Source - LSE Regulatory
RNS Number : 5945N
Heath(Samuel) & Sons PLC
26 November 2024
 

 

CHAIR'S STATEMENT

 

For the half year ended 30 September 2024, sales came in at £7.55m representing a decrease of £260k (3.3%) compared to the six months ended 30 September 2023 which included a final delivery to a large London contract. The order book held up reasonably well despite adverse market conditions in the UK, where market intelligence suggested order volumes were generally down around 20%. However, the October 2024 order intake was significantly below budget (as discussed below).

 

Operating profit was £481k which compares with £465k in the six months to 30 September 2023, a £16k increase despite the £260k sales reduction. The small improvement in margin reflected labour savings and lower utility costs, as well as lower advertising and trade show costs.

 

Cash and cash equivalents at 30 September 2024 increased by £253k to £1.937m, from £1.684m as at 31 March 2024. Working capital reduced by £130k (mainly lower stocks), while plant expenditure of £319k was incurred to support production efficiency and productivity. However, a significant factor was the absence of a contribution to the defined benefit pension scheme (six months to 30 September 2023: £300k).

 

As mentioned in the financial statements for the year to 31 March 2024, the board has agreed with the pension trustees that the company contribution would be reduced to £300k in the year to 31 March 2025. This newly agreed level will be paid in the second half of the current financial year. Also as previously indicated, the trustees were asked to request a formal valuation at 31 March 2024 and this has now been completed. Using conservative assumptions, the report shows a surplus of £572k on an ongoing basis. In addition, the scheme assets have been transferred to a new fiduciary manager and invested such as to match the performance of assets and liabilities, with the intention of being able to buy out the fund in due course (note the scheme currently has a deficit on a 'solvency' basis).

 

Looking to the second half of the year, the Board has concerns about the economic environment and the state of the markets. As already mentioned, the order intake in October 2024 was significantly below budget and compared to previous months. Up until then, we appeared to be gaining some market share, against a background of depressed markets in the UK. Concerns about the UK government's budget, combined with anticipation of the US election result, contributed to a marked slowdown in order intake which has been evident in the market for several months. With both major events now concluded, we are hopeful that projects that have been on hold will now resume, though this may take several months to reach us in the form of confirmed orders.

 

The Company is pleased to report that the Forme Collection, launched 18 months ago, is selling ahead of budget and should continue to do so. This year has seen the introduction of four key new finishes, with Anthracite and Old Brass shown for the first time at the recent Decorex London exhibition to a very positive audience. New finishes, as we have seen with the recent Antique Brass Matt, can be a significant driver of sales.

 

 

 

 

Anthony Buttanshaw

Chair

26 November 2024

 

 

Dividend

As a result of the uncertain trading conditions, the directors recommend the same interim dividend as last year at 4.5p per share (2023: 4.5p). The interim dividend will be paid on 21 March 2025 to shareholders on the register at the close of business on 21 February 2025. The ex-dividend date for this payment is 20 February 2025.

This announcement contains inside information for the purposes of the UK Market Abuse Regulation and the Directors of the Company are responsible for the release of this announcement.

 

 

For further information, please contact:

Samuel Heath & Sons Plc

Simon Latham, Company Secretary                                0121 766 4200

 

Cairn Financial Advisers LLP

James Caithie / Jo Turner                                               020 7213 0880                                  

 

 

 


Unaudited Interim Financial Report

For the Half Year ended 30 September 2024

 

CONSOLIDATED INCOME STATEMENT







Half year


Half year


Year


ended 30


ended 30


ended 31


September


September


March


2024


2023


2024


Unaudited


Unaudited


Audited


£'000


£'000


£'000

 

 


 



Revenue

7,548


          7,808


         15,237


 





Cost of sales

(4,114)


  (4,298)


(8,137)


 





Gross profit

3,434


          3,510


            7,100


 





Selling and distribution costs

(1,886)


(1,956)


(3,973)

Administrative expenses

(1,067)


(1,089)


(2,313)

Other operating income - grants (note 5)

-


-


18


 





Operating profit

481


465


832


 





Finance income

-


 -


64

Finance cost

(42)


(32)


(12)


 











Profit/(loss) before taxation

439


433


884


 





Taxation

(28)


(22)


(116)


 


 



 

Profit for the period

 

411


 

411


 

768


 


 




 


 



Basic and diluted earnings per ordinary share (note 4)

16.2p


16.2p


30.3p

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME




 




Half year ended 30 September


Half year ended 30 September


Year ended 31 March

 


2024


2023


2024


Unaudited


Unaudited


Audited


£'000


£'000


£'000


 

 

 



 

Profit for the period

411

 

411


             768


 

 





 

 





 

 




Items that will not be reclassified to profit or loss:

 

 




Actuarial profit on defined benefit pension scheme

332

 

 45


            693

Deferred tax on actuarial profit

(82)

 

(11)


            (174)

Revaluation of property, plant and equipment

(43)

 

-


-

Deferred tax on revaluation

11

 

-


-


 

 





218

 

34


          519


 

 




Total comprehensive income for the period

629

 

445


          1,287


 


 






         


             

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

At 30 September

 

 At 30 September

 

    At 31   March

 

 

2024

 

2023

 

2024

 

 

Unaudited

 

Unaudited

 

Audited

 

£'000

 

£'000

 

£'000

Non-current assets

 

 

 

 

 

Intangible assets

963

 

723


              911

Property, plant and equipment

4,728

 

4,951


           4,733

Deferred tax assets

-

 

-


           -

Retirement benefit scheme (note 6)

941

 

-


767

 

6,632

 

5,674


           6,411

 

 

 




Current assets

 

 




Inventories

4,650

 

4,690


           4,842

Trade and other receivables

1,749

 

2,448


           2,071

Current tax receivable

-

 

-


-

Cash and cash equivalents

1,937

 

           1,473


           1,684


 

8,336

 

          

8,611


          

8,597


 

 




Total assets

14,968

 

          14,285


          15,008

 

 

 




Current liabilities

 

 




Trade and other payables

(1,548)

 

(1,718)


(1,989)

Right of use lease liabilities

(28)

 

(62)


(60)

Current tax payable

(28)

 

(22)


-


(1,604)

 

(1,802)


(2,049)


 

 




Non-current liabilities

 

 




Right of use liabilities

(19)

 

(24)


(25)

Deferred tax liability

(758)

 

(818)


(759)

Retirement benefit scheme (note 6)

-

 

(195)


-

 

(777)

 

(1,037)


(784)


 

 




Total liabilities

(2,381)

 

(2,839)


(2,833)

Net assets

12,587

 

          11,446


          12,175


 

 




Equity

 

 




Called up share capital

254

 

             254


             254

Capital redemption reserve

109

 

109


109

Revaluation reserve

Retained earnings

1,079

11,145

 

1,183

9,900


1,146

10,666


 

 




Equity shareholders' funds

12,587

 

          11,446


         12,175


 

 




 

 

 




 

 

 




 

 

 




 

 

 




 

 

 





 

 





 

 

 

 

 

 

 

 





 

 




 

 

 

 





 

 




 

 

 




 

 

 




CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Attributable to owners of the Parent Company

 

 

Share capital

Capital redemption reserve

Revaluation reserve

Retained earnings

Total equity

 

£000

£000

£000

£000

£000

 

 

 

 

 

 

Balance at 31 March 2023

254

109

1,220

    9,610

     11,193

 

Total transactions with owners






Equity dividends paid

-

-

-

        (192)

 (192)







Profit for the period

-

-

-

         411

         411

Other comprehensive income for the period

Reclassification of depreciation on revaluation

 

-

 

-

-

 

-

-

 

(37)

      34

 

37

         34

 

-

Total comprehensive income for the period

-

-

(37)

482

445

 

 

 

 

 

 

Balance at 30 September 2023

254

109

1,183

      9,900

     11,446

 

Total transactions with owners






Equity dividends paid

-

-

-

(113)

(113)







Profit for the period

-

-

-

            357

            357

Other comprehensive income for the period

Reclassification of depreciation on revaluation

 

-

 

-

-

 

-

-

 

(37)

485

 

37

485

 

-

Total comprehensive income for the period

-

-

(37)

879

842

 

 

 

 

 

 

Balance at 31 March 2024

254

109

1,146

       10,666

     12,175







Total transactions with owners

Equity dividends paid

-

-

-

         (217)

(217)







Profit for the period

-

-

-

411

411

Other comprehensive income for the period

Reclassification of depreciation on revaluation

 

-

 

-

-

 

-

(32)

 

(35)

250

 

35

218

 

-    

Total comprehensive income for the period

-

-

(67)

696

629

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 September 2024

254

109

1,079

11,145

12,587

 

 

 

 

 

 


CONSOLIDATED CASH FLOW STATEMENT                        

 


Half year ended 30 September


Half year ended 30 September


Year    ended 31 March


2024


2023


2024


Unaudited


Unaudited


Audited


£'000


£'000


£'000

Cash flow from operating activities

 


 



 

 





Profit for the period before taxation

439


             433


           884


 





Adjustments for:

 





Depreciation

246


             238


            535

Amortisation

106


               63


154

(Profit)/loss on disposal of property, plant and equipment

(39)


               -


              1

Net finance costs/(income)

1


               (57)


             (52)

Defined benefit pension scheme expenses

83


             83


             38

Contributions to defined benefit pension scheme

-


             (300)


          (909)


 





Operating cash flow before movements in working capital

836  


460


          651

 

 





Changes in working capital:

 





Decrease/(increase) in inventories

192


 (303)


(455)

Decrease/(increase)in trade and other receivables

           319


            (819)


(442)

(Decrease)/increase in trade and other payables

(381)


107


345


 





Cash (used in) / generated from operations

          130 


          (1,015)


           (552)

 

 





Taxation received

-


                -


38


 





Net cash from / (used in) operating activities

966


             (555)


137

 

 






 





Cash flow from investing activities

 





Payments to acquire property, plant and equipment

(319)


            (402)


            (476)

Proceeds from the sale of property, plant and equipment

36


               -


             1

Payments to acquire intangible assets

             (150)


             (95)


            (374)

Net finance income/(costs)

(1)


               57


          62


 





Net cash outflow from investing activities

(434)


           (440)


         (787)


 





 

 






 





Cash flow from financing activities

 





Payment for right of use assets

(38)


(33)


(71)

Dividends paid

(217)


(192)


(305)


 





Net cash outflow from financing activities

(255)


(225)


(376)


 





 

 

 

 





Net increase/(decrease) in cash and cash equivalents

277


(1,220)


(1,026)

 

Effect of exchange rate differences on cash or cash equivalents

(24)


(24)


(7)

Cash and cash equivalents at beginning of period

1,684


          2,717


         2,717







Cash and cash equivalents at end of period

1,937


          1,473


          1,684








 






 





 

 

 

NOTES TO THE INTERIM FINANCIAL REPORT

 

 

1.             BASIS OF PREPARATION OF INTERIM REPORT

As permitted, IAS34 'Interim Financial Reporting' has not been applied in this interim report. The information for the period ended 30 September 2024 is not audited and does not constitute statutory accounts as defined in section 434 of the Companies Act 2006.  The statutory accounts for the year ended 31 March 2024 were given an unqualified audit report and did not contain statements under section 498(2) or 498(3) of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The interim accounts for the half year ended 30 September 2023 were also unaudited.

2.             ACCOUNTING POLICIES

Basis of accounting

The report has been prepared on a going concern basis in accordance UK-adopted International Accounting Standards.

 

The group has not availed itself of early adoption options in standards and interpretations.

 

The principal accounting policies adopted are as set out in the Annual Report for the year ended 31 March 2024. The valuation of inventories is considered to be the main area in terms of significant accounting estimates and judgements.

The retirement benefit scheme surplus recognised in these interim accounts reflects the estimated change in the surplus at 30 September 2024 from the movements in discount rates and inflation during the six months.

3.             DIVIDENDS

 

A final dividend for the financial year 2024 of 8.5625p per share (2023: 7.5625p) was paid during the period.

 

An Interim dividend for the financial year 2025 of 4.5p per share is proposed (2024: 4.5p), payable on 21 March 2025.

4.            EARNINGS PER SHARE

The basic and diluted earnings per share are calculated by dividing the relevant profit after taxation of £411,000 (2023: profit £411,000) by the average number of ordinary shares in issue during the period being 2,534,322 (2023: 2,534,322). The number of shares used in the calculation is the same for both basic and diluted earnings.

5.           OTHER OPERATING INCOME

Income was received for the financial year 2024 from RTC North in the form of Grant Funding, supporting the Feasibility of Automated Unloading.

               

Half year ended 30 September


Half year ended 30 September


Year    ended 31 March


2024


2023


2024


Unaudited


Unaudited


Audited


£'000


£'000


£'000

 

 


 



 

 






 





              RTC North grant income

-


-


18


 





              Total other operating income

-


            -


18

 

 





               

Income has been accounted for under the accruals method.

 

 

NOTES TO THE INTERIM FINANCIAL REPORT (cont.)

 

 

 

6.         RETIREMENT BENEFIT SCHEME

 

The values used in the Financial Statements are valued using IAS 19, which shows a surplus of £1.255m (shown in the balance sheet as £941k net of deferred tax). However, the Director's support the goal of a Buyout for the Scheme which is likely to result in a premium being paid to the insurance company. This would mean that the Directors do not expect this asset to be realised or ultimately distributable.

Contributions for the year to 31 March 2025 have been agreed at £300,000, which have yet to be paid.

 

 

 

 

Note: 

Certain statements made in this announcement are forward-looking statements. These forward-looking statements are not historical facts but rather are based on the Company's current expectations, estimates, and projections about its industry; its beliefs; and assumptions. Words such as 'anticipates,' 'expects,' 'intends,' 'plans,' 'believes,' 'seeks,' 'estimates,' and similar expressions are intended to identify forward-looking statements. These statements are not a guarantee of future performance and are subject to known and unknown risks, uncertainties, and other factors, some of which are beyond the Company's control, are difficult to predict, and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. The Company cautions security holders and prospective security holders not to place undue reliance on these forward-looking statements, which reflect the view of the Company only as of the date of this announcement. The forward-looking statements made in this announcement relate only to events as of the date on which the statements are made. The Company will not undertake any obligation to release publicly any revisions or updates to these forward-looking statements to reflect events, circumstances, or unanticipated events occurring after the date of this announcement except as required by law or by any appropriate regulatory authority. 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR DDBDBRSDDGSU
Find out how to deal online from £1.50 in a SIPP, ISA or Dealing account. AJ Bell logo

Related Charts

Heath (Samuel) & Sons PLC (HSM)

-25.00p (-6.49%)
delayed 16:57PM