average gross loans and advances to customers - at most recent balance sheet foreign exchange rates

1,047,140 

 

1,075,301 

 

1,054,607 

 

1,050,232 

 

1,072,773 

 

Ratio

%

%

%

%

%

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

(0.18)

 

1.01 

 

(0.25)

 

(0.11)

 

0.31 

 

 

 

Reconciliation of reported and adjusted results

 

Reconciliation of reported and adjusted results

 

Nine months ended

Quarter ended

 

30 Sep

30 Sep

30 Sep

30 Jun

30 Sep

 

2021

2020

2021

2021

2020

 

$m

$m

$m

$m

$m

Revenue

 

 

 

 

 

Reported1

37,563 

 

38,672 

 

12,012 

 

12,565 

 

11,927 

 

Currency translation

 

1,420 

 

 

(130)

 

303 

 

Significant items

435 

 

(121)

 

189 

 

(40)

 

144 

 

-  customer redress programmes

(18)

 

22 

 

 

 

48 

 

-  disposals, acquisitions and investment in new businesses

 

 

 

 

 

-  fair value movements on financial instruments2

258 

 

(310)

 

64 

 

(45)

 

(11)

 

-  restructuring and other related costs3

195 

 

150 

 

125 

 

 

101 

 

-  currency translation of significant items

 

 

 

 

 

Adjusted

37,998 

 

39,971 

 

12,201 

 

12,395 

 

12,374 

 

Change in expected credit losses and other credit impairment charges

 

 

 

 

 

Reported

1,378 

 

(7,643)

 

659 

 

284 

 

(785)

 

Currency translation

 

(467)

 

 

(4)

 

(38)

 

Adjusted

1,378 

 

(8,110)

 

659 

 

280 

 

(823)

 

Operating expenses

 

 

 

 

 

Reported

(25,076)

 

(24,568)

 

(7,989)

 

(8,560)

 

(8,041)

 

Currency translation

 

(1,097)

 

 

89 

 

(210)

 

Significant items

1,269 

 

2,349 

 

404 

 

535 

 

639 

 

-  customer redress programmes

24 

 

53 

 

 

27 

 

 

-  impairment of goodwill and other intangibles

 

1,082 

 

 

 

57 

 

-  restructuring and other related costs4

1,245 

 

1,072 

 

397 

 

514 

 

567 

 

-  settlements and provisions in connection with legal and regulatory matters

 

 

 

 

 

-  currency translation of significant items

 

134 

 

 

(6)

 

 

Adjusted

(23,807)

 

(23,316)

 

(7,585)

 

(7,936)

 

(7,612)

 

Share of profit/(loss) in associates and joint ventures

 

 

 

 

 

Reported

2,377 

 

931 

 

721 

 

771 

 

(27)

 

Currency translation

 

115 

 

 

(2)

 

24 

 

Significant items

 

462 

 

 

 

462 

 

-  impairment of goodwill5

 

462 

 

 

 

462 

 

-  currency translation of significant items

 

 

 

 

 

Adjusted

2,377 

 

1,508 

 

721 

 

769 

 

459 

 

Profit before tax

 

 

 

 

 

Reported

16,242 

 

7,392 

 

5,403 

 

5,060 

 

3,074 

 

Currency translation

 

(29)

 

 

(47)

 

79 

 

Significant items6

1,704 

 

2,690 

 

593 

 

495 

 

1,245 

 

-  revenue

435 

 

(121)

 

189 

 

(40)

 

144 

 

-  operating expenses

1,269 

 

2,349 

 

404 

 

535 

 

639 

 

-  share in profit of associates and joint ventures

 

462 

 

 

 

462 

 

Adjusted

17,946 

 

10,053 

 

5,996 

 

5,508 

 

4,398 

 

Loans and advances to customers (net)

 

 

 

 

 

Reported

1,039,677 

 

1,041,340 

 

1,039,677 

 

1,059,511 

 

1,041,340 

 

Currency translation

 

17,201 

 

 

(14,151)

 

17,201 

 

Adjusted

1,039,677 

 

1,058,541 

 

1,039,677 

 

1,045,360 

 

1,058,541 

 

Customer accounts

 

 

 

 

 

Reported

1,687,982 

 

1,568,714 

 

1,687,982 

 

1,669,091 

 

1,568,714 

 

Currency translation

 

23,570 

 

 

(21,851)

 

23,570 

 

Adjusted

1,687,982 

 

1,592,284 

 

1,687,982 

 

1,647,240 

 

1,592,284 

 

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3     Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

4     The 9M20 period includes impairment of software intangible assets of $173m (of the total software intangible asset impairment of $1,320m) and impairment of tangible assets of $124m.

5     In 3Q20, The Saudi British Bank ('SABB'), an associate of HSBC, impaired the goodwill that arose following the merger with Alawwal bank in 2019. HSBC's post-tax share of the goodwill impairment was $462m.

6     Tax on significant items at reported rates of foreign exchange was a credit of $71m in 3Q21 (2Q21: $77m credit, 3Q20: $162m credit).

 

Reconciliation of reported and adjusted results - global businesses

Analysis of significant items by global business is presented below.

 

Reconciliation of reported results to adjusted results - global businesses

 

Nine months ended 30 Sep 2021

 

Wealth and
Personal
Banking

Commercial
Banking

Global
Banking and
Markets

Corporate
Centre

Total

 

$m

$m

$m

$m

$m

Revenue1

 

 

 

 

 

Reported

16,816 

 

10,044 

 

11,214 

 

(511)

 

37,563 

 

Significant items

 

(18)

 

268 

 

183 

 

435 

 

-  customer redress programmes

 

(19)

 

 

 

(18)

 

-  fair value movements on financial instruments2

 

(1)

 

 

255 

 

258 

 

-  restructuring and other related costs3

 

 

264 

 

(72)

 

195 

 

Adjusted

16,818 

 

10,026 

 

11,482 

 

(328)

 

37,998 

 

ECL

 

 

 

 

 

Reported

289 

 

521 

 

561 

 

 

1,378 

 

Adjusted

289 

 

521 

 

561 

 

 

1,378 

 

Operating expenses

 

 

 

 

 

Reported

(11,619)

 

(5,250)

 

(7,440)

 

(767)

 

(25,076)

 

Significant items

251 

 

52 

 

120 

 

846 

 

1,269 

 

-  customer redress programmes

18 

 

 

 

 

24 

 

-  restructuring and other related costs

233 

 

52 

 

120 

 

840 

 

1,245 

 

Adjusted

(11,368)

 

(5,198)

 

(7,320)

 

79 

 

(23,807)

 

Share of profit in associates and joint ventures

 

 

 

 

 

Reported

24 

 

 

 

2,352 

 

2,377 

 

Adjusted

24 

 

 

 

2,352 

 

2,377 

 

Profit before tax

 

 

 

 

 

Reported

5,510 

 

5,316 

 

4,335 

 

1,081 

 

16,242 

 

Significant items

253 

 

34 

 

388 

 

1,029 

 

1,704 

 

-  revenue

 

(18)

 

268 

 

183 

 

435 

 

-  operating expenses

251 

 

52 

 

120 

 

846 

 

1,269 

 

Adjusted

5,763 

 

5,350 

 

4,723 

 

2,110 

 

17,946 

 

Loans and advances to customers (net)

 

 

 

 

 

Reported

481,795 

 

345,156 

 

211,976 

 

750 

 

1,039,677 

 

Adjusted

481,795 

 

345,156 

 

211,976 

 

750 

 

1,039,677 

 

Customer accounts

 

 

 

 

 

Reported

844,611 

 

488,201 

 

354,466 

 

704 

 

1,687,982 

 

Adjusted

844,611 

 

488,201 

 

354,466 

 

704 

 

1,687,982 

 

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3     Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

 

Reconciliation of reported results to adjusted results - global businesses (continued)

 

Nine months ended 30 Sep 2020

 

Wealth and
Personal
Banking

Commercial
Banking

Global
Banking and
Markets

Corporate
Centre

Total

 

$m

$m

$m

$m

$m

Revenue1

 

 

 

 

 

Reported

16,679 

 

10,148 

 

11,695 

 

150 

 

38,672 

 

Currency translation

572 

 

408 

 

483 

 

(43)

 

1,420 

 

Significant items

13 

 

18 

 

105 

 

(257)

 

(121)

 

-  customer redress programmes

 

17 

 

 

 

22 

 

-  disposal, acquisitions and investment in new businesses

 

 

 

 

 

-  fair value movements on financial instruments2

 

 

(62)

 

(248)

 

(310)

 

-  restructuring and other related costs3

 

 

159 

 

(9)

 

150 

 

-  currency translation on significant items

 

 

 

 

 

Adjusted

17,264 

 

10,574 

 

12,283 

 

(150)

 

39,971 

 

ECL

 

 

 

 

 

Reported

(2,545)

 

(3,880)

 

(1,218)

 

 

(7,643)

 

Currency translation

(153)

 

(234)

 

(80)

 

 

(467)

 

Adjusted

(2,698)

 

(4,114)

 

(1,298)

 

 

(8,110)

 

Operating expenses

 

 

 

 

 

Reported

(11,440)

 

(4,984)

 

(7,565)

 

(579)

 

(24,568)

 

Currency translation

(453)

 

(219)

 

(455)

 

30 

 

(1,097)

 

Significant items

426 

 

69 

 

849 

 

1,005 

 

2,349 

 

-  customer redress programmes

45 

 

 

 

 

53 

 

-  impairment of goodwill and other intangibles

309 

 

44 

 

578 

 

151 

 

1,082 

 

-  restructuring and other related costs4

58 

 

14 

 

191 

 

809 

 

1,072 

 

-  settlements and provisions in connection with legal and regulatory matters

 

 

 

 

 

-  currency translation on significant items

14 

 

10 

 

78 

 

32 

 

134 

 

Adjusted

(11,467)

 

(5,134)

 

(7,171)

 

456 

 

(23,316)

 

Share of profit in associates and joint ventures

 

 

 

 

 

Reported

 

 

 

929 

 

931 

 

Currency translation

 

 

 

115 

 

115 

 

Significant item

 

 

 

462 

 

462 

 

-  impairment of goodwill5

 

 

 

462 

 

462 

 

-  currency translation on significant items

 

 

 

 

 

Adjusted

 

 

 

1,506 

 

1,508 

 

Profit before tax

 

 

 

 

 

Reported

2,696 

 

1,284 

 

2,912 

 

500 

 

7,392 

 

Currency translation

(34)

 

(45)

 

(52)

 

102 

 

(29)

 

Significant items

439 

 

87 

 

954 

 

1,210 

 

2,690 

 

-  revenue

13 

 

18 

 

105 

 

(257)

 

(121)

 

-  operating expenses

426 

 

69 

 

849 

 

1,005 

 

2,349 

 

-  share of profit in associates and joint ventures

 

 

 

462 

 

462 

 

Adjusted

3,101 

 

1,326 

 

3,814 

 

1,812 

 

10,053 

 

Loans and advances to customers (net)

 

 

 

 

 

Reported

459,516 

 

343,702 

 

236,902 

 

1,220 

 

1,041,340 

 

Currency translation

8,772 

 

5,531 

 

2,876 

 

22 

 

17,201 

 

Adjusted

468,288 

 

349,233 

 

239,778 

 

1,242 

 

1,058,541 

 

Customer accounts

 

 

 

 

 

Reported

793,612 

 

431,021 

 

343,365 

 

716 

 

1,568,714 

 

Currency translation

10,354 

 

7,658 

 

5,540 

 

18 

 

23,570 

 

Adjusted

803,966 

 

438,679 

 

348,905 

 

734 

 

1,592,284 

 

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3     Comprises losses associated with the RWA reduction commitments we made at our business update in February 2020.

4     Includes impairment of software intangible assets of $173m (of the total software intangible asset impairment of $1,320m) and impairment of tangible assets of $124m.

5     During the year, The Saudi British Bank ('SABB'), an associate of HSBC, impaired the goodwill that arose following the merger with Alawwal bank in 2019. HSBC's post-tax share of the goodwill impairment was $462m.

 

Reconciliation of reported and adjusted items - global businesses

 

Quarter ended 30 Sep 2021

 

Wealth and
Personal
Banking

Commercial
Banking

Global
Banking and
Markets

Corporate
Centre

Total

 

$m

$m

$m

$m

$m

Revenue1

 

 

 

 

 

Reported

5,416 

 

3,374 

 

3,511 

 

(289)

 

12,012 

 

Significant items

 

 

93 

 

94 

 

189 

 

-  fair value movements on financial instruments2

 

 

(9)

 

72 

 

64 

 

-  restructuring and other related costs3

 

 

102 

 

22 

 

125 

 

Adjusted

5,418 

 

3,374 

 

3,604 

 

(195)

 

12,201 

 

ECL

 

 

 

 

 

Reported

237 

 

272 

 

147 

 

 

659 

 

Adjusted

237 

 

272 

 

147 

 

 

659 

 

Operating expenses

 

 

 

 

 

Reported

(3,802)

 

(1,706)

 

(2,382)

 

(99)

 

(7,989)

 

Significant items

34 

 

33 

 

47 

 

290 

 

404 

 

-  customer redress programmes

 

 

 

 

 

-  restructuring and other related costs

29 

 

33 

 

47 

 

288 

 

397 

 

Adjusted

(3,768)

 

(1,673)

 

(2,335)

 

191 

 

(7,585)

 

Share of profit in associates and joint ventures

 

 

 

 

 

Reported

13 

 

 

 

708 

 

721 

 

Adjusted

13 

 

 

 

708 

 

721 

 

Profit before tax

 

 

 

 

 

Reported

1,864 

 

1,940 

 

1,276 

 

323 

 

5,403 

 

Significant items

36 

 

33 

 

140 

 

384 

 

593 

 

-  revenue

 

 

93 

 

94 

 

189 

 

-  operating expenses

34 

 

33 

 

47 

 

290 

 

404 

 

Adjusted

1,900 

 

1,973 

 

1,416 

 

707 

 

5,996 

 

Loans and advances to customers (net)

 

 

 

 

 

Reported

481,795 

 

345,156 

 

211,976 

 

750 

 

1,039,677 

 

Adjusted

481,795 

 

345,156 

 

211,976 

 

750 

 

1,039,677 

 

Customer accounts

 

 

 

 

 

Reported

844,611 

 

488,201 

 

354,466 

 

704 

 

1,687,982 

 

Adjusted

844,611 

 

488,201 

 

354,466 

 

704 

 

1,687,982 

 

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3     Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

 

Reconciliation of reported and adjusted items - global businesses (continued)

 

Quarter ended 30 June 2021

 

Wealth and
Personal
Banking

Commercial
Banking

Global
Banking and
Markets

Corporate
Centre

Total

 

$m

$m

$m

$m

$m

Revenue1

 

 

 

 

 

Reported

5,707 

 

3,321 

 

3,488 

 

49 

 

12,565 

 

Currency translation

(52)

 

(39)

 

(41)

 

 

(130)

 

Significant items

 

 

97 

 

(137)

 

(40)

 

-  fair value movements on financial instruments2

(1)

 

 

 

(45)

 

(45)

 

-  restructuring and other related costs3

 

 

97 

 

(93)

 

 

-  currency translation on significant items

 

 

(1)

 

 

 

Adjusted

5,655 

 

3,282 

 

3,544 

 

(86)

 

12,395 

 

ECL

 

 

 

 

 

Reported

34 

 

19 

 

224 

 

 

284 

 

Currency translation

(2)

 

(1)

 

 

(1)

 

(4)

 

Adjusted

32 

 

18 

 

224 

 

 

280 

 

Operating expenses

 

 

 

 

 

Reported

(3,943)

 

(1,785)

 

(2,482)

 

(350)

 

(8,560)

 

Currency translation

40 

 

19 

 

31 

 

(1)

 

89 

 

Significant items

148 

 

16 

 

43 

 

328 

 

535 

 

-  customer redress programmes

25 

 

 

 

 

27 

 

-  restructuring and other related costs

124 

 

16 

 

44 

 

330 

 

514 

 

-  currency translation on significant items

(1)

 

 

(1)

 

(4)

 

(6)

 

Adjusted

(3,755)

 

(1,750)

 

(2,408)

 

(23)

 

(7,936)

 

Share of profit in associates and joint ventures

 

 

 

 

 

Reported

 

 

 

768 

 

771 

 

Currency translation

(1)

 

 

 

(1)

 

(2)

 

Adjusted

 

 

 

767 

 

769 

 

Profit before tax

 

 

 

 

 

Reported

1,801 

 

1,555 

 

1,230 

 

474 

 

5,060 

 

Currency translation

(15)

 

(21)

 

(10)

 

(1)

 

(47)

 

Significant items

148 

 

16 

 

140 

 

191 

 

495 

 

-  revenue

 

 

97 

 

(137)

 

(40)

 

-  operating expenses

148 

 

16 

 

43 

 

328 

 

535 

 

Adjusted

1,934 

 

1,550 

 

1,360 

 

664 

 

5,508 

 

Loans and advances to customers (net)

 

 

 

 

 

Reported

491,320 

 

350,945 

 

216,098 

 

1,148 

 

1,059,511 

 

Currency translation

(7,555)

 

(4,353)

 

(2,226)

 

(17)

 

(14,151)

 

Adjusted

483,765 

 

346,592 

 

213,872 

 

1,131 

 

1,045,360 

 

Customer accounts

 

 

 

 

 

Reported

841,257 

 

485,689 

 

341,242 

 

903 

 

1,669,091 

 

Currency translation

(10,451)

 

(6,596)

 

(4,782)

 

(22)

 

(21,851)

 

Adjusted

830,806 

 

479,093 

 

336,460 

 

881 

 

1,647,240 

 

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3     Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

 

Reconciliation of reported and adjusted items - global businesses (continued)

 

Quarter ended 30 Sep 2020

 

Wealth and
Personal
Banking

Commercial
Banking

Global
Banking and
Markets

Corporate
Centre

Total

 

$m

$m

$m

$m

$m

Revenue1

 

 

 

 

 

Reported

5,409 

 

3,148 

 

3,510 

 

(140)

 

11,927 

 

Currency translation

127 

 

82 

 

93 

 

 

303 

 

Significant items

34 

 

17 

 

106 

 

(13)

 

144 

 

-  customer redress programmes

31 

 

17 

 

 

 

48 

 

-  disposals, acquisitions and investment in new businesses

 

 

 

(1)

 

 

-  fair value movements on financial instruments2

 

 

 

(14)

 

(11)

 

-  restructuring and other related costs3

 

 

101 

 

 

101 

 

-  currency translation on significant items

 

 

 

 

 

Adjusted

5,570 

 

3,247 

 

3,709 

 

(152)

 

12,374 

 

ECL

 

 

 

 

 

Reported

(343)

 

(354)

 

(100)

 

12 

 

(785)

 

Currency translation

(27)

 

(9)

 

(3)

 

 

(38)

 

Adjusted

(370)

 

(363)

 

(103)

 

13 

 

(823)

 

Operating expenses

 

 

 

 

 

Reported

(3,871)

 

(1,587)

 

(2,412)

 

(171)

 

(8,041)

 

Currency translation

(87)

 

(41)

 

(79)

 

(3)

 

(210)

 

Significant items

186 

 

(50)

 

133 

 

370 

 

639 

 

-  customer redress programmes

(4)

 

 

 

 

 

-  impairment of goodwill and other intangibles

224 

 

 

11 

 

(181)

 

57 

 

-  restructuring and other related costs4

(31)

 

(51)

 

119 

 

530 

 

567 

 

-  settlements and provisions in connection with legal and regulatory matters

 

 

 

 

 

-  currency translation on significant items

(3)

 

(2)

 

 

11 

 

 

Adjusted

(3,772)

 

(1,678)

 

(2,358)

 

196 

 

(7,612)

 

Share of profit/(loss) in associates and joint ventures

 

 

 

 

 

Reported

10 

 

 

 

(37)

 

(27)

 

Currency translation

 

 

 

24 

 

24 

 

Significant item

 

 

 

462 

 

462 

 

-  impairment of goodwill5

 

 

 

462 

 

462 

 

-  currency translation on significant items

 

 

 

 

 

Adjusted

10 

 

 

 

449 

 

459 

 

Profit/(loss) before tax

 

 

 

 

 

Reported

1,205 

 

1,207 

 

998 

 

(336)

 

3,074 

 

Currency translation

13 

 

32 

 

11 

 

23 

 

79 

 

Significant items

220 

 

(33)

 

239 

 

819 

 

1,245 

 

-  revenue

34 

 

17 

 

106 

 

(13)

 

144 

 

-  operating expenses

186 

 

(50)

 

133 

 

370 

 

639 

 

-  share of profit in associates and joint ventures

 

 

 

462 

 

462 

 

Adjusted

1,438 

 

1,206 

 

1,248 

 

506 

 

4,398 

 

Loans and advances to customers (net)

 

 

 

 

 

Reported

459,516 

 

343,702 

 

236,902 

 

1,220 

 

1,041,340 

 

Currency translation

8,772 

 

5,531 

 

2,876 

 

22 

 

17,201 

 

Adjusted

468,288 

 

349,233 

 

239,778 

 

1,242 

 

1,058,541 

 

Customer accounts

 

 

 

 

 

Reported

793,612 

 

431,021 

 

343,365 

 

716 

 

1,568,714 

 

Currency translation

10,354 

 

7,658 

 

5,540 

 

18 

 

23,570 

 

Adjusted

803,966 

 

438,679 

 

348,905 

 

734 

 

1,592,284 

 

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3     Comprises losses associated with the RWA reduction commitments we made at our business update in February 2020.

4     Includes impairment of tangible assets of $124m.

5     During the quarter, The Saudi British Bank ('SABB'), an associate of HSBC, impaired the goodwill that arose following the merger with Alawwal bank in 2019. HSBC's post-tax share of the goodwill impairment was $462m.

 

Reconciliation of reported and adjusted risk-weighted assets

The following table reconciles reported and adjusted risk-weighted assets ('RWAs').

Reconciliation of reported and adjusted risk-weighted assets

 

At 30 Sep 2021

 

Wealth
and Personal
Banking

Commercial
Banking

Global
Banking and
Markets

Corporate
Centre

Total

 

$bn

$bn

$bn

$bn

$bn

Risk-weighted assets

 

 

 

 

 

Reported

177.0 

 

326.9 

 

249.1 

 

86.2 

 

839.2 

 

Adjusted1

177.0 

 

326.9 

 

249.1 

 

86.2 

 

839.2 

 

 

 

 

 

 

 

 

At 30 Jun 2021

Risk-weighted assets

 

 

 

 

 

Reported

185.0 

 

332.1 

 

255.2 

 

90.0 

 

862.3 

 

Currency translation

(2.1)

 

(4.1)

 

(2.3)

 

(0.2)

 

(8.7)

 

Adjusted1

182.9 

 

328.0 

 

252.9 

 

89.8 

 

853.6 

 

 

 

 

 

 

 

 

At 31 Mar 2021

Risk-weighted assets

 

 

 

 

 

Reported

171.9 

 

326.8 

 

254.6 

 

93.5 

 

846.8 

 

Currency translation

(1.5)

 

(3.0)

 

(1.8)

 

(0.3)

 

(6.6)

 

Adjusted1

170.4 

 

323.8 

 

252.8 

 

93.2 

 

840.2 

 

1     Adjusted risk-weighted assets are calculated using reported risk-weighted assets adjusted for the effects of currency translation differences and significant items.

 

Reconciliation of reported and adjusted results - geographical regions

Analysis of significant items by geographical regions is presented below.

 

Reconciliation of reported results to adjusted results - geographical regions

 

Nine months ended 30 Sep 2021

 

Europe

Asia

MENA

North
America

Latin
America

Total

 

$m

$m

$m

$m

$m

$m

Revenue1

 

 

 

 

 

 

Reported2

14,913 

 

19,830 

 

1,879 

 

4,501 

 

2,262 

 

37,563 

 

Significant items2

146 

 

(111)

 

 

24 

 

 

435 

 

-  customer redress programmes

(18)

 

 

 

 

 

(18)

 

-  fair value movement on financial instruments3

252 

 

 

 

 

 

258 

 

-  restructuring and other related costs2,4

(88)

 

(113)

 

 

20 

 

 

195 

 

Adjusted2

15,059 

 

19,719 

 

1,879 

 

4,525 

 

2,268 

 

37,998 

 

ECL

 

 

 

 

 

 

Reported

1,327 

 

(312)

 

160 

 

257 

 

(54)

 

1,378 

 

Adjusted

1,327 

 

(312)

 

160 

 

257 

 

(54)

 

1,378 

 

Operating expenses

 

 

 

 

 

 

Reported2

(13,384)

 

(11,181)

 

(1,143)

 

(3,595)

 

(1,595)

 

(25,076)

 

Significant items2

974 

 

327 

 

37 

 

253 

 

48 

 

1,269 

 

-  customer redress programmes

24 

 

 

 

 

 

24 

 

-  restructuring and other related costs2

950 

 

327 

 

37 

 

253 

 

48 

 

1,245 

 

Adjusted2

(12,410)

 

(10,854)

 

(1,106)

 

(3,342)

 

(1,547)

 

(23,807)

 

Share of profit in associates and joint ventures

 

 

 

 

 

 

Reported

254 

 

1,902 

 

205 

 

 

16 

 

2,377 

 

Adjusted

254 

 

1,902 

 

205 

 

 

16 

 

2,377 

 

Profit before tax

 

 

 

 

 

 

Reported

3,110 

 

10,239 

 

1,101 

 

1,163 

 

629 

 

16,242 

 

Significant items

1,120 

 

216 

 

37 

 

277 

 

54 

 

1,704 

 

-  revenue2

146 

 

(111)

 

 

24 

 

 

435 

 

-  operating expenses2

974 

 

327 

 

37 

 

253 

 

48 

 

1,269 

 

Adjusted

4,230 

 

10,455 

 

1,138 

 

1,440 

 

683 

 

17,946 

 

Loans and advances to customers (net)

 

 

 

 

 

 

Reported

398,308 

 

487,559 

 

27,095 

 

106,422 

 

20,293 

 

1,039,677 

 

Adjusted

398,308 

 

487,559 

 

27,095 

 

106,422 

 

20,293 

 

1,039,677 

 

Customer accounts

 

 

 

 

 

 

Reported

666,968 

 

771,463 

 

42,089 

 

179,100 

 

28,362 

 

1,687,982 

 

Adjusted

666,968 

 

771,463 

 

42,089 

 

179,100 

 

28,362 

 

1,687,982 

 

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

3     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4     Comprises losses associated with the RWA reduction commitments and gains we made at our business update in February 2020.

 

Reconciliation of reported results to adjusted results - geographical regions (continued)

 

Nine months ended 30 Sep 2020

 

Europe

Asia

MENA

North
America

Latin
America

Total

 

$m

$m

$m

$m

$m

$m

Revenue1

 

 

 

 

 

 

Reported2

13,465 

 

20,904 

 

2,002 

 

4,887 

 

2,323 

 

38,672 

 

Currency translation2

1,135 

 

353 

 

(36)

 

95 

 

(26)

 

1,420 

 

Significant items

(133)

 

(36)

 

(1)

 

55 

 

(6)

 

(121)

 

-  customer redress programmes

22 

 

 

 

 

 

22 

 

-  disposals, acquisitions and investment in new businesses

 

 

 

 

 

 

-  fair value movements on financial instruments3

(264)

 

(36)

 

(1)

 

(1)

 

(8)

 

(310)

 

-  restructuring and other related costs4

102 

 

 

 

48 

 

 

150 

 

-  currency translation on significant items

 

 

 

 

 

 

Adjusted2

14,467 

 

21,221 

 

1,965 

 

5,037 

 

2,291 

 

39,971 

 

ECL

 

 

 

 

 

 

Reported

(3,238)

 

(1,962)

 

(721)

 

(873)

 

(849)

 

(7,643)

 

Currency translation

(329)

 

(61)

 

 

(24)

 

(56)

 

(467)

 

Adjusted

(3,567)

 

(2,023)

 

(718)

 

(897)

 

(905)

 

(8,110)

 

Operating expenses

 

 

 

 

 

 

Reported2

(13,159)

 

(9,773)

 

(1,192)

 

(3,998)

 

(1,355)

 

(24,568)

 

Currency translation2

(982)

 

(204)

 

26 

 

(60)

 

22 

 

(1,097)

 

Significant items

1,693 

 

49 

 

63 

 

518 

 

26 

 

2,349 

 

-  customer redress programmes

53 

 

 

 

 

 

53 

 

-  impairment of goodwill and other intangible assets

800 

 

 

60 

 

222 

 

 

1,082 

 

-  restructuring and other related costs5

694 

 

48 

 

 

295 

 

30 

 

1,072 

 

-  settlements and provisions in connection with legal and regulatory matters

 

 

 

 

 

 

-  currency translation on significant items

138 

 

 

(2)

 

 

(4)

 

134 

 

Adjusted2

(12,448)

 

(9,928)

 

(1,103)

 

(3,540)

 

(1,307)

 

(23,316)

 

Share of profit/(loss) in associates and joint ventures

 

 

 

 

 

 

Reported

(44)

 

1,387 

 

(415)

 

 

 

931 

 

Currency translation

(1)

 

116 

 

 

 

 

115 

 

Significant item

 

 

462 

 

 

 

462 

 

-  impairment of goodwill6

 

 

462 

 

 

 

462 

 

-  currency translation on significant items

 

 

 

 

 

 

Adjusted

(45)

 

1,503 

 

47 

 

 

 

1,508 

 

Profit/(loss) before tax

 

 

 

 

 

 

Reported

(2,976)

 

10,556 

 

(326)

 

16 

 

122 

 

7,392 

 

Currency translation

(177)

 

204 

 

(7)

 

11 

 

(60)

 

(29)

 

Significant items

1,560 

 

13 

 

524 

 

573 

 

20 

 

2,690 

 

-  revenue

(133)

 

(36)

 

(1)

 

55 

 

(6)

 

(121)

 

-  operating expenses

1,693 

 

49 

 

63 

 

518 

 

26 

 

2,349 

 

-  share of profit in associates and joint ventures

 

 

462 

 

 

 

462 

 

Adjusted

(1,593)

 

10,773 

 

191 

 

600 

 

82 

 

10,053 

 

Loans and advances to customers (net)

 

 

 

 

 

 

Reported

398,181 

 

484,125 

 

29,307 

 

110,394 

 

19,333 

 

1,041,340 

 

Currency translation

12,558 

 

1,644 

 

(407)

 

2,474 

 

932 

 

17,201 

 

Adjusted

410,739 

 

485,769 

 

28,900 

 

112,868 

 

20,265 

 

1,058,541 

 

Customer accounts

 

 

 

 

 

 

Reported

593,172 

 

732,367 

 

40,815 

 

177,478 

 

24,882 

 

1,568,714 

 

Currency translation

19,688 

 

783 

 

(475)

 

2,943 

 

631 

 

23,570 

 

Adjusted

612,860 

 

733,150 

 

40,340 

 

180,421 

 

25,513 

 

1,592,284 

 

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

3     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4     Comprises losses associated with the RWA reduction commitments we made at our business update in February 2020.

5     Includes impairment of software intangible assets of $173m (of the total software intangible asset impairment of $1,320m) and impairment of tangible assets of $124m.

6     During the year, The Saudi British Bank ('SABB'), an associate of HSBC, impaired the goodwill that arose following the merger with Alawwal bank in 2019. HSBC's post-tax share of the goodwill impairment was $462m.

 

Reconciliation of reported results to adjusted results - geographical regions

 

Quarter ended 30 Sep 2021

 

Europe

Asia

MENA

North
America

Latin
America

Total

 

$m

$m

$m

$m

$m

$m

Revenue1

 

 

 

 

 

 

Reported2

4,684 

 

6,574 

 

627 

 

1,450 

 

777 

 

12,012 

 

Significant items2

67 

 

(57)

 

 

21 

 

(1)

 

189 

 

-  fair value movements on financial instruments3

64 

 

(3)

 

 

 

(1)

 

64 

 

-  restructuring and other related costs2,4

 

(54)

 

 

17 

 

 

125 

 

Adjusted2

4,751 

 

6,517 

 

627 

 

1,471 

 

776 

 

12,201 

 

ECL

 

 

 

 

 

 

Reported

657 

 

(105)

 

44 

 

45 

 

18 

 

659 

 

Adjusted

657 

 

(105)

 

44 

 

45 

 

18 

 

659 

 

Operating expenses

 

 

 

 

 

 

Reported2

(4,300)

 

(3,709)

 

(358)

 

(1,137)

 

(585)

 

(7,989)

 

Significant items2

340 

 

125 

 

15 

 

62 

 

21 

 

404 

 

-  customer redress programmes

 

 

 

 

 

 

-  restructuring and other related costs2

333 

 

125 

 

15 

 

62 

 

21 

 

397 

 

Adjusted2

(3,960)

 

(3,584)

 

(343)

 

(1,075)

 

(564)

 

(7,585)

 

Share of profit in associates and joint ventures

 

 

 

 

 

 

Reported

101 

 

543 

 

65 

 

 

12 

 

721 

 

Adjusted

101 

 

543 

 

65 

 

 

12 

 

721 

 

Profit before tax

 

 

 

 

 

 

Reported

1,142 

 

3,303 

 

378 

 

358 

 

222 

 

5,403 

 

Significant items

407 

 

68 

 

15 

 

83 

 

20 

 

593 

 

-  revenue2

67 

 

(57)

 

 

21 

 

(1)

 

189 

 

-  operating expenses2

340 

 

125 

 

15 

 

62 

 

21 

 

404 

 

Adjusted

1,549 

 

3,371 

 

393 

 

441 

 

242 

 

5,996 

 

Loans and advances to customers (net)

 

 

 

 

 

 

Reported

398,308 

 

487,559 

 

27,095 

 

106,422 

 

20,293 

 

1,039,677 

 

Adjusted

398,308 

 

487,559 

 

27,095 

 

106,422 

 

20,293 

 

1,039,677 

 

Customer accounts

 

 

 

 

 

 

Reported

666,968 

 

771,463 

 

42,089 

 

179,100 

 

28,362 

 

1,687,982 

 

Adjusted

666,968 

 

771,463 

 

42,089 

 

179,100 

 

28,362 

 

1,687,982 

 

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

3     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4     Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

 

Reconciliation of reported to adjusted results - geographical regions (continued)

 

Quarter ended 30 Jun 2021

 

Europe

Asia

MENA

North
America

Latin
America

Total

 

$m

$m

$m

$m

$m

$m

Revenue1

 

 

 

 

 

 

Reported2

5,177 

 

6,482 

 

620 

 

1,502 

 

773 

 

12,565 

 

Currency translation2

(86)

 

(34)

 

(1)

 

(12)

 

(6)

 

(130)

 

Significant items2

(155)

 

(30)

 

 

 

 

(40)

 

-  fair value movements on financial instruments3

(48)

 

 

 

 

 

(45)

 

-  restructuring and other related costs2,4

(108)

 

(33)

 

 

 

 

 

-  currency translation on significant items

 

 

 

 

 

 

Adjusted2

4,936 

 

6,418 

 

619 

 

1,493 

 

768 

 

12,395 

 

ECL

 

 

 

 

 

 

Reported

333 

 

(175)

 

61 

 

108 

 

(43)

 

284 

 

Currency translation

(4)

 

 

(1)

 

(1)

 

 

(4)

 

Adjusted

329 

 

(174)

 

60 

 

107 

 

(42)

 

280 

 

Operating expenses

 

 

 

 

 

 

Reported2

(4,557)

 

(3,778)

 

(397)

 

(1,289)

 

(528)

 

(8,560)

 

Currency translation2

63 

 

21 

 

 

 

 

89 

 

Significant items2

353 

 

142 

 

10 

 

152 

 

19 

 

535 

 

-  customer redress programmes

27 

 

 

 

 

 

27 

 

-  restructuring and other related costs2

330 

 

143 

 

11 

 

153 

 

18 

 

514 

 

-  currency translation on significant items

(4)

 

(1)

 

(1)

 

(1)

 

 

(6)

 

Adjusted2

(4,141)

 

(3,615)

 

(386)

 

(1,129)

 

(504)

 

(7,936)

 

Share of profit in associates and joint ventures

 

 

 

 

 

 

Reported

18 

 

649 

 

102 

 

 

 

771 

 

Currency translation

(1)

 

(1)

 

 

 

 

(2)

 

Adjusted

17 

 

648 

 

102 

 

 

 

769 

 

Profit before tax

 

 

 

 

 

 

Reported

971 

 

3,178 

 

386 

 

321 

 

204 

 

5,060 

 

Currency translation

(28)

 

(13)

 

(1)

 

(5)

 

 

(47)

 

Significant items

198 

 

112 

 

10 

 

155 

 

20 

 

495 

 

-  revenue2

(155)

 

(30)

 

 

 

 

(40)

 

-  operating expenses2

353 

 

142 

 

10 

 

152 

 

19 

 

535 

 

Adjusted

1,141 

 

3,277 

 

395 

 

471 

 

224 

 

5,508 

 

Loans and advances to customers (net)

 

 

 

 

 

 

Reported

402,778 

 

502,360 

 

27,608 

 

106,414 

 

20,351 

 

1,059,511 

 

Currency translation

(9,550)

 

(2,583)

 

(53)

 

(1,309)

 

(656)

 

(14,151)

 

Adjusted

393,228 

 

499,777 

 

27,555 

 

105,105 

 

19,695 

 

1,045,360 

 

Customer accounts

 

 

 

 

 

 

Reported

663,996 

 

759,948 

 

41,086 

 

176,152 

 

27,909 

 

1,669,091 

 

Currency translation

(15,796)

 

(3,640)

 

(96)

 

(1,411)

 

(908)

 

(21,851)

 

Adjusted

648,200 

 

756,308 

 

40,990 

 

174,741 

 

27,001 

 

1,647,240 

 

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

3     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4     Comprises losses associated with the RWA reduction commitments and gains relating to the business update in February 2020.

 

Reconciliation of reported to adjusted results - geographical regions (continued)

 

Quarter ended 30 Sep 2020

 

Europe

Asia

MENA

North
America

Latin
America

Total

 

$m

$m

$m

$m

$m

$m

Revenue1

 

 

 

 

 

 

Reported2

4,489 

 

6,324 

 

623 

 

1,482 

 

746 

 

11,927 

 

Currency translation2

256 

 

52 

 

(9)

 

21 

 

 

303 

 

Significant items

97 

 

(2)

 

 

49 

 

 

144 

 

-  customer redress programmes

48 

 

 

 

 

 

48 

 

-  fair value movements on financial instruments3

(12)

 

(2)

 

 

 

 

(11)

 

-  restructuring and other related costs4

54 

 

 

 

47 

 

 

101 

 

-  currency translation on significant items

 

 

 

 

(1)

 

 

Adjusted2

4,842 

 

6,374 

 

614 

 

1,552 

 

755 

 

12,374 

 

ECL

 

 

 

 

 

 

Reported

(353)

 

(144)

 

(110)

 

14 

 

(192)

 

(785)

 

Currency translation

(9)

 

 

 

 

(30)

 

(38)

 

Adjusted

(362)

 

(143)

 

(110)

 

14 

 

(222)

 

(823)

 

Operating expenses

 

 

 

 

 

 

Reported2

(4,058)

 

(3,343)

 

(429)

 

(1,503)

 

(445)

 

(8,041)

 

Currency translation2

(190)

 

(39)

 

11 

 

(15)

 

(3)

 

(210)

 

Significant items

234 

 

32 

 

22 

 

334 

 

17 

 

639 

 

-  customer redress programmes

 

 

 

 

 

 

-  impairment of goodwill and other intangibles

(184)

 

 

19 

 

222 

 

 

57 

 

-  restructuring and other related costs5

402 

 

30 

 

 

111 

 

19 

 

567 

 

-  settlements and provisions in connection with legal and regulatory matters

 

 

 

 

 

 

-  currency translation on significant items

10 

 

 

(2)

 

 

(2)

 

 

Adjusted2

(4,014)

 

(3,350)

 

(396)

 

(1,184)

 

(431)

 

(7,612)

 

Share of profit/(loss) in associates and joint ventures

 

 

 

 

 

 

Reported

 

350 

 

(384)

 

 

 

(27)

 

Currency translation

 

23 

 

 

 

 

24 

 

Significant item

 

 

462 

 

 

 

462 

 

-  impairment of goodwill6

 

 

462 

 

 

 

462 

 

-  currency translation on significant items

 

 

 

 

 

 

Adjusted

 

373 

 

78 

 

 

 

459 

 

Profit/(loss) before tax

 

 

 

 

 

 

Reported

84 

 

3,187 

 

(300)

 

(7)

 

110 

 

3,074 

 

Currency translation

58 

 

37 

 

 

 

(24)

 

79 

 

Significant items

331 

 

30 

 

484 

 

383 

 

17 

 

1,245 

 

-  revenue

97 

 

(2)

 

 

49 

 

 

144 

 

-  operating expenses

234 

 

32 

 

22 

 

334 

 

17 

 

639 

 

-  share of profit in associates and joint ventures

 

 

462 

 

 

 

462 

 

Adjusted

473 

 

3,254 

 

186 

 

382 

 

103 

 

4,398 

 

Loans and advances to customers (net)

 

 

 

 

 

 

Reported

398,181 

 

484,125 

 

29,307 

 

110,394 

 

19,333 

 

1,041,340 

 

Currency translation

12,558 

 

1,644 

 

(407)

 

2,474 

 

932 

 

17,201 

 

Adjusted

410,739 

 

485,769 

 

28,900 

 

112,868 

 

20,265 

 

1,058,541 

 

Customer accounts

 

 

 

 

 

 

Reported

593,172 

 

732,367 

 

40,815 

 

177,478 

 

24,882 

 

1,568,714 

 

Currency translation

19,688 

 

783 

 

(475)

 

2,943 

 

631 

 

23,570 

 

Adjusted

612,860 

 

733,150 

 

40,340 

 

180,421 

 

25,513 

 

1,592,284 

 

1     Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2     Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

3     Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4     Comprises losses associated with the RWA reduction commitments we made at our business update in February 2020.

5     Includes impairment of tangible assets of $124m.

6     During the quarter, The Saudi British Bank ('SABB'), an associate of HSBC, impaired the goodwill that arose following the merger with Alawwal bank in 2019. HSBC's post-tax share of the goodwill impairment was $462m.

 

Additional information

 

 

Dividend on preference shares

A quarterly dividend of £0.01 per Series A sterling preference share is payable on 15 March, 15 June, 15 September and 15 December 2021 for the quarter then ended at the sole and absolute discretion of the Board of HSBC Holdings plc. Accordingly, the Board of HSBC Holdings plc has approved a quarterly dividend to be payable on 15 December 2021 to holders of record on 30 November 2021.

 

 

 

For and on behalf of

HSBC Holdings plc

 

 

 

Aileen Taylor

Group Company Secretary and Chief Governance Officer

 

 

The Board of Directors of HSBC Holdings plc as at the date of this announcement are: Mark Tucker*, Rachel Duan, Carolyn Julie Fairbairn, James Anthony Forese, Steven Guggenheimer, Irene Lee, José Antonio Meade Kuribreña, Eileen K Murray, David Nish, Noel Quinn, Ewen Stevenson, Jackson Tai and Pauline van der Meer Mohr.

*     Non-executive Group Chairman

†     Independent non-executive Director

 

 

Investor relations / media relations contacts

For further information contact:

Investor Relations

Media Relations

UK - Richard O'Connor

UK - Heidi Ashley

Tel: +44 (0) 20 7991 6590

Tel: +44 (0) 20 7992 2045

 

 

Hong Kong - Mark Phin

Hong Kong - Jessica Lee

Tel: +852 2822 4908

Tel: +852 2822 1268

 

 

Cautionary statement regarding forward-looking statements

This Earnings Release 3Q21 contains certain forward-looking statements with respect to HSBC's: financial condition; results of operations and business, including the strategic priorities; financial, investment and capital targets; and ESG targets/commitments described herein.

Statements that are not historical facts, including statements about HSBC's beliefs and expectations, are forward-looking statements. Words such as 'may', 'will', 'should', 'expects', 'targets', 'anticipates', 'intends', 'plans', 'believes', 'seeks', 'estimates', 'potential' and 'reasonably possible', or the negative thereof, other variations thereon or similar expressions are intended to identify forward-looking statements. These statements are based on current plans, information, data, estimates and projections, and therefore undue reliance should not be placed on them. Forward-looking statements speak only as of the date they are made. HSBC makes no commitment to revise or update any forward-looking statements to reflect events or circumstances occurring or existing after the date of any forward-looking statements.

Written and/or oral forward-looking statements may also be made in the periodic reports to the US Securities and Exchange Commission, summary financial statements to shareholders, proxy statements, offering circulars and prospectuses, press releases and other written materials, and in oral statements made by HSBC's Directors, officers or employees to third parties, including financial analysts.

Forward-looking statements involve inherent risks and uncertainties. Readers are cautioned that a number of factors could cause actual results to differ, in some instances materially, from those anticipated or implied in any forward-looking statement. These include, but are not limited to:

•    changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment and creditworthy customers beyond those factored into consensus forecasts (including, without limitation, as a result of the Covid-19 pandemic); the Covid-19 pandemic, which is expected to continue to have adverse impacts on our income due to lower lending and transaction volumes, lower wealth and insurance manufacturing revenue, and lower or negative interest rates in markets where we operate, as well as, more generally, the potential for material adverse impacts on our financial condition, results of operations, prospects, liquidity, capital position and credit ratings; deviations from the market and economic assumptions that form the basis for our ECL measurements (including, without limitation, as a result of the Covid-19 pandemic); potential changes in HSBC's dividend policy; changes in foreign exchange rates and interest rates, including the accounting impact resulting from financial reporting in respect of hyperinflationary economies; volatility in equity markets; lack of liquidity in wholesale funding or capital markets, which may affect our ability to meet our obligations under financing facilities or to fund new loans, investments and businesses; geopolitical tensions or diplomatic developments producing social instability or legal uncertainty, such as diplomatic tensions, including between China and the US, the UK, the EU, India and other countries, and developments in Hong Kong and Taiwan, alongside other potential areas of tension, which may affect the Group by creating regulatory, reputational and market risks; the efficacy of government, customer and HSBC's actions in managing and mitigating climate change and in supporting the global transition to net zero carbon emissions, which may cause both idiosyncratic and systemic risks resulting in potential financial and non-financial impacts; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks' policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; societal shifts in customer financing and investment needs, including consumer perception as to the continuing availability of credit; exposure to counterparty risk, including third parties using us as a conduit for illegal activities without our knowledge; the expected discontinuation of certain key Ibors and the development of near risk-free benchmark rates, as well as the transition of legacy Ibor contracts to near risk-free benchmark rates, which exposes HSBC to material execution risks, and increases some financial and non-financial risks; and price competition in the market segments we serve;

•    changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities in the principal markets in which we operate and the consequences thereof (including, without limitation, actions taken as a result of the Covid-19 pandemic); initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks, which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; changes to tax laws and tax rates applicable to HSBC, including the imposition of levies or taxes designed to change business mix and risk appetite; the practices, pricing or responsibilities of financial institutions serving their consumer markets; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; the UK's relationship with the EU following the UK's withdrawal from the EU, which may continue to be characterised by uncertainty despite the signing of the Trade and Cooperation Agreement between the UK and the EU; passage of the Hong Kong national security law and restrictions on telecommunications, as well as the US Hong Kong Autonomy Act, which have caused tensions between China, the US and the UK; general changes in government policy that may significantly influence investor decisions; the costs, effects and outcomes of regulatory reviews, actions or litigation, including any additional compliance requirements; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies; and

•    factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques); our ability to achieve our financial, investment, capital and ESG targets/commitments, which may result in our failure to achieve any of the expected benefits of our strategic priorities; model limitations or failure, including, without limitation, the impact that the consequences of the Covid-19 pandemic have had on the performance and usage of financial models, which may require us to hold additional capital, incur losses and/or use compensating controls, such as judgemental post-model adjustments, to address model limitations; changes to the judgements, estimates and assumptions we base our financial statements on; changes in our ability to meet the requirements of regulatory stress tests; a reduction in the credit ratings assigned to us or any of our subsidiaries, which could increase the cost or decrease the availability of our funding and affect our liquidity position and net interest margin; changes to the reliability and security of our data management, data privacy, information and technology infrastructure, including threats from cyber-attacks, which may impact our ability to service clients and may result in financial loss, business disruption and/or loss of customer services and data; changes in insurance customer behaviour and insurance claim rates; our dependence on loan payments and dividends from subsidiaries to meet our obligations; changes in accounting standards, including the implementation of IFRS 17 'Insurance Contracts', which may have a material impact on the way we prepare our financial statements and may negatively affect the profitability of HSBC's insurance business; changes in our ability to manage third-party, fraud and reputational risks inherent in our operations; employee misconduct, which may result in regulatory sanctions and/or reputational or financial harm; changes in skill requirements, ways of working and talent shortages, which may affect our ability to recruit and retain senior management and diverse and skilled personnel; and changes in our ability to develop sustainable finance products and our capacity to measure the climate impact from our financing activity, which may affect our ability to achieve our climate ambition. Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models it uses; our success in addressing operational, legal and regulatory, and litigation challenges; and other risks and uncertainties we identify in 'Risks' on pages 16 to 17 of this Earnings Release 3Q21.

 

 

Terms and abbreviations

 

1H20

First half of 2020

1H21

First half of 2021

1Q20

First quarter of 2020

1Q21

First quarter of 2021

2Q20

Second quarter of 2020

2Q21

Second quarter of 2021

3Q20

Third quarter of 2020

3Q21

Third quarter of 2021

4Q20

Fourth quarter of 2020

4Q21

Fourth quarter of 2021

9M20

Nine months to 30 September 2020

9M21

Nine months to 30 September 2021

AIEA

Average interest-earning assets

ASEAN

Association of Southeast Asian Nations

BGF

Business Growth Fund, an investment firm that provides growth capital for small and mid-sized businesses in the UK and Ireland

BoCom

Bank of Communications Co., Limited, one of China's largest banks

Bps

Basis points. One basis point is equal to one-hundredth of a percentage point

CET1

Common equity tier 1

CMB

Commercial Banking, a global business

CODM

Chief Operating Decision Maker

Corporate Centre

Corporate Centre comprises Central Treasury, our legacy businesses, interests in our associates and joint ventures, central stewardship costs and consolidation adjustments

CRR II

Revised Capital Requirements Regulation and Directive, as implemented

DPD

Days past due

DVA

Debt valuation adjustment

EBA

European Banking Authority

ECL

Expected credit losses. In the income statement, ECL is recorded as a change in expected credit losses and other credit impairment charges. In the balance sheet, ECL is recorded as an allowance for financial instruments to which only the impairment requirements in IFRS 9 are applied

EEA

European Economic Area

ESG

Environmental, social and governance

FTE

Full-time equivalent staff

FVOCI

Fair value through other comprehensive income

GAAP

Generally accepted accounting principles

GBM

Global Banking and Markets, a global business

GEC

Group Executive Committee

GLCM

Global Liquidity and Cash Management

Group

HSBC Holdings together with its subsidiary undertakings

GTRF

Global Trade and Receivables Finance

Hong Kong

Hong Kong Special Administrative Region of the People's Republic of China

HSBC

HSBC Holdings together with its subsidiary undertakings

HSBC Bank

HSBC Bank plc, also known as the non-ring-fenced bank

HSBC Holdings

HSBC Holdings plc, the parent company of HSBC

HSBC UK

HSBC UK Bank plc, also known as the ring-fenced bank

IAS

International Accounting Standards

Ibor

Interbank offered rate

IFRSs

International Financial Reporting Standards

JV

Joint venture

LCR

Liquidity coverage ratio

Libor

London interbank offered rate

Long term

We define long term as five to six years

Mainland China

People's Republic of China excluding Hong Kong and Macau

Medium term

We define medium term as three to five years

MENA

Middle East and North Africa

MREL

Minimum requirement for own funds and eligible liabilities

MSS

Markets and Securities Services, HSBC's capital markets and securities services businesses in Global Banking and Markets

Net operating income

Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue

NIM

Net interest margin

POCI

Purchased or originated credit-impaired financial assets

PRA

Prudential Regulation Authority (UK)

PVIF

Present value of in-force long-term insurance business and long-term investment contracts with DPF

Revenue

Net operating income before ECL

RFR

Risk-free rate

RoE

Return on average ordinary shareholders' equity

RoTE

Return on average tangible equity

RWA

Risk-weighted asset

SABB

The Saudi British Bank

ServCo group

Separately incorporated group of service companies established in response to UK ring-fencing requirements

SME

Small and medium-sized enterprise

WPB

Wealth and Personal Banking, a global business

$m/$bn/$tn

United States dollar millions/billions/trillions. We report in US dollars

 

 

 

Click on, or paste the following link into your web browser, to view the associated PDF document.

http://www.rns-pdf.londonstockexchange.com/rns/0273Q_1-2021-10-24.pdf

 

Registered office and Group head office: 8 Canada Square, London, E14 5HQ, United Kingdom

Web: www.hsbc.com

Incorporated in England with limited liability. Registered number 617987

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
QRTBZLLLFBLXFBB
Find out how to deal online from £1.50 in a SIPP, ISA or Dealing account. AJ Bell logo

Related Charts

HSBC Holdings PLC (HSBA)

-6.20p (-0.85%)
delayed 13:46PM